Rail Vikas Nigam Ltd
NSE: RVNL BSE: 542649
₹316.35
(-0.61%)
Tue, 03 Mar 2026, 04:24 am
Market Cap660.01B
PE Ratio57.52
Dividend0.54
Rail Vikas Nigam Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | — | -39.10M | -4.33B | -5.33B | -5.33B | -5.08B | -4.62B |
| Pretax equity in earnings | 1.28B | 1.29B | 569.99M | 998.05M | 986.20M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 986.20M | -132.30M | 687.20M | 309.10M | 801.10M | 807.10M | 954.10M |
| Total assets | 161.77B | 222.92B | 88.66B | 82.84B | 120.89B | 123.95B | 142.21B | 200.66B | 183.44B | 195.77B | 204.82B |
| Total current assets | 142.80B | 200.79B | 57.12B | 42.87B | 77.00B | 85.16B | 99.84B | 137.47B | 81.92B | 88.83B | 108.54B |
| Cash and short term investments | 12.93B | 30.33B | 27.05B | 14.03B | 9.44B | 9.82B | 20.47B | 68.24B | 18.53B | 31.15B | 38.87B |
| Cash & equivalents | 8.08B | 13.78B | 12.55B | 3.42B | 2.85B | 2.74B | 16.59B | 49.24B | 12.06B | 11.05B | 31.28B |
| Short term investments | 4.85B | 16.55B | 14.50B | 10.61B | 6.59B | 7.08B | 3.88B | 19.00B | 6.47B | 20.10B | 7.59B |
| Total receivables, net | 5.06B | 8.25B | 9.37B | 13.64B | 48.69B | 56.74B | 57.18B | 43.20B | 38.98B | 33.89B | 43.04B |
| Accounts receivable - trade, net | 1.87B | 4.81B | 2.79B | 7.13B | 41.11B | 24.15B | 40.03B | 31.99B | 23.38B | 13.91B | 18.71B |
| Other receivables | 3.19B | 3.44B | 6.58B | 6.51B | 7.57B | 32.59B | 17.15B | 11.21B | 15.60B | 19.98B | 24.33B |
| Total inventory | 120.49B | 154.28B | 11.02B | 19.25M | 44.80M | 91.80M | 234.90M | 499.10M | 589.30M | 647.20M | 0 |
| Other current assets, total | 3.91B | 7.17B | 9.68B | 9.77B | 18.83B | 18.51B | 21.96B | 25.53B | 23.81B | 23.10B | 26.45B |
| Total non-current assets | 18.96B | 22.13B | 31.53B | 39.97B | 43.88B | 38.79B | 42.37B | 63.18B | 101.51B | 106.94B | 96.28B |
| Long term investments | 18.56B | 21.59B | 27.39B | 34.20B | 35.81B | 35.03B | 37.36B | 47.22B | 85.25B | 88.82B | 78.62B |
| Note receivable - long term | 9.60B | 11.35B | 16.45B | 21.89B | 19.96B | 19.15B | 20.06B | 27.92B | 60.20B | 55.20B | 49.09B |
| Investments in unconsolidated subsidiaries | 8.96B | 10.14B | 10.84B | 12.21B | 15.76B | 15.78B | 17.20B | 18.00B | 18.94B | 23.71B | 25.36B |
| Other investments | 0 | 100.00M | 100.00M | 100.00M | 99.70M | 99.70M | 100.00M | 1.31B | 6.10B | 9.91B | 4.17B |
| Net property/plant/equipment | 57.62M | 59.55M | 1.71B | 2.49B | 2.60B | 3.00B | 4.21B | 5.64B | 5.97B | 9.31B | 8.84B |
| Gross property/plant/equipment | 325.38M | 367.88M | 2.03B | 2.85B | 3.01B | 3.47B | 4.76B | 6.26B | 6.65B | 10.02B | 9.58B |
| Deferred tax assets | 292.19M | 374.97M | 409.61M | 655.63M | 739.65M | 427.80M | 431.30M | 131.60M | 138.10M | 141.50M | 454.70M |
| Net intangible assets | 16.84M | 55.95M | 127.34M | 212.47M | 308.83M | 300.10M | 262.40M | 209.00M | 147.30M | 88.60M | 33.30M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 16.84M | 55.95M | 127.34M | 212.47M | 308.83M | 300.10M | 262.40M | 209.00M | 147.30M | 88.60M | 33.30M |
| Other long term assets, total | 24.79M | 41.12M | 0 | 0 | 2.36M | 29.30M | 74.90M | 71.10M | 1.49B | 60.80M | 183.60M |
| Short term debt | 1.73B | 1.82B | 2.19B | 0 | 0 | 196.40M | 2.48B | 3.00B | 4.00B | 4.89B | 5.18B |
| Current portion of LT debt and capital leases | 1.73B | 1.82B | 2.19B | 0 | 0 | 196.40M | 176.90M | 201.80M | 223.20M | 169.10M | 183.10M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.30B | 2.80B | 3.77B | 4.72B | 5.00B |
| Accounts payable | 449.96M | 904.95M | 1.10B | 684.48M | 1.68B | 6.99B | 2.72B | 2.23B | 6.21B | 2.38B | 3.80B |
| Income tax payable | 489.86M | 778.24M | 0 | 131.01M | 101.43M | 0 | 76.40M | 0 | 0 | 67.20M | 0 |
| Long term debt | 25.14B | 26.24B | 24.37B | 22.59B | 30.24B | 42.74B | 56.83B | 53.70B | 49.76B | 45.20B | 40.05B |
| Long term debt excl. lease liabilities | 25.14B | 26.24B | 13.08B | 22.59B | 30.24B | 42.74B | 56.83B | 53.70B | 49.76B | 45.20B | 40.05B |
| Total equity | 30.61B | 34.22B | 35.63B | 39.24B | 43.96B | 51.19B | 56.36B | 63.25B | 72.46B | 87.22B | 95.71B |
| Shareholders' equity | 30.61B | 34.22B | 35.63B | 39.24B | 43.96B | 51.19B | 56.36B | 63.25B | 72.46B | 87.22B | 95.71B |
| Common equity, total | 30.61B | 34.22B | 35.63B | 39.24B | 43.96B | 51.19B | 56.36B | 63.25B | 72.46B | 87.22B | 95.71B |
| Other common equity | 710.00M | 710.00M | 710.00M | 710.00M | 709.74M | 709.80M | 710.00M | 710.00M | 710.00M | 710.00M | 807.30M |
| Total debt | 26.87B | 28.06B | 26.55B | 22.59B | 30.24B | 42.94B | 59.31B | 56.70B | 53.75B | 50.09B | 45.23B |
| Net debt | 13.94B | -2.27B | -491.41M | 8.56B | 20.80B | 33.12B | 38.84B | -11.54B | 35.22B | 18.94B | 6.36B |
| Change in accounts receivable | -1.50B | -3.28B | 1.11B | -6.56B | 535.68M | -2.00B | -1.10B | -80.10M | -1.29B | -1.92B | -4.47B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -78.44M | 454.99M | 193.97M | -414.45M | 715.99M | 5.22B | -4.28B | -477.70M | 3.97B | -3.82B | 1.41B |
| Change in other assets/liabilities | 25.72B | 56.49B | -142.90B | -11.00B | -12.03B | -19.85B | 2.22B | 34.61B | -52.12B | 26.18B | 13.73B |
| Sale of fixed assets & businesses | 1.39M | 1.16M | 1.54M | 599.00K | 301.00K | 2.40M | 1.20M | 4.40M | 4.20M | 147.40M | 3.80M |
| Purchase/sale of investments, net | -1.08B | -100.50M | -96.90M | -438.66M | 1.32B | -904.00M | 2.30B | -15.71B | 11.99B | -13.88B | 11.77B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 4.02B | 0 | 3.20B | 0 | 12.13B | 0 | 12.50B |
| Purchase of investments | -1.08B | -100.50M | -96.90M | -438.66M | -2.70B | -904.00M | -906.00M | -15.71B | -139.60M | -13.88B | -733.40M |
| Other investing cash flow items, total | -35.24M | -14.50M | 746.00K | -62.70M | -74.56M | 29.60M | -24.60M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.09B | 826.58M | -1.45B | -1.26B | 8.05B | 11.45B | 11.64B | 4.70B | -2.80B | -3.77B | -4.72B |
| Issuance/retirement of long term debt | 2.73B | 2.56B | 371.30M | 925.00M | 10.46B | 14.08B | 14.30B | 7.00B | 0 | -3.77B | -4.72B |
| Issuance/retirement of short term debt | -1.64B | -1.73B | -1.82B | -2.19B | -2.41B | -2.63B | -2.66B | -2.30B | -2.80B | 0 | 0 |
| Issuance/retirement of other debt | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -370.62M | -447.72M | -3.09B | -2.01B | -2.18B | -233.40M | -4.75B | -4.21B | -4.33B | -4.44B | -4.40B |
| Other financing cash flow items, total | -2.24B | -2.20B | 329.86M | 0 | 0 | -4.80M | -48.80M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800