Rajapalayam Mills Ltd
NSE: RAJPALAYAM BSE: 532503
₹808.50
(0.89%)
Thu, 05 Mar 2026, 05:39 am
Market Cap7.45B
PE Ratio9.31
Dividend0.06
Rajapalayam Mills Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.47B | 1.82B | 2.20B | 2.35B | 2.55B | 3.05B | 3.29B | 3.66B | 4.34B | 3.88B | 3.91B | 4.05B | 4.25B | 4.11B | 3.57B | 4.11B | 6.88B | 8.60B | 8.58B | 8.96B |
| Gross profit | 225.66M | 292.34M | 337.31M | 381.04M | 260.21M | 485.25M | 319.40M | 661.64M | 813.93M | 473.28M | 512.86M | 726.95M | 413.49M | 368.25M | 205.85M | 132.08M | 1.09B | 1.19B | 651.25M | 379.29M |
| Operating expenses (excl. COGS) | -181.21M | -256.03M | -286.80M | -227.34M | -95.94M | -147.08M | -251.13M | -163.72M | -185.91M | -164.03M | -144.10M | -167.54M | -156.62M | -169.14M | -182.40M | -203.99M | -326.53M | -365.75M | -409.26M | -406.29M |
| Selling/general/admin expenses, total | -173.81M | -248.12M | -278.65M | -219.87M | -87.81M | -122.72M | -240.46M | -151.53M | -173.94M | -148.09M | -153.16M | -153.38M | -144.88M | -159.72M | -171.01M | -190.22M | -301.09M | -341.81M | -384.72M | -376.82M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — |
| Selling/general/admin expenses, other | -173.81M | -248.12M | -278.65M | -219.87M | -87.81M | -122.72M | -240.46M | -151.53M | -173.94M | -148.09M | -153.16M | -153.38M | -144.88M | -159.72M | -171.01M | -190.22M | -301.09M | -341.81M | -384.72M | -376.82M |
| Other operating expenses, total | -7.39M | -7.92M | -8.16M | -7.46M | -8.13M | -24.36M | -10.68M | -12.19M | -11.97M | -15.94M | 9.06M | -14.16M | -11.74M | -9.42M | -11.39M | -13.77M | -25.44M | -23.95M | -24.54M | -29.47M |
| Operating income | 44.45M | 36.31M | 50.51M | 153.70M | 164.28M | 338.17M | 68.27M | 497.92M | 628.02M | 309.25M | 368.76M | 559.41M | 256.86M | 199.11M | 23.45M | -71.91M | 764.36M | 828.96M | 241.99M | -27.01M |
| Non-operating income, total | 112.29M | 196.99M | 88.51M | -105.79M | -16.38M | 50.64M | -136.07M | -177.73M | -215.45M | -116.94M | -219.93M | -215.63M | -115.94M | -59.84M | -187.37M | -418.87M | -192.24M | -452.41M | -382.37M | -726.56M |
| Interest expense, net of interest capitalized | -69.45M | -108.52M | -151.35M | -252.74M | -293.66M | -285.08M | -374.39M | -301.67M | -282.85M | -276.58M | -266.90M | -214.28M | -175.26M | -210.60M | -239.88M | -436.87M | -386.68M | -516.54M | -723.34M | -878.10M |
| Interest capitalized | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.42M | 254.71M | 6.97M | 19.92M | 127.28M | 130.76M | 875.63M |
| Non-operating income, excl. interest expenses | 181.74M | 305.51M | 239.87M | 146.95M | 277.28M | 335.71M | 238.32M | 125.72M | 67.39M | 57.72M | 52.47M | 33.39M | 59.32M | 150.76M | 74.34M | 17.99M | 194.44M | 64.13M | 340.96M | 151.54M |
| Non-operating interest income | 11.58M | 26.81M | 44.19M | 54.38M | 92.69M | 64.67M | 65.35M | 28.44M | 24.45M | 23.51M | 29.61M | 32.51M | 34.98M | 32.07M | 29.05M | 29.10M | 26.67M | 52.58M | 56.40M | 63.60M |
| Miscellaneous non-operating expense | 170.17M | 278.70M | 195.68M | 92.57M | 184.58M | 271.04M | 172.97M | 97.28M | 42.94M | 33.74M | 22.59M | 694.00K | 24.15M | 118.50M | 45.09M | -11.11M | 167.76M | 11.55M | 284.56M | 87.94M |
| Unusual income/expense | — | — | — | — | — | — | — | -1.77M | — | 101.91M | -5.50M | -34.75M | — | — | -21.83M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 156.75M | 233.30M | 139.02M | 47.91M | 147.89M | 388.80M | -67.80M | 320.19M | 412.57M | 191.36M | 148.83M | 378.53M | 140.92M | 139.27M | -163.91M | -490.78M | 572.12M | 376.55M | -140.38M | -753.56M |
| Taxes | -47.50M | -67.00M | -28.60M | 16.50M | -30.21M | -120.10M | 67.33M | -94.56M | -146.71M | -70.93M | -58.93M | -25.02M | 39.14M | 16.39M | 50.87M | 116.85M | -383.76M | -59.00M | 48.60M | 164.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 109.25M | 166.30M | 110.42M | 64.41M | 117.68M | 268.70M | -471.00K | 225.63M | 265.86M | 120.43M | 1.03B | 1.45B | 1.15B | 1.04B | 920.68M | 1.01B | 1.67B | 818.84M | 443.64M | 170.45M |
| Net income | 109.25M | 166.30M | 110.42M | 64.41M | 117.68M | 268.70M | -471.00K | 225.63M | 265.86M | 120.43M | 1.03B | 1.45B | 1.15B | 1.04B | 920.68M | 1.01B | 1.67B | 818.84M | 443.64M | 170.45M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 109.25M | 166.30M | 110.42M | 64.41M | 117.68M | 268.70M | -471.00K | 225.63M | 265.86M | 120.43M | 1.03B | 1.45B | 1.15B | 1.04B | 920.68M | 1.01B | 1.67B | 818.84M | 443.64M | 170.45M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 259.53M | 282.52M | 324.46M | 455.22M | 468.43M | 659.27M | 376.50M | 798.97M | 910.08M | 474.76M | 587.29M | 770.83M | 585.38M | 516.89M | 361.89M | 404.06M | 1.27B | 1.40B | 915.31M | 726.42M |
| EBIT | 44.45M | 36.31M | 50.51M | 153.70M | 164.28M | 338.17M | 68.27M | 497.92M | 628.02M | 309.25M | 368.76M | 559.41M | 256.86M | 199.11M | 23.45M | -71.91M | 764.36M | 828.96M | 241.99M | -27.01M |
| Total operating expenses | -1.42B | -1.78B | -2.15B | -2.19B | -2.39B | -2.71B | -3.22B | -3.17B | -3.71B | -3.57B | -3.54B | -3.49B | -3.99B | -3.92B | -3.55B | -4.18B | -6.11B | -7.77B | -8.34B | -8.99B |
| Prepaid expenses | 46.88M | 40.20M | 61.47M | 41.89M | 35.78M | 93.48M | 21.93M | 57.08M | 20.78M | 19.22M | 67.42M | 6.75M | 9.82M | 16.57M | 34.47M | 15.75M | 19.59M | 19.51M | 28.71M | 30.84M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.35M | 14.07M | 10.30M | 10.30M | 10.30M |
| Capital and operating lease obligations | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.94M | 49.94M | 49.58M | 49.00M | 48.09M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 177.94M | 222.94M | 241.94M | 265.38M | 286.18M | 406.18M | 573.83M | 563.91M | 571.44M | 633.55M | 640.76M | 627.91M | 589.74M | 581.30M | 698.59M | 800.12M | 546.13M | 487.38M | 450.78M | 283.36M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | — | — | — | — | — | — | 5.76M | 5.70M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -30.04M | -44.06M | -49.31M | -36.99M | -8.22M | -24.58M | -52.66M | 0 | -51.78M | -21.57M | -48.83M | 0 | -35.51M | -35.57M | -35.57M | -7.38M | -4.30M | -8.61M | -9.22M | -5.53M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800