Rajkamal Synthetics Ltd

NSE: BSE: 514028

₹20.92

+1.62 (8.39%)

Sat, 24 Oct 2026, 04:56 pm

MTF 5xInvest in Rajkamal Synthetics Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)14.09

PE Ratio105.44

Dividend0

Process Industries

Textiles

24.5K

Rajkamal Synthetics Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	0	0	—	0	-2.28K	0	0	0	-6.96K	-90.30K	-67.68K	-59.09K	-32.00K	-66.00K	-62.00K	-280.00K
Pretax equity in earnings	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	3.40K	57.61K	112.68K	10.35M	10.54M	10.27M	9.68M	9.48M	10.26M	12.24M	9.33M	6.19M	2.50M	2.12M	1.83M	4.88M	90.23M
Total current assets	3.40K	57.61K	112.68K	10.35M	438.94K	2.53M	1.94M	317.56K	298.72K	3.63M	3.21M	3.65M	1.48M	1.36M	1.23M	4.12M	89.38M
Cash and short term investments	3.40K	57.61K	112.68K	24.31K	317.02K	2.40M	1.80M	294.97K	231.52K	1.02M	630.31K	260.17K	42.87K	308.00K	666.00K	449.00K	77.54M
Cash & equivalents	3.40K	57.61K	112.68K	24.31K	317.02K	99.83K	96.98K	294.97K	231.52K	296.70K	630.31K	260.17K	42.87K	308.00K	666.00K	449.00K	77.54M
Short term investments	—	—	—	0	0	2.30M	1.71M	0	0	720.35K	0	0	0	0	0	0	0
Total receivables, net	0	0	0	0	0	0	0	6.40K	51.00K	2.01M	2.14M	2.49M	533.96K	260.00K	203.00K	2.77M	8.86M
Accounts receivable - trade, net	—	—	—	—	—	0	0	0	0	1.96M	1.94M	1.96M	437.70K	0	—	2.62M	8.74M
Other receivables	—	—	—	—	—	0	0	6.40K	51.00K	53.00K	199.35K	528.16K	96.25K	260.00K	—	145.00K	122.00K
Total inventory	0	0	0	0	0	0	0	0	0	368.32K	440.72K	905.07K	785.99K	786.00K	335.00K	651.00K	2.89M
Other current assets, total	0	0	0	10.31M	0	0	0	0	0	51.00K	—	—	114.00K	—	—	232.00K	0
Total non-current assets	0	0	0	0	10.10M	7.74M	7.74M	9.17M	9.96M	8.61M	6.12M	2.54M	1.03M	762.00K	601.00K	756.00K	843.00K
Long term investments	—	—	0	0	10.10M	7.74M	7.74M	9.17M	9.96M	6.84M	4.56M	1.27M	80.50K	48.00K	56.00K	66.00K	91.00K
Note receivable - long term	—	—	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	—	—	0	0	10.10M	7.74M	7.74M	9.17M	9.96M	6.84M	4.56M	1.27M	80.50K	48.00K	56.00K	66.00K	91.00K
Net property/plant/equipment	0	0	0	0	0	0	0	0	0	1.78M	1.50M	1.15M	799.93K	560.00K	395.00K	279.00K	216.00K
Gross property/plant/equipment	—	—	—	—	—	—	—	—	—	1.91M	2.16M	—	2.22M	2.22M	2.22M	2.22M	2.24M
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	61.29K	119.81K	147.59K	154.00K	150.00K	140.00K	152.00K
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Other long term assets, total	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	271.00K	384.00K
Short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	944.00K	576.00K
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	944.00K	576.00K
Accounts payable	8.22M	6.08M	77.41K	115.25K	67.94K	0	0	0	0	0	1.94M	1.97M	704.11K	68.00K	71.00K	1.42M	5.17M
Income tax payable	184.33K	187.57K	46.77K	—	99.08K	107.33K	107.33K	3.54K	210.00K	200.00K	—	—	—	—	—	232.00K	—
Long term debt	26.88M	25.72M	31.61M	337.68K	358.54K	0	0	0	0	975.46K	667.33K	582.45K	270.25K	3.99M	1.70M	251.00K	0
Long term debt excl. lease liabilities	26.88M	25.72M	31.61M	337.68K	358.54K	0	0	0	0	975.46K	667.33K	582.45K	270.25K	3.99M	1.70M	251.00K	0
Total equity	-35.28M	-31.93M	-31.62M	9.89M	10.02M	10.07M	9.39M	8.62M	9.06M	10.01M	6.66M	3.62M	1.43M	-2.06M	-648.00K	1.14M	82.68M
Shareholders' equity	-35.28M	-31.93M	-31.62M	9.89M	10.02M	10.07M	9.39M	8.62M	9.06M	10.01M	6.66M	3.62M	1.43M	-2.06M	-648.00K	1.14M	82.68M
Common equity, total	-35.28M	-31.93M	-31.62M	9.89M	10.02M	10.07M	9.39M	8.62M	9.06M	10.01M	6.66M	3.62M	1.43M	-2.06M	-648.00K	1.14M	82.68M
Other common equity	-57.78M	-54.43M	-54.12M	-55.11M	-54.98M	0	0	0	0	0	0	0	0	-124.00K	-114.00K	-105.00K	74.77M
Total debt	26.88M	25.72M	31.61M	337.68K	358.54K	0	0	0	0	975.46K	667.33K	582.45K	270.25K	3.99M	1.70M	1.20M	576.00K
Net debt	26.88M	25.66M	31.50M	313.37K	41.52K	-2.40M	-1.80M	-294.97K	-231.52K	-41.59K	37.02K	322.28K	227.38K	3.68M	1.03M	746.00K	-76.96M
Change in accounts receivable	0	0	0	0	0	—	—	—	—	-1.96M	17.96K	-19.51K	1.52M	437.00K	0	-2.62M	-6.11M
Change in taxes payable	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-9.87M	-2.07M	-6.00M	37.84K	-47.30K	—	0	0	0	0	930.13K	30.50K	-1.27M	-636.00K	3.00K	1.35M	3.75M
Change in other assets/liabilities	0	0	0	0	0	22.39K	84.24K	663.10K	92.64K	-179.87K	-180.73K	-373.68K	400.57K	-34.00K	299.00K	245.00K	-706.00K
Sale of fixed assets & businesses	0	0	0	0	0	0	625.00K	0	0	0	0	—	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	656.50K	0	571.49K	940.72K	4.56M	2.75M	3.31M	0	615.00K	0	0	25.00K
Sale/maturity of investments	0	0	0	0	0	2.96M	0	9.07M	13.69M	6.44M	2.75M	3.31M	0	615.00K	0	0	25.00K
Purchase of investments	0	0	0	0	0	-2.30M	0	-8.50M	-12.75M	-1.88M	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	0	6.02M	-42.73M	-180.94K	-358.54K	0	0	0	975.46K	-308.13K	-84.88K	-312.20K	0	-2.29M	-501.00K	-619.00K
Issuance/retirement of long term debt	0	0	6.02M	-42.73M	-180.94K	-358.54K	0	0	0	975.46K	-308.13K	-84.88K	-312.20K	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	944.00K	-368.00K
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2.29M	-1.45M	-251.00K
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	10.00M	1.19M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	231.00K

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	0	0	—	0	-2.28K	0	0	0	-6.96K	-90.30K	-67.68K	-59.09K	-32.00K	-66.00K	-62.00K	-280.00K
Pretax equity in earnings	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	3.40K	57.61K	112.68K	10.35M	10.54M	10.27M	9.68M	9.48M	10.26M	12.24M	9.33M	6.19M	2.50M	2.12M	1.83M	4.88M	90.23M
Total current assets	3.40K	57.61K	112.68K	10.35M	438.94K	2.53M	1.94M	317.56K	298.72K	3.63M	3.21M	3.65M	1.48M	1.36M	1.23M	4.12M	89.38M
Cash and short term investments	3.40K	57.61K	112.68K	24.31K	317.02K	2.40M	1.80M	294.97K	231.52K	1.02M	630.31K	260.17K	42.87K	308.00K	666.00K	449.00K	77.54M
Cash & equivalents	3.40K	57.61K	112.68K	24.31K	317.02K	99.83K	96.98K	294.97K	231.52K	296.70K	630.31K	260.17K	42.87K	308.00K	666.00K	449.00K	77.54M
Short term investments	—	—	—	0	0	2.30M	1.71M	0	0	720.35K	0	0	0	0	0	0	0
Total receivables, net	0	0	0	0	0	0	0	6.40K	51.00K	2.01M	2.14M	2.49M	533.96K	260.00K	203.00K	2.77M	8.86M
Accounts receivable - trade, net	—	—	—	—	—	0	0	0	0	1.96M	1.94M	1.96M	437.70K	0	—	2.62M	8.74M
Other receivables	—	—	—	—	—	0	0	6.40K	51.00K	53.00K	199.35K	528.16K	96.25K	260.00K	—	145.00K	122.00K
Total inventory	0	0	0	0	0	0	0	0	0	368.32K	440.72K	905.07K	785.99K	786.00K	335.00K	651.00K	2.89M
Other current assets, total	0	0	0	10.31M	0	0	0	0	0	51.00K	—	—	114.00K	—	—	232.00K	0
Total non-current assets	0	0	0	0	10.10M	7.74M	7.74M	9.17M	9.96M	8.61M	6.12M	2.54M	1.03M	762.00K	601.00K	756.00K	843.00K
Long term investments	—	—	0	0	10.10M	7.74M	7.74M	9.17M	9.96M	6.84M	4.56M	1.27M	80.50K	48.00K	56.00K	66.00K	91.00K
Note receivable - long term	—	—	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	—	—	0	0	10.10M	7.74M	7.74M	9.17M	9.96M	6.84M	4.56M	1.27M	80.50K	48.00K	56.00K	66.00K	91.00K
Net property/plant/equipment	0	0	0	0	0	0	0	0	0	1.78M	1.50M	1.15M	799.93K	560.00K	395.00K	279.00K	216.00K
Gross property/plant/equipment	—	—	—	—	—	—	—	—	—	1.91M	2.16M	—	2.22M	2.22M	2.22M	2.22M	2.24M
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	61.29K	119.81K	147.59K	154.00K	150.00K	140.00K	152.00K
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—
Other long term assets, total	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	271.00K	384.00K
Short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	944.00K	576.00K
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	944.00K	576.00K
Accounts payable	8.22M	6.08M	77.41K	115.25K	67.94K	0	0	0	0	0	1.94M	1.97M	704.11K	68.00K	71.00K	1.42M	5.17M
Income tax payable	184.33K	187.57K	46.77K	—	99.08K	107.33K	107.33K	3.54K	210.00K	200.00K	—	—	—	—	—	232.00K	—
Long term debt	26.88M	25.72M	31.61M	337.68K	358.54K	0	0	0	0	975.46K	667.33K	582.45K	270.25K	3.99M	1.70M	251.00K	0
Long term debt excl. lease liabilities	26.88M	25.72M	31.61M	337.68K	358.54K	0	0	0	0	975.46K	667.33K	582.45K	270.25K	3.99M	1.70M	251.00K	0
Total equity	-35.28M	-31.93M	-31.62M	9.89M	10.02M	10.07M	9.39M	8.62M	9.06M	10.01M	6.66M	3.62M	1.43M	-2.06M	-648.00K	1.14M	82.68M
Shareholders' equity	-35.28M	-31.93M	-31.62M	9.89M	10.02M	10.07M	9.39M	8.62M	9.06M	10.01M	6.66M	3.62M	1.43M	-2.06M	-648.00K	1.14M	82.68M
Common equity, total	-35.28M	-31.93M	-31.62M	9.89M	10.02M	10.07M	9.39M	8.62M	9.06M	10.01M	6.66M	3.62M	1.43M	-2.06M	-648.00K	1.14M	82.68M
Other common equity	-57.78M	-54.43M	-54.12M	-55.11M	-54.98M	0	0	0	0	0	0	0	0	-124.00K	-114.00K	-105.00K	74.77M
Total debt	26.88M	25.72M	31.61M	337.68K	358.54K	0	0	0	0	975.46K	667.33K	582.45K	270.25K	3.99M	1.70M	1.20M	576.00K
Net debt	26.88M	25.66M	31.50M	313.37K	41.52K	-2.40M	-1.80M	-294.97K	-231.52K	-41.59K	37.02K	322.28K	227.38K	3.68M	1.03M	746.00K	-76.96M
Change in accounts receivable	0	0	0	0	0	—	—	—	—	-1.96M	17.96K	-19.51K	1.52M	437.00K	0	-2.62M	-6.11M
Change in taxes payable	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-9.87M	-2.07M	-6.00M	37.84K	-47.30K	—	0	0	0	0	930.13K	30.50K	-1.27M	-636.00K	3.00K	1.35M	3.75M
Change in other assets/liabilities	0	0	0	0	0	22.39K	84.24K	663.10K	92.64K	-179.87K	-180.73K	-373.68K	400.57K	-34.00K	299.00K	245.00K	-706.00K
Sale of fixed assets & businesses	0	0	0	0	0	0	625.00K	0	0	0	0	—	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	656.50K	0	571.49K	940.72K	4.56M	2.75M	3.31M	0	615.00K	0	0	25.00K
Sale/maturity of investments	0	0	0	0	0	2.96M	0	9.07M	13.69M	6.44M	2.75M	3.31M	0	615.00K	0	0	25.00K
Purchase of investments	0	0	0	0	0	-2.30M	0	-8.50M	-12.75M	-1.88M	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	0	6.02M	-42.73M	-180.94K	-358.54K	0	0	0	975.46K	-308.13K	-84.88K	-312.20K	0	-2.29M	-501.00K	-619.00K
Issuance/retirement of long term debt	0	0	6.02M	-42.73M	-180.94K	-358.54K	0	0	0	975.46K	-308.13K	-84.88K	-312.20K	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	944.00K	-368.00K
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2.29M	-1.45M	-251.00K
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	10.00M	1.19M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	231.00K