Rajoo Engineers Ltd

NSE: RAJOOENG BSE: 522257

₹58.51

-2.37 (3.89%)

Fri, 23 Oct 2026, 01:04 am

MTF 5xInvest in Rajoo Engineers Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)1086.52

PE Ratio21.31

Dividend0.25

Producer Manufacturing

Industrial Machinery

24.5K

Rajoo Engineers Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	397.73M	427.72M	508.46M	732.37M	750.14M	755.81M	894.46M	1.00B	1.19B	1.14B	1.22B	1.57B	1.29B	962.46M	1.66B	1.87B	1.59B	1.95B	2.51B
Gross profit	26.33M	24.96M	44.34M	124.95M	142.14M	98.97M	69.76M	127.32M	154.80M	160.28M	250.48M	328.45M	242.57M	153.71M	331.01M	346.39M	257.82M	387.19M	650.88M
Operating expenses (excl. COGS)	-502.22K	-1.62M	-2.10M	-69.66M	-106.24M	-73.20M	-45.58M	-70.45M	-91.35M	-89.73M	-161.28M	-164.55M	-152.18M	-143.48M	-185.23M	-181.99M	-157.24M	-178.13M	-254.18M
Selling/general/admin expenses, total	—	—	—	-67.96M	-96.78M	-73.01M	-44.99M	-85.38M	-89.64M	-88.14M	-160.79M	-143.59M	-142.24M	-134.65M	-162.62M	-139.71M	-143.71M	-175.53M	-248.40M
Research & development	—	—	—	—	—	—	0	—	0	—	-13.91M	-3.87M	-12.70M	-9.04M	-20.55M	-14.41M	-17.74M	-16.04M	-15.86M
Selling/general/admin expenses, other	—	—	—	-67.96M	-96.78M	-73.01M	-44.99M	-85.38M	-89.64M	-88.14M	-160.79M	-139.72M	-129.53M	-125.61M	-142.08M	-125.30M	-125.97M	-159.49M	-232.54M
Other operating expenses, total	-502.22K	-1.62M	-2.10M	-1.71M	-9.45M	-190.91K	-589.72K	14.92M	-1.71M	-1.59M	-486.30K	-20.96M	-9.95M	-8.83M	-22.61M	-42.28M	-13.53M	-2.60M	-5.78M
Operating income	25.83M	23.35M	42.24M	55.29M	35.91M	25.77M	24.18M	56.87M	63.45M	70.55M	89.21M	163.90M	90.39M	10.23M	145.77M	164.41M	100.58M	209.06M	396.70M
Non-operating income, total	3.70M	12.33M	1.05M	11.15M	18.56M	17.85M	1.16M	-5.39M	15.27M	12.96M	21.05M	39.93M	4.21M	6.47M	24.98M	42.19M	29.30M	55.12M	72.42M
Interest expense, net of interest capitalized	-3.15M	-3.34M	-3.48M	-440.70K	-6.71M	-13.52M	-12.74M	-5.66M	-2.16M	-4.48M	-8.01M	-10.78M	-22.55M	-20.65M	-9.95M	-3.31M	-3.26M	-6.65M	-9.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	6.85M	15.67M	4.53M	11.60M	25.28M	31.37M	13.90M	266.69K	17.43M	16.45M	28.88M	50.52M	26.99M	27.28M	34.93M	42.88M	31.57M	61.77M	81.72M
Non-operating interest income	2.37M	4.02M	979.31K	2.99M	568.70K	592.42K	866.59K	539.65K	1.16M	1.36M	3.22M	3.51M	5.81M	1.41M	3.87M	9.54M	14.27M	26.17M	46.71M
Miscellaneous non-operating expense	4.48M	11.65M	3.56M	8.60M	24.71M	30.77M	13.04M	-272.97K	16.27M	15.09M	25.66M	47.01M	21.18M	25.87M	31.06M	33.35M	17.31M	35.60M	35.01M
Unusual income/expense	—	—	—	—	—	—	—	—	—	987.88K	178.81K	185.04K	-234.74K	-155.00K	0	2.62M	984.00K	0	0
Pretax income	29.52M	35.68M	43.29M	66.45M	54.47M	43.62M	25.34M	51.48M	78.72M	83.51M	110.26M	203.83M	94.59M	16.70M	170.75M	206.60M	129.88M	264.18M	469.11M
Taxes	-12.74M	-14.08M	-17.40M	-23.44M	-19.22M	-12.37M	-8.41M	-16.91M	-25.31M	-28.66M	-39.28M	-66.92M	-14.19M	-1.45M	-50.21M	-55.56M	-29.72M	-67.12M	-116.14M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-1.20M	-59.38K	-46.83K	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	15.58M	21.54M	25.84M	43.00M	35.25M	31.25M	16.93M	34.56M	53.42M	54.84M	70.98M	136.91M	80.41M	15.26M	120.54M	151.04M	114.89M	210.08M	381.16M
Net income	15.58M	21.54M	25.84M	43.00M	35.25M	27.92M	16.93M	34.56M	53.42M	54.84M	70.98M	136.91M	80.41M	15.26M	120.54M	151.04M	114.89M	210.08M	381.16M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	15.58M	21.54M	25.84M	43.00M	35.25M	27.92M	16.93M	34.56M	53.42M	54.84M	70.98M	136.91M	80.41M	15.26M	120.54M	151.04M	114.89M	210.08M	381.16M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	32.75M	30.87M	50.27M	67.03M	52.21M	41.66M	40.06M	78.65M	92.62M	96.92M	114.58M	191.95M	128.17M	48.40M	180.88M	199.45M	135.25M	244.41M	437.95M
EBIT	25.83M	23.35M	42.24M	55.29M	35.91M	25.77M	24.18M	56.87M	63.45M	70.55M	89.21M	163.90M	90.39M	10.23M	145.77M	164.41M	100.58M	209.06M	396.70M
Total operating expenses	-371.91M	-404.38M	-466.22M	-677.08M	-714.24M	-730.04M	-870.28M	-943.80M	-1.13B	-1.07B	-1.13B	-1.41B	-1.20B	-952.23M	-1.52B	-1.71B	-1.49B	-1.74B	-2.11B
Prepaid expenses	12.28M	7.21M	11.21M	20.53M	13.90M	3.98M	14.29M	323.38K	716.19K	7.32M	9.62M	11.30M	14.34M	17.69M	17.55M	20.17M	15.15M	22.03M	22.40M
Deferred income, current	—	—	—	—	—	—	—	—	116.31M	145.42M	253.97M	296.00M	173.73M	334.20M	334.56M	268.42M	394.08M	608.64M	1.17B
Capital and operating lease obligations	12.15M	1.93M	2.43M	1.19M	0	0	0	0	0	0	0	0	0	0	0	4.29M	3.58M	2.73M	2.73M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	8.45M	15.22M	12.30M	13.65M	17.35M	19.21M	20.51M	24.77M	22.65M	20.08M	21.00M	41.08M	40.15M	39.08M	42.10M	38.05M	38.25M	37.53M	39.63M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	-13.58M	-34.87M	0	-23.66M	-24.44M	0	0	0	-15.38M	-21.54M	-15.38M
Preferred dividends paid	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	397.73M	427.72M	508.46M	732.37M	750.14M	755.81M	894.46M	1.00B	1.19B	1.14B	1.22B	1.57B	1.29B	962.46M	1.66B	1.87B	1.59B	1.95B	2.51B
Gross profit	26.33M	24.96M	44.34M	124.95M	142.14M	98.97M	69.76M	127.32M	154.80M	160.28M	250.48M	328.45M	242.57M	153.71M	331.01M	346.39M	257.82M	387.19M	650.88M
Operating expenses (excl. COGS)	-502.22K	-1.62M	-2.10M	-69.66M	-106.24M	-73.20M	-45.58M	-70.45M	-91.35M	-89.73M	-161.28M	-164.55M	-152.18M	-143.48M	-185.23M	-181.99M	-157.24M	-178.13M	-254.18M
Selling/general/admin expenses, total	—	—	—	-67.96M	-96.78M	-73.01M	-44.99M	-85.38M	-89.64M	-88.14M	-160.79M	-143.59M	-142.24M	-134.65M	-162.62M	-139.71M	-143.71M	-175.53M	-248.40M
Research & development	—	—	—	—	—	—	0	—	0	—	-13.91M	-3.87M	-12.70M	-9.04M	-20.55M	-14.41M	-17.74M	-16.04M	-15.86M
Selling/general/admin expenses, other	—	—	—	-67.96M	-96.78M	-73.01M	-44.99M	-85.38M	-89.64M	-88.14M	-160.79M	-139.72M	-129.53M	-125.61M	-142.08M	-125.30M	-125.97M	-159.49M	-232.54M
Other operating expenses, total	-502.22K	-1.62M	-2.10M	-1.71M	-9.45M	-190.91K	-589.72K	14.92M	-1.71M	-1.59M	-486.30K	-20.96M	-9.95M	-8.83M	-22.61M	-42.28M	-13.53M	-2.60M	-5.78M
Operating income	25.83M	23.35M	42.24M	55.29M	35.91M	25.77M	24.18M	56.87M	63.45M	70.55M	89.21M	163.90M	90.39M	10.23M	145.77M	164.41M	100.58M	209.06M	396.70M
Non-operating income, total	3.70M	12.33M	1.05M	11.15M	18.56M	17.85M	1.16M	-5.39M	15.27M	12.96M	21.05M	39.93M	4.21M	6.47M	24.98M	42.19M	29.30M	55.12M	72.42M
Interest expense, net of interest capitalized	-3.15M	-3.34M	-3.48M	-440.70K	-6.71M	-13.52M	-12.74M	-5.66M	-2.16M	-4.48M	-8.01M	-10.78M	-22.55M	-20.65M	-9.95M	-3.31M	-3.26M	-6.65M	-9.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	6.85M	15.67M	4.53M	11.60M	25.28M	31.37M	13.90M	266.69K	17.43M	16.45M	28.88M	50.52M	26.99M	27.28M	34.93M	42.88M	31.57M	61.77M	81.72M
Non-operating interest income	2.37M	4.02M	979.31K	2.99M	568.70K	592.42K	866.59K	539.65K	1.16M	1.36M	3.22M	3.51M	5.81M	1.41M	3.87M	9.54M	14.27M	26.17M	46.71M
Miscellaneous non-operating expense	4.48M	11.65M	3.56M	8.60M	24.71M	30.77M	13.04M	-272.97K	16.27M	15.09M	25.66M	47.01M	21.18M	25.87M	31.06M	33.35M	17.31M	35.60M	35.01M
Unusual income/expense	—	—	—	—	—	—	—	—	—	987.88K	178.81K	185.04K	-234.74K	-155.00K	0	2.62M	984.00K	0	0
Pretax income	29.52M	35.68M	43.29M	66.45M	54.47M	43.62M	25.34M	51.48M	78.72M	83.51M	110.26M	203.83M	94.59M	16.70M	170.75M	206.60M	129.88M	264.18M	469.11M
Taxes	-12.74M	-14.08M	-17.40M	-23.44M	-19.22M	-12.37M	-8.41M	-16.91M	-25.31M	-28.66M	-39.28M	-66.92M	-14.19M	-1.45M	-50.21M	-55.56M	-29.72M	-67.12M	-116.14M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	-1.20M	-59.38K	-46.83K	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	15.58M	21.54M	25.84M	43.00M	35.25M	31.25M	16.93M	34.56M	53.42M	54.84M	70.98M	136.91M	80.41M	15.26M	120.54M	151.04M	114.89M	210.08M	381.16M
Net income	15.58M	21.54M	25.84M	43.00M	35.25M	27.92M	16.93M	34.56M	53.42M	54.84M	70.98M	136.91M	80.41M	15.26M	120.54M	151.04M	114.89M	210.08M	381.16M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	15.58M	21.54M	25.84M	43.00M	35.25M	27.92M	16.93M	34.56M	53.42M	54.84M	70.98M	136.91M	80.41M	15.26M	120.54M	151.04M	114.89M	210.08M	381.16M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	32.75M	30.87M	50.27M	67.03M	52.21M	41.66M	40.06M	78.65M	92.62M	96.92M	114.58M	191.95M	128.17M	48.40M	180.88M	199.45M	135.25M	244.41M	437.95M
EBIT	25.83M	23.35M	42.24M	55.29M	35.91M	25.77M	24.18M	56.87M	63.45M	70.55M	89.21M	163.90M	90.39M	10.23M	145.77M	164.41M	100.58M	209.06M	396.70M
Total operating expenses	-371.91M	-404.38M	-466.22M	-677.08M	-714.24M	-730.04M	-870.28M	-943.80M	-1.13B	-1.07B	-1.13B	-1.41B	-1.20B	-952.23M	-1.52B	-1.71B	-1.49B	-1.74B	-2.11B
Prepaid expenses	12.28M	7.21M	11.21M	20.53M	13.90M	3.98M	14.29M	323.38K	716.19K	7.32M	9.62M	11.30M	14.34M	17.69M	17.55M	20.17M	15.15M	22.03M	22.40M
Deferred income, current	—	—	—	—	—	—	—	—	116.31M	145.42M	253.97M	296.00M	173.73M	334.20M	334.56M	268.42M	394.08M	608.64M	1.17B
Capital and operating lease obligations	12.15M	1.93M	2.43M	1.19M	0	0	0	0	0	0	0	0	0	0	0	4.29M	3.58M	2.73M	2.73M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	8.45M	15.22M	12.30M	13.65M	17.35M	19.21M	20.51M	24.77M	22.65M	20.08M	21.00M	41.08M	40.15M	39.08M	42.10M	38.05M	38.25M	37.53M	39.63M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	-13.58M	-34.87M	0	-23.66M	-24.44M	0	0	0	-15.38M	-21.54M	-15.38M
Preferred dividends paid	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0