Rajoo Engineers Ltd
NSE: RAJOOENG BSE: 522257
₹62.49
(-0.90%)
Tue, 03 Mar 2026, 08:44 am
Market Cap11.16B
PE Ratio17.20
Dividend0.24
Rajoo Engineers Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 397.73M | 427.72M | 508.46M | 732.37M | 750.14M | 755.81M | 894.46M | 1.00B | 1.19B | 1.14B | 1.22B | 1.57B | 1.29B | 962.46M | 1.66B | 1.87B | 1.59B | 1.95B | 2.51B |
| Gross profit | 26.33M | 24.96M | 44.34M | 124.95M | 142.14M | 98.97M | 69.76M | 127.32M | 154.80M | 160.28M | 250.48M | 328.45M | 242.57M | 153.71M | 331.01M | 346.39M | 257.82M | 387.19M | 650.88M |
| Operating expenses (excl. COGS) | -502.22K | -1.62M | -2.10M | -69.66M | -106.24M | -73.20M | -45.58M | -70.45M | -91.35M | -89.73M | -161.28M | -164.55M | -152.18M | -143.48M | -185.23M | -181.99M | -157.24M | -178.13M | -254.18M |
| Selling/general/admin expenses, total | — | — | — | -67.96M | -96.78M | -73.01M | -44.99M | -85.38M | -89.64M | -88.14M | -160.79M | -143.59M | -142.24M | -134.65M | -162.62M | -139.71M | -143.71M | -175.53M | -248.40M |
| Research & development | — | — | — | — | — | — | 0 | — | 0 | — | -13.91M | -3.87M | -12.70M | -9.04M | -20.55M | -14.41M | -17.74M | -16.04M | -15.86M |
| Selling/general/admin expenses, other | — | — | — | -67.96M | -96.78M | -73.01M | -44.99M | -85.38M | -89.64M | -88.14M | -160.79M | -139.72M | -129.53M | -125.61M | -142.08M | -125.30M | -125.97M | -159.49M | -232.54M |
| Other operating expenses, total | -502.22K | -1.62M | -2.10M | -1.71M | -9.45M | -190.91K | -589.72K | 14.92M | -1.71M | -1.59M | -486.30K | -20.96M | -9.95M | -8.83M | -22.61M | -42.28M | -13.53M | -2.60M | -5.78M |
| Operating income | 25.83M | 23.35M | 42.24M | 55.29M | 35.91M | 25.77M | 24.18M | 56.87M | 63.45M | 70.55M | 89.21M | 163.90M | 90.39M | 10.23M | 145.77M | 164.41M | 100.58M | 209.06M | 396.70M |
| Non-operating income, total | 3.70M | 12.33M | 1.05M | 11.15M | 18.56M | 17.85M | 1.16M | -5.39M | 15.27M | 12.96M | 21.05M | 39.93M | 4.21M | 6.47M | 24.98M | 42.19M | 29.30M | 55.12M | 72.42M |
| Interest expense, net of interest capitalized | -3.15M | -3.34M | -3.48M | -440.70K | -6.71M | -13.52M | -12.74M | -5.66M | -2.16M | -4.48M | -8.01M | -10.78M | -22.55M | -20.65M | -9.95M | -3.31M | -3.26M | -6.65M | -9.30M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.85M | 15.67M | 4.53M | 11.60M | 25.28M | 31.37M | 13.90M | 266.69K | 17.43M | 16.45M | 28.88M | 50.52M | 26.99M | 27.28M | 34.93M | 42.88M | 31.57M | 61.77M | 81.72M |
| Non-operating interest income | 2.37M | 4.02M | 979.31K | 2.99M | 568.70K | 592.42K | 866.59K | 539.65K | 1.16M | 1.36M | 3.22M | 3.51M | 5.81M | 1.41M | 3.87M | 9.54M | 14.27M | 26.17M | 46.71M |
| Miscellaneous non-operating expense | 4.48M | 11.65M | 3.56M | 8.60M | 24.71M | 30.77M | 13.04M | -272.97K | 16.27M | 15.09M | 25.66M | 47.01M | 21.18M | 25.87M | 31.06M | 33.35M | 17.31M | 35.60M | 35.01M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 987.88K | 178.81K | 185.04K | -234.74K | -155.00K | 0 | 2.62M | 984.00K | 0 | 0 |
| Pretax income | 29.52M | 35.68M | 43.29M | 66.45M | 54.47M | 43.62M | 25.34M | 51.48M | 78.72M | 83.51M | 110.26M | 203.83M | 94.59M | 16.70M | 170.75M | 206.60M | 129.88M | 264.18M | 469.11M |
| Taxes | -12.74M | -14.08M | -17.40M | -23.44M | -19.22M | -12.37M | -8.41M | -16.91M | -25.31M | -28.66M | -39.28M | -66.92M | -14.19M | -1.45M | -50.21M | -55.56M | -29.72M | -67.12M | -116.14M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -1.20M | -59.38K | -46.83K | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 15.58M | 21.54M | 25.84M | 43.00M | 35.25M | 31.25M | 16.93M | 34.56M | 53.42M | 54.84M | 70.98M | 136.91M | 80.41M | 15.26M | 120.54M | 151.04M | 114.89M | 210.08M | 381.16M |
| Net income | 15.58M | 21.54M | 25.84M | 43.00M | 35.25M | 27.92M | 16.93M | 34.56M | 53.42M | 54.84M | 70.98M | 136.91M | 80.41M | 15.26M | 120.54M | 151.04M | 114.89M | 210.08M | 381.16M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 15.58M | 21.54M | 25.84M | 43.00M | 35.25M | 27.92M | 16.93M | 34.56M | 53.42M | 54.84M | 70.98M | 136.91M | 80.41M | 15.26M | 120.54M | 151.04M | 114.89M | 210.08M | 381.16M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 32.75M | 30.87M | 50.27M | 67.03M | 52.21M | 41.66M | 40.06M | 78.65M | 92.62M | 96.92M | 114.58M | 191.95M | 128.17M | 48.40M | 180.88M | 199.45M | 135.25M | 244.41M | 437.95M |
| EBIT | 25.83M | 23.35M | 42.24M | 55.29M | 35.91M | 25.77M | 24.18M | 56.87M | 63.45M | 70.55M | 89.21M | 163.90M | 90.39M | 10.23M | 145.77M | 164.41M | 100.58M | 209.06M | 396.70M |
| Total operating expenses | -371.91M | -404.38M | -466.22M | -677.08M | -714.24M | -730.04M | -870.28M | -943.80M | -1.13B | -1.07B | -1.13B | -1.41B | -1.20B | -952.23M | -1.52B | -1.71B | -1.49B | -1.74B | -2.11B |
| Prepaid expenses | 12.28M | 7.21M | 11.21M | 20.53M | 13.90M | 3.98M | 14.29M | 323.38K | 716.19K | 7.32M | 9.62M | 11.30M | 14.34M | 17.69M | 17.55M | 20.17M | 15.15M | 22.03M | 22.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 116.31M | 145.42M | 253.97M | 296.00M | 173.73M | 334.20M | 334.56M | 268.42M | 394.08M | 608.64M | 1.17B |
| Capital and operating lease obligations | 12.15M | 1.93M | 2.43M | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.29M | 3.58M | 2.73M | 2.73M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.45M | 15.22M | 12.30M | 13.65M | 17.35M | 19.21M | 20.51M | 24.77M | 22.65M | 20.08M | 21.00M | 41.08M | 40.15M | 39.08M | 42.10M | 38.05M | 38.25M | 37.53M | 39.63M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.58M | -34.87M | 0 | -23.66M | -24.44M | 0 | 0 | 0 | -15.38M | -21.54M | -15.38M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800