Rama Vision Ltd
NSE: RAMAVISION BSE: 523289
₹144
(7.70%)
Thu, 12 Mar 2026, 02:52 am
Market Cap1.39B
PE Ratio29.40
Dividend0
Rama Vision Financials
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 117.01M | 167.37M | 210.78M | 287.34M | 328.29M | 410.19M | 295.38M | 327.95M | 294.55M | 353.44M | 433.18M | 550.42M | 617.44M | 818.57M | 895.71M | 1.14B |
| Gross profit | 17.36M | 22.43M | 25.02M | 33.96M | 37.62M | 43.97M | 21.85M | 32.03M | 32.70M | 44.48M | 48.73M | 59.39M | 74.38M | 110.85M | 146.25M | 177.49M |
| Operating expenses (excl. COGS) | -14.08M | -17.62M | -21.36M | -29.48M | -31.58M | -33.68M | -30.60M | -32.21M | -31.75M | -33.31M | -37.12M | -42.86M | -52.28M | -68.23M | -88.38M | -121.56M |
| Selling/general/admin expenses, total | -13.84M | -17.40M | -21.17M | -29.28M | -30.78M | -32.64M | -30.68M | -32.48M | -31.87M | -33.02M | -36.74M | -36.75M | -51.30M | -66.81M | -86.67M | -118.99M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | -13.84M | -17.40M | -21.17M | -29.28M | -30.78M | -32.64M | -30.68M | -32.48M | -31.87M | -33.02M | -36.74M | -36.75M | -51.30M | -66.81M | -86.67M | -118.99M |
| Other operating expenses, total | -237.61K | -220.76K | -189.76K | -205.03K | -798.99K | -1.04M | 78.99K | 274.00K | 129.00K | -286.00K | -381.00K | -6.11M | -979.00K | -1.42M | -1.70M | -2.57M |
| Operating income | 3.28M | 4.81M | 3.66M | 4.47M | 6.03M | 10.29M | -8.75M | -175.00K | 954.00K | 11.17M | 11.61M | 16.53M | 22.10M | 42.62M | 57.87M | 55.93M |
| Non-operating income, total | 4.32M | 565.87K | 147.96K | -443.53K | -2.57M | -4.27M | -7.80M | -9.14M | -1.91M | -10.05M | -11.12M | -714.00K | -2.70M | -7.98M | -11.90M | -17.74M |
| Interest expense, net of interest capitalized | -305.46K | -212.40K | -692.38K | -785.71K | -2.43M | -3.91M | -7.69M | -9.11M | -7.44M | -10.49M | -10.57M | -6.40M | -3.20M | -8.31M | -13.69M | -21.87M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.42M | 1.80M | 1.93M | -2.49M | -132.61K | -479.52K | -104.31K | -89.00K | -203.00K | 197.00K | -662.00K | 5.15M | 375.00K | 184.00K | 945.00K | 3.58M |
| Non-operating interest income | 1.59M | 1.95M | 559.34K | 931.11K | 155.56K | 61.70K | 30.59K | 187.00K | 106.00K | 94.00K | 58.00K | 32.00K | 97.00K | 86.00K | 241.00K | 127.00K |
| Miscellaneous non-operating expense | -168.56K | -150.33K | 1.37M | -3.42M | -288.17K | -541.22K | -134.90K | -276.00K | -309.00K | 103.00K | -720.00K | 5.12M | 278.00K | 98.00K | -40.00K | 677.00K |
| Unusual income/expense | 3.20M | -1.02M | -1.09M | 2.83M | — | 117.13K | — | 59.00K | 5.73M | 243.00K | 116.00K | 529.00K | 127.00K | 148.00K | 844.00K | 545.00K |
| Pretax income | 7.60M | 5.37M | 3.81M | 4.03M | 3.47M | 6.02M | -16.54M | -9.32M | -951.00K | 1.12M | 497.00K | 15.81M | 19.40M | 34.64M | 45.97M | 38.19M |
| Taxes | -2.53M | -1.88M | -3.39M | -3.63M | -1.21M | -1.93M | 5.06M | 3.07M | 300.00K | -393.00K | -130.00K | -12.75M | -4.76M | -9.24M | -12.11M | -9.87M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.06M | 3.49M | 413.82K | 395.63K | 2.26M | 4.09M | -11.49M | -6.25M | -651.00K | 730.00K | 367.00K | 3.06M | 14.64M | 25.39M | 33.86M | 28.32M |
| Net income | 5.06M | 3.49M | 413.82K | 395.63K | 2.26M | 4.09M | -11.49M | -6.25M | -651.00K | 730.00K | 367.00K | 3.06M | 14.64M | 25.39M | 33.86M | 28.32M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.06M | 3.49M | 413.82K | 395.63K | 2.26M | 4.09M | -11.49M | -6.25M | -651.00K | 730.00K | 367.00K | 3.06M | 14.64M | 25.39M | 33.86M | 28.32M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 6.25M | 8.10M | 7.35M | 8.32M | 9.96M | 14.85M | -4.99M | 3.67M | 4.80M | 14.91M | 15.21M | 20.13M | 25.93M | 46.79M | 66.00M | 72.83M |
| EBIT | 3.28M | 4.81M | 3.66M | 4.47M | 6.03M | 10.29M | -8.75M | -175.00K | 954.00K | 11.17M | 11.61M | 16.53M | 22.10M | 42.62M | 57.87M | 55.93M |
| Total operating expenses | -113.74M | -162.56M | -207.12M | -282.87M | -322.26M | -399.90M | -304.13M | -328.13M | -293.59M | -342.27M | -421.56M | -533.89M | -595.34M | -775.95M | -837.83M | -1.08B |
| Prepaid expenses | 271.53K | 185.09K | 54.92K | 689.91K | 1.02M | 1.88M | 680.31K | 44.79K | — | — | — | 394.00K | 1.49M | 0 | 18.73M | 15.42M |
| Deferred income, current | — | — | — | — | 749.28K | 763.79K | 186.58K | 874.00K | 1.05M | 1.21M | 2.12M | 1.52M | 1.87M | 1.90M | 5.99M | 8.81M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.50M | 9.50M | 8.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 15.49M | 15.29M | 14.98M | 14.82M | 14.57M | 14.06M | 14.06M | 11.58M | 11.71M | 11.75M | 11.63M | 11.27M | 11.74M | 11.76M | 13.38M | 15.99M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800