Rashtriya Chemicals & Fertilizers Ltd
NSE: RCF BSE: 524230
₹126.78
(-0.85%)
Wed, 11 Mar 2026, 10:42 am
Market Cap69.93B
PE Ratio22.33
Dividend1.04
Rashtriya Chemicals & Fertilizers Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -171.70M | -522.00M | -668.60M | -1.11B | -705.50M | -661.00M | -455.90M | -654.30M | -1.29B | -1.20B | -1.47B | -846.00M | -610.60M | -1.42B | -2.07B | -1.71B | -1.16B | -1.84B | -1.81B | -2.53B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.70M | -100.00K | 200.00K | -50.90M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.50M | -10.20M | 21.90M | -19.70M | -8.40M | -24.60M | 8.20M |
| Total assets | 26.83B | 32.51B | 38.74B | 53.66B | 49.63B | 42.04B | 57.20B | 59.34B | 57.19B | 63.99B | 77.64B | 66.46B | 64.81B | 90.60B | 104.01B | 77.33B | 106.54B | 98.18B | 115.39B | 113.64B |
| Total current assets | 15.70B | 20.63B | 22.87B | 39.43B | 34.82B | 27.10B | 38.68B | 40.62B | 37.41B | 44.45B | 55.89B | 45.01B | 38.69B | 63.11B | 72.40B | 42.15B | 67.60B | 56.47B | 70.57B | 62.36B |
| Cash and short term investments | 665.70M | 2.31B | 493.10M | 10.40B | 7.85B | 4.20B | 5.92B | 1.77B | 734.20M | 872.50M | 31.50M | 130.10M | 59.60M | 48.60M | 26.00M | 15.20B | 11.72B | 645.30M | 3.53B | 10.36B |
| Cash & equivalents | 664.40M | 2.31B | 492.90M | 401.20M | 847.20M | 996.10M | 5.92B | 1.77B | 734.20M | 872.50M | 20.00M | 109.70M | 59.60M | 48.60M | 26.00M | 15.20B | 11.64B | 645.30M | 3.53B | 10.36B |
| Short term investments | 1.30M | 200.00K | 200.00K | 10.00B | 7.00B | 3.20B | 0 | 0 | 0 | 0 | 11.50M | 20.40M | 0 | 0 | 0 | 0 | 80.40M | 0 | 0 | 0 |
| Total receivables, net | 8.69B | 10.02B | 12.52B | 19.16B | 9.43B | 9.97B | 20.31B | 26.22B | 28.50B | 33.60B | 43.58B | 36.61B | 29.83B | 46.66B | 62.49B | 18.04B | 32.04B | 29.30B | 40.61B | 35.80B |
| Accounts receivable - trade, net | 7.25B | 8.83B | 11.41B | 17.88B | 8.59B | 8.91B | 19.78B | 25.79B | 27.69B | 32.97B | 43.28B | 36.42B | 28.60B | 45.53B | 45.51B | 14.50B | 30.27B | 26.09B | 35.50B | 31.01B |
| Other receivables | 1.44B | 1.20B | 1.11B | 1.28B | 844.80M | 1.06B | 527.20M | 430.40M | 811.00M | 628.20M | 306.50M | 191.50M | 1.22B | 1.14B | 16.98B | 3.55B | 1.78B | 3.21B | 5.12B | 4.80B |
| Total inventory | 5.46B | 7.51B | 8.91B | 7.70B | 4.57B | 5.99B | 12.41B | 12.58B | 8.04B | 9.93B | 12.11B | 8.07B | 7.65B | 14.99B | 9.83B | 8.67B | 23.50B | 26.11B | 26.04B | 15.98B |
| Other current assets, total | 28.30M | 27.90M | 27.00M | 13.90M | 12.13B | 3.07B | 37.40M | 50.00M | 2.90M | 15.60M | 154.50M | 136.90M | 1.10B | 1.32B | 32.30M | 45.80M | 127.40M | 92.00M | 110.10M | 97.20M |
| Total non-current assets | 11.12B | 11.88B | 15.87B | 14.22B | 14.81B | 14.94B | 18.51B | 18.71B | 19.78B | 19.54B | 21.75B | 21.45B | 26.12B | 27.49B | 31.60B | 35.18B | 38.94B | 41.72B | 44.82B | 51.29B |
| Long term investments | 1.80M | 1.70M | 3.60B | 201.70M | 1.70M | 1.70M | 866.70M | 782.00M | 1.37B | 1.95B | 501.40M | 517.30M | 2.58B | 1.94B | 3.43B | 7.06B | 9.64B | 10.26B | 9.97B | 10.99B |
| Note receivable - long term | — | — | — | — | 0 | — | 865.00M | 780.30M | 1.20B | 1.78B | 15.90M | 15.60M | 1.91B | 1.08B | 813.30M | 548.50M | 323.30M | 272.10M | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 1.70M | 0 | 0 | 0 | 0 | 0 | 500.00K | 400.00K | 50.60M | 101.40M | 1.52B | 5.30B | 7.98B | 7.97B | 7.95B | 8.92B |
| Other investments | 1.80M | 1.70M | 3.60B | 201.70M | 0 | 1.70M | 1.70M | 1.70M | 172.30M | 171.00M | 485.00M | 501.30M | 624.80M | 762.80M | 1.10B | 1.21B | 1.34B | 2.02B | 2.02B | 2.07B |
| Net property/plant/equipment | 10.54B | 11.32B | 11.67B | 13.30B | 14.24B | 14.23B | 16.29B | 16.58B | 17.50B | 16.07B | 16.94B | 17.22B | 20.90B | 22.74B | 25.65B | 25.95B | 26.83B | 27.82B | 30.53B | 36.49B |
| Gross property/plant/equipment | 26.37B | 27.45B | 28.87B | 31.16B | 32.86B | 33.80B | 37.18B | 39.21B | 41.36B | 41.64B | 18.28B | 20.02B | 24.95B | 28.42B | 33.02B | 35.03B | 37.52B | 40.68B | 45.59B | 54.12B |
| Deferred tax assets | 493.70M | 499.20M | 572.00M | 714.40M | 562.10M | 697.30M | 607.30M | 737.00M | 781.40M | 1.06B | 1.11B | 1.10B | 1.58B | 1.46B | 1.16B | 1.12B | 1.23B | 1.14B | 828.30M | 976.40M |
| Net intangible assets | 41.30M | 37.80M | 19.20M | 5.60M | 2.70M | 12.30M | 27.70M | 16.70M | 32.70M | 52.40M | 55.80M | 33.50M | 14.10M | 9.90M | 26.20M | 29.80M | 16.00M | 4.30M | 300.00K | 5.70M |
| Goodwill, net | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | — | — | 32.70M | 52.40M | 55.80M | 33.50M | 14.10M | 9.90M | 26.20M | 29.80M | 16.00M | 4.30M | 300.00K | 5.70M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 264.10M | 321.40M | 85.90M | 401.20M | 3.11B | 2.53B | 1.00B | 1.30B | 1.32B | 1.02B | 1.20B | 2.47B | 3.49B | 2.81B |
| Short term debt | 3.48B | 8.32B | 11.25B | 13.33B | 11.15B | 3.15B | 9.81B | 15.11B | 14.07B | 15.85B | 28.45B | 16.55B | 10.11B | 30.37B | 42.15B | 10.26B | 18.51B | 8.32B | 23.48B | 18.33B |
| Current portion of LT debt and capital leases | 358.20M | 543.90M | 456.20M | 442.40M | 418.60M | 590.10M | 705.60M | 528.00M | 720.10M | 738.10M | 2.42B | 1.09B | 763.60M | 1.51B | 1.47B | 2.07B | 2.44B | 1.02B | 4.58B | 6.27B |
| Short term debt excl. current portion of LT debt | 3.12B | 7.77B | 10.80B | 12.89B | 10.73B | 2.56B | 9.10B | 14.58B | 13.35B | 15.11B | 26.03B | 15.46B | 9.35B | 28.85B | 40.68B | 8.20B | 16.07B | 7.30B | 18.90B | 12.05B |
| Accounts payable | 3.26B | 2.49B | 2.64B | 11.90B | 3.73B | 5.13B | 11.97B | 7.38B | 4.93B | 5.98B | 6.06B | 6.34B | 7.03B | 11.54B | 9.97B | 9.06B | 23.43B | 20.11B | 19.36B | 22.17B |
| Income tax payable | 753.00M | 680.00M | 858.70M | 1.29B | — | 3.67B | 292.30M | 140.60M | 250.50M | 410.80M | 237.90M | 161.50M | 360.30M | 1.80M | 533.90M | 113.50M | 383.90M | 0 | — | 50.10M |
| Long term debt | 893.10M | 1.24B | 1.17B | 899.40M | 2.41B | 2.04B | 3.05B | 2.59B | 3.73B | 4.15B | 1.52B | 1.14B | 3.20B | 4.25B | 6.10B | 10.52B | 11.28B | 10.44B | 9.48B | 9.30B |
| Long term debt excl. lease liabilities | 893.10M | 1.24B | 1.17B | 899.40M | 2.41B | 2.04B | 3.05B | 2.59B | 3.73B | 4.15B | 1.52B | 1.14B | 3.20B | 4.25B | 6.10B | 10.52B | 11.28B | 10.44B | 9.48B | 9.30B |
| Total equity | 13.66B | 14.50B | 15.39B | 16.72B | 18.36B | 20.10B | 21.70B | 23.45B | 24.90B | 27.15B | 28.17B | 29.25B | 29.30B | 30.28B | 31.79B | 33.33B | 38.82B | 45.90B | 46.06B | 47.45B |
| Shareholders' equity | 13.66B | 14.50B | 15.39B | 16.72B | 18.36B | 20.10B | 21.70B | 23.45B | 24.90B | 27.15B | 28.17B | 29.25B | 29.30B | 30.28B | 31.79B | 33.33B | 38.82B | 45.90B | 46.06B | 47.45B |
| Common equity, total | 13.66B | 14.50B | 15.39B | 16.72B | 18.36B | 20.10B | 21.70B | 23.45B | 24.90B | 27.15B | 28.17B | 29.25B | 29.30B | 30.28B | 31.79B | 33.33B | 38.82B | 45.90B | 46.06B | 47.45B |
| Other common equity | 8.14B | 8.99B | 9.87B | 11.20B | 12.84B | 14.59B | 16.18B | 17.94B | 19.38B | 21.64B | 22.65B | 23.73B | 23.78B | 24.77B | 26.27B | 27.82B | 33.30B | 40.38B | 40.54B | 41.94B |
| Total debt | 4.37B | 9.55B | 12.42B | 14.23B | 13.55B | 5.19B | 12.86B | 17.70B | 17.80B | 20.00B | 29.97B | 17.69B | 13.31B | 34.62B | 48.25B | 20.79B | 29.79B | 18.77B | 32.97B | 27.62B |
| Net debt | 3.71B | 7.25B | 11.93B | 3.83B | 5.70B | 996.70M | 6.94B | 15.93B | 17.07B | 19.12B | 29.94B | 17.56B | 13.25B | 34.57B | 48.23B | 5.58B | 18.06B | 18.12B | 29.44B | 17.26B |
| Change in accounts receivable | -2.57B | -519.70M | -2.39B | -14.17B | 3.93B | -731.00M | -11.60B | -5.88B | -2.35B | -5.65B | -11.80B | 8.07B | 4.13B | -16.36B | -15.02B | 43.81B | -13.56B | 1.82B | -11.47B | 5.52B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.07B | -99.90M | 2.13B | 10.28B | -3.58B | 1.62B | 8.76B | -5.00B | -3.92B | 2.57B | 0 | 80.00M | 2.94B | 2.90B | -1.45B | -496.10M | 14.73B | -3.47B | 1.98B | 1.16B |
| Change in other assets/liabilities | -10.60M | -10.10M | 0 | 0 | 0 | 2.85B | 3.27B | 0 | — | — | 3.44B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Sale of fixed assets & businesses | 12.00M | 52.30M | 6.60M | 8.30M | 2.80M | 3.00M | 7.00M | 1.40M | 0 | 4.50M | 2.30M | 19.50M | 72.10M | 47.50M | 3.10M | 51.30M | 99.40M | 1.10M | 14.20M | 19.50M |
| Purchase/sale of investments, net | 0 | 0 | -3.60B | 3.40B | 200.00M | 0 | -4.95B | 3.65B | 1.29B | -1.20M | -200.00K | 0 | -50.00M | -113.30M | -1.43B | -4.23B | -2.89B | 208.50M | -702.50M | -898.10M |
| Sale/maturity of investments | 0 | 0 | 1.76B | 3.60B | 200.00M | 0 | 0 | 3.65B | 1.29B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.85B | 44.66B | 53.58B | 54.92B |
| Purchase of investments | 0 | 0 | -5.37B | -200.00M | 0 | 0 | -4.95B | 0 | 0 | -1.20M | -200.00K | 0 | -50.00M | -113.30M | -1.43B | -4.23B | -88.75B | -44.45B | -54.29B | -55.81B |
| Other investing cash flow items, total | 100.00K | 100.00K | 54.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.00M | -190.10M | -10.90M | 52.90M | 423.90M | 373.10M | 434.50M | 1.93B |
| Issuance/retirement of debt, net | 625.30M | 5.18B | 2.87B | 1.27B | -680.60M | -8.13B | 7.35B | 4.96B | 198.90M | 2.16B | 10.73B | -12.32B | -4.53B | 21.37B | 13.48B | -27.47B | 8.97B | -11.06B | 14.21B | -5.40B |
| Issuance/retirement of long term debt | 625.30M | 5.18B | 2.87B | 1.27B | -680.60M | -8.13B | 926.90M | -613.50M | 1.18B | 678.80M | -393.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.53B |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.42B | 5.57B | -978.70M | 1.48B | 11.12B | -10.62B | -6.26B | 19.57B | 11.78B | -32.48B | 7.83B | -8.77B | 11.60B | -6.93B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -1.70B | 1.73B | 1.80B | 1.70B | 5.01B | 1.14B | -2.29B | 2.61B | — |
| Total cash dividends paid | -771.10M | -551.60M | -551.40M | -551.20M | -661.90M | -706.80M | -705.80M | -897.80M | -967.30M | -967.60M | -1.19B | -730.20M | -729.90M | -397.40M | -512.20M | -2.23B | -1.72B | -2.26B | -2.04B | -684.10M |
| Other financing cash flow items, total | -108.30M | -77.40M | -93.80M | -93.80M | -112.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800