RBM Infracon Ltd
NSE: RBMINFRA BSE: 77929
₹288.50
(-3.48%)
Mon, 06 Apr 2026, 01:52 pm
Market Cap2.97B
PE Ratio0
Dividend0
RBM Infracon Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -5.67M | -5.91M | -5.38M | -9.26M | -18.58M | -14.90M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 211.60M | 233.36M | 250.53M | 413.52M | 2.15B | 2.99B |
| Total current assets | 188.61M | 209.44M | 221.25M | 364.66M | 2.09B | 2.74B |
| Cash and short term investments | 1.35M | 5.49M | 1.91M | 5.15M | 231.29M | 124.11M |
| Cash & equivalents | 1.35M | 5.49M | 1.91M | 5.15M | 77.00M | 57.04M |
| Short term investments | 0 | 0 | 0 | 0 | 154.29M | 67.07M |
| Total receivables, net | 154.12M | 159.44M | 155.53M | 187.01M | 200.23M | 672.70M |
| Accounts receivable - trade, net | 154.12M | 156.57M | 154.06M | 186.34M | 199.45M | 672.70M |
| Other receivables | 0 | 2.86M | 1.47M | 677.00K | 782.00K | 0 |
| Total inventory | 0 | 0 | 6.09M | 67.42M | 1.41B | 1.58B |
| Other current assets, total | 33.14M | 44.49M | 57.73M | 105.08M | 246.62M | 360.90M |
| Total non-current assets | 22.98M | 23.92M | 29.28M | 48.86M | 55.66M | 246.54M |
| Long term investments | 0 | 0 | 0 | 6.50M | 219.00K | 219.00K |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 6.50M | 219.00K | 219.00K |
| Net property/plant/equipment | 21.33M | 21.96M | 27.12M | 40.37M | 52.02M | 106.66M |
| Gross property/plant/equipment | 26.87M | 32.70M | 42.94M | 63.69M | 86.41M | 161.39M |
| Deferred tax assets | 162.00K | 468.00K | 661.00K | 546.00K | 567.00K | 493.00K |
| Net intangible assets | 0 | 0 | 0 | — | 1.42M | 137.73M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | — | 1.42M | 137.73M |
| Other long term assets, total | 1.49M | 1.49M | 1.49M | 1.44M | 1.44M | 1.44M |
| Short term debt | 60.71M | 78.48M | 77.58M | 54.18M | 13.77M | 99.18M |
| Current portion of LT debt and capital leases | 2.20M | 2.07M | 2.98M | 6.94M | 0 | 88.79M |
| Short term debt excl. current portion of LT debt | 58.51M | 76.40M | 74.60M | 47.23M | 13.77M | 10.39M |
| Accounts payable | 32.55M | 47.04M | 52.36M | 74.77M | 120.90M | 478.45M |
| Income tax payable | 720.00K | 0 | 5.53M | 8.80M | 57.80M | 163.59M |
| Long term debt | 5.98M | 2.87M | 7.51M | 26.89M | 8.14M | 15.22M |
| Long term debt excl. lease liabilities | 5.98M | 2.87M | 7.51M | 26.89M | 8.14M | 15.22M |
| Total equity | 54.04M | 46.25M | 66.83M | 172.38M | 972.25M | 1.41B |
| Shareholders' equity | 54.04M | 46.25M | 66.83M | 172.38M | 972.25M | 1.41B |
| Common equity, total | 54.04M | 46.25M | 66.83M | 93.53M | 972.25M | 1.41B |
| Other common equity | 0 | 0 | 0 | 0 | 51.15M | 193.04M |
| Total debt | 66.68M | 81.34M | 85.09M | 81.06M | 21.91M | 114.41M |
| Net debt | 65.33M | 75.85M | 83.18M | 75.91M | -209.38M | -9.70M |
| Change in accounts receivable | -13.83M | -16.69M | 2.52M | -32.28M | -13.11M | -473.25M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 15.68M | 14.48M | 5.33M | 22.40M | 46.14M | 357.54M |
| Change in other assets/liabilities | -6.11M | 416.00K | -24.38M | -19.67M | -433.69M | 132.23M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -6.50M | 6.28M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 6.28M | 0 |
| Purchase of investments | 0 | 0 | 0 | -6.50M | 0 | 0 |
| Other investing cash flow items, total | -74.00K | 0 | 0 | 51.00K | 0 | 0 |
| Issuance/retirement of debt, net | 16.71M | 14.66M | 3.75M | -4.03M | -59.15M | 92.49M |
| Issuance/retirement of long term debt | 266.00K | -3.11M | 3.67M | 19.38M | -18.75M | 7.08M |
| Issuance/retirement of short term debt | 16.44M | 17.77M | 82.00K | -23.40M | -40.41M | 85.41M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800