Refex Industries Ltd
NSE: REFEX BSE: 532884
₹210.08
(-0.07%)
Wed, 11 Mar 2026, 07:57 pm
Market Cap28.82B
PE Ratio18.16
Dividend0.24
Refex Industries Balance Sheet
| Particulars | 2004 | 2005 | 2006 | 2007 | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.00K | -13.00K | -2.98M | -6.96M | -28.99M | -39.40M | -32.42M | -4.51M | -22.87M | -292.76K | -13.36M | -25.60M | -12.09M | -2.97M | -9.06M | -89.70M | -96.07M | -194.10M | -293.59M | -276.95M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 6.66M | 49.89M | 614.63M | 745.79M | 1.07B | 958.19M | 717.28M | 531.64M | 353.09M | 699.95M | 1.18B | 600.50M | 974.70M | 1.59B | 1.38B | 3.41B | 3.81B | 7.52B | 7.98B | 17.99B |
| Total current assets | 3.42M | 24.30M | 530.90M | 359.02M | 527.12M | 546.29M | 252.10M | 148.35M | 120.23M | 533.14M | 995.29M | 405.04M | 790.74M | 1.31B | 1.09B | 1.71B | 2.13B | 5.26B | 5.02B | 13.81B |
| Cash and short term investments | 7.00K | 84.00K | 301.37M | 13.44M | 15.32M | 17.63M | 2.80M | 11.31M | 12.02M | 6.24M | 2.47M | 7.65M | 6.96M | 38.74M | 209.56M | 172.46M | 9.90M | 346.21M | 647.85M | 3.81B |
| Cash & equivalents | 7.00K | 84.00K | 301.37M | 1.59M | 615.86K | 321.50K | 802.91K | 11.30M | 12.02M | 6.24M | 2.47M | 7.65M | 6.96M | 38.74M | 209.56M | 172.46M | 9.90M | 102.34M | 330.79M | 3.52B |
| Short term investments | — | — | — | 11.86M | 14.70M | 17.31M | 2.00M | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.86M | 317.06M | 291.96M |
| Total receivables, net | 2.00M | 16.43M | 225.87M | 253.44M | 412.33M | 377.37M | 211.33M | 98.58M | 61.55M | 511.63M | 802.59M | 104.98M | 365.30M | 875.02M | 743.80M | 962.40M | 1.16B | 2.94B | 3.54B | 8.55B |
| Accounts receivable - trade, net | 2.00M | 16.43M | 107.16M | 175.85M | 324.34M | 348.43M | 190.27M | 77.85M | 43.35M | 498.77M | 802.59M | 89.82M | 365.14M | 874.97M | 722.73M | 929.58M | 1.16B | 2.81B | 3.45B | 8.28B |
| Other receivables | 0 | 0 | 118.71M | 77.58M | 87.99M | 28.95M | 21.06M | 20.73M | 18.20M | 12.87M | 0 | 15.16M | 159.00K | 51.00K | 21.08M | 32.82M | 594.00K | 130.28M | 94.17M | 269.54M |
| Total inventory | 416.00K | 1.49M | 2.64M | 82.70M | 82.63M | 129.72M | 37.96M | 38.46M | 40.32M | 6.20M | 12.08M | 23.88M | 52.26M | 75.87M | 68.25M | 56.90M | 115.59M | 1.43B | 290.91M | 919.81M |
| Other current assets, total | 1.00M | 6.29M | 1.03M | 9.44M | 16.84M | 21.57M | 0 | 0 | 6.34M | 9.07M | 178.15M | 267.92M | 363.50M | 90.78M | 70.00M | 506.88M | 836.22M | 528.41M | 519.34M | 455.37M |
| Total non-current assets | 3.24M | 25.59M | 83.73M | 386.77M | 542.95M | 411.90M | 465.18M | 383.29M | 232.86M | 166.82M | 182.84M | 195.46M | 183.96M | 273.22M | 286.94M | 1.70B | 1.67B | 2.26B | 2.96B | 4.18B |
| Long term investments | — | — | — | 15.34M | 185.96M | 4.79M | 2.35M | 2.43M | 9.52M | 8.39M | 81.82K | 81.82K | 0 | 0 | 0 | 740.00M | 740.00M | 737.53M | 736.22M | 307.45M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 2.35M | 2.35M | 2.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | 15.34M | 185.96M | 4.79M | 0 | 81.83K | 7.17M | 8.39M | 81.82K | 81.82K | 0 | 0 | 0 | 740.00M | 740.00M | 737.53M | 736.22M | 307.45M |
| Net property/plant/equipment | 3.19M | 25.59M | 83.73M | 371.43M | 356.99M | 394.96M | 402.66M | 325.87M | 175.93M | 158.43M | 150.45M | 146.03M | 143.09M | 151.22M | 219.37M | 867.83M | 854.30M | 1.50B | 2.11B | 3.43B |
| Gross property/plant/equipment | 5.03M | 35.39M | 90.51M | 384.97M | 378.27M | 460.24M | 478.69M | 422.52M | 269.06M | 274.12M | 275.78M | 279.15M | 151.36M | 169.10M | 245.64M | 900.96M | 895.44M | 1.56B | 2.24B | 3.71B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 0 | 6.91M | 6.21M | 0 | 90.54M | 18.36M | 26.45M | 10.00M | 19.23M | 46.00M | 133.49M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.00K | 0 | 0 | 518.00K | 465.00K | 18.37M | 197.35M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.00K | 52.00K |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.00K | 0 | 0 | 518.00K | 465.00K | 18.31M | 197.30M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 7.91M | 7.15M | 0 | — | 25.40M | 43.14M | 40.87M | 31.23M | 49.21M | 70.00M | 70.00M | 1.00M | 45.61M | 110.53M |
| Short term debt | — | — | 14.96M | 10.31M | 88.71M | 21.14M | 311.09M | 313.51M | 112.66M | 91.32M | 367.61M | 0 | 2.57M | 2.06M | 28.81M | 108.82M | 247.68M | 439.88M | 764.32M | 976.64M |
| Current portion of LT debt and capital leases | — | — | — | 2.16M | 2.13M | 0 | 18.85M | 35.60M | 687.97K | 724.49K | 0 | 0 | 2.57M | 2.06M | 11.62M | 108.63M | 107.18M | 26.16M | 281.11M | 725.89M |
| Short term debt excl. current portion of LT debt | — | — | 14.96M | 8.15M | 86.58M | 21.14M | 292.24M | 277.91M | 111.97M | 90.60M | 367.61M | 0 | 0 | 0 | 17.19M | 198.00K | 140.50M | 413.72M | 483.21M | 250.75M |
| Accounts payable | — | — | — | 42.42M | 121.50M | 155.19M | 79.48M | 68.50M | 74.23M | 494.09M | 627.06M | 84.66M | 414.06M | 1.01B | 412.02M | 1.00B | 772.54M | 1.93B | 543.29M | 1.72B |
| Income tax payable | — | — | — | 11.97M | 3.79M | 5.99M | 53.47M | 53.47M | 53.09M | 4.34M | 4.34M | 4.34M | 4.34M | — | — | 118.43M | 78.81M | 242.50M | 179.69M | 45.12M |
| Long term debt | 33.00K | 633.00K | 110.87M | 163.87M | 328.08M | 326.95M | 41.75M | 24.15M | 1.28M | 550.64K | 550.64K | 349.53M | 409.46M | 1.79M | 61.40M | 632.71M | 603.32M | 1.05B | 1.38B | 1.88B |
| Long term debt excl. lease liabilities | 33.00K | 169.00K | 110.87M | 161.13M | 326.55M | 326.95M | 41.75M | 24.15M | 1.28M | 550.64K | 550.64K | 349.53M | 409.46M | 1.79M | 61.40M | 632.71M | 603.32M | 1.05B | 1.38B | 1.88B |
| Total equity | 2.06M | 24.34M | 400.19M | 463.71M | 483.96M | 392.56M | 158.48M | 1.92M | 13.71M | 44.17M | 97.07M | 101.63M | 111.00M | 427.29M | 758.03M | 1.40B | 1.84B | 3.14B | 4.65B | 12.12B |
| Shareholders' equity | 2.06M | 24.34M | 400.19M | 463.71M | 483.96M | 392.56M | 158.48M | 1.92M | 13.71M | 44.17M | 97.07M | 101.63M | 111.00M | 427.29M | 758.03M | 1.40B | 1.84B | 3.14B | 4.66B | 12.13B |
| Common equity, total | 2.06M | 24.34M | 400.19M | 463.71M | 483.96M | 392.56M | 158.48M | 1.92M | 13.71M | 44.17M | 97.07M | 101.63M | 111.00M | 427.29M | 758.03M | 1.40B | 1.84B | 3.14B | 4.66B | 12.13B |
| Other common equity | 62.00K | 1.99M | 16.59M | 76.55M | 96.80M | 5.39M | -228.68M | -385.25M | 42.21M | 42.21M | 42.21M | 42.21M | 42.21M | 42.20M | 41.68M | 41.69M | 42.22M | 42.27M | 41.46M | 1.59B |
| Total debt | 33.00K | 633.00K | 125.82M | 174.18M | 416.80M | 348.09M | 352.84M | 337.66M | 113.94M | 91.88M | 368.16M | 349.53M | 412.03M | 3.85M | 90.21M | 741.53M | 851.00M | 1.49B | 2.15B | 2.86B |
| Net debt | 26.00K | 549.00K | -175.55M | 160.74M | — | 330.46M | 350.04M | 326.36M | 101.92M | 85.64M | 365.69M | 341.88M | 405.06M | -34.89M | -119.35M | 569.08M | 841.10M | 1.15B | 1.50B | -951.80M |
| Change in accounts receivable | -1.69M | -17.63M | -193.76M | -139.63M | -148.49M | -76.55M | 195.76M | 113.59M | 33.05M | -452.81M | -459.78M | 595.58M | -336.58M | -509.83M | -126.46M | -221.39M | -251.59M | -1.33B | -611.18M | -4.82B |
| Change in taxes payable | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -19.79M | 79.23M | 17.04M | -100.35M | -11.36M | 1.36M | 388.11M | 193.62M | -575.66M | 319.38M | 597.74M | -599.78M | 595.13M | -231.30M | 1.15B | -1.38B | 1.24B |
| Change in other assets/liabilities | 4.54M | 15.95M | 43.18M | 0 | 0 | 0 | 0 | 0 | -416.61K | 0 | 0 | 0 | -11.79M | 160.60M | 139.93M | 113.63M | -399.65M | -1.15B | 624.57M | -588.15M |
| Sale of fixed assets & businesses | 0 | 106.00K | 0 | 5.38M | 77.52M | 1.63M | 42.40M | 25.69K | 133.15M | — | 0 | 4.50K | 798.00K | 5.00K | 0 | 3.28M | 6.04M | 5.99M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -15.34M | -170.61M | 0 | 300.00K | 2.23M | 8 | 1.85M | 0 | -60 | 0 | 0 | 0 | -740.00M | 0 | -62.75M | -47.56M | 1.20B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K | 2.23M | 8 | 1.85M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 4.54M | 1.20B |
| Purchase of investments | 0 | 0 | 0 | -15.34M | -170.61M | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | -740.00M | 0 | -62.75M | -52.10M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -22.00M | 8.73M | 1 | -24.13M | -3.92M | 489.18K | 46.69M | -17.60M | -17.73M | 0 | 0 | 0 | -465.97M | -1.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 32.00K | 543.00K | 71.19M | 102.36M | 242.62M | -49.58M | 4.61M | -17.71M | -22.50M | -22.95M | 274.79M | -6.80M | 48.06M | -407.66M | 15.40M | -16.09M | 149.67M | 667.54M | 353.31M | 562.18M |
| Issuance/retirement of long term debt | 32.00K | 543.00K | 71.19M | 109.17M | 109.27M | 2.97M | -1.73M | -17.71M | -25.35M | -22.95M | -2.22M | -6.80M | 0 | 0 | — | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | -6.81M | 133.34M | -52.55M | 6.34M | 0 | 2.84M | — | 277.01M | 0 | 0 | — | — | 0 | 0 | 667.54M | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 48.06M | -407.66M | 15.40M | -16.09M | 149.67M | — | 353.31M | 562.18M |
| Total cash dividends paid | 0 | 0 | 0 | -15.20M | -15.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.00M | -10.50M | 0 | -55.28M | 0 |
| Other financing cash flow items, total | 0 | 0 | 22.60M | -2.58M | -2.63M | 0 | -909.41K | 0 | -168.78M | 0 | 0 | 269.61K | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 383.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800