Refex Industries Ltd

NSE: REFEX BSE: 532884

₹210.08

(-0.07%)

Thu, 12 Mar 2026, 07:55 pm

MTF 5xInvest in Refex Industries Ltd with 5x Leverage Buy with MTF

Market Cap28.82B

PE Ratio18.16

Dividend0.24

Energy Minerals

Coal

24.5K

Refex Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2004	2005	2006	2007	2008	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	8.57M	110.48M	512.90M	896.15M	894.48M	1.07B	419.15M	169.32M	245.21M	846.63M	779.53M	377.18M	768.58M	4.61B	6.61B	6.33B	4.57B	16.29B	13.83B	24.68B
Gross profit	2.44M	21.45M	62.58M	163.29M	64.30M	136.32M	-120.41M	104.68M	134.68M	177.61M	167.44M	162.68M	176.79M	543.18M	986.14M	895.84M	850.22M	1.86B	1.59B	2.15B
Operating expenses (excl. COGS)	-2.42M	-8.34M	0	-14.80M	-13.67M	-21.69M	-84.76M	-213.48M	-133.72M	-146.92M	-150.48M	-148.23M	-165.87M	-264.12M	-467.56M	-249.64M	-182.91M	-182.22M	-188.74M	-305.43M
Selling/general/admin expenses, total	—	—	—	—	0	-20.48M	-79.45M	-209.91M	-129.66M	-145.95M	-147.25M	-140.36M	-151.49M	-261.74M	-461.05M	-156.59M	-173.81M	-174.36M	-135.14M	-280.13M
Research & development	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	-20.48M	-79.45M	-209.91M	-129.66M	-145.95M	-147.25M	-140.36M	-151.49M	-261.74M	-461.05M	-156.59M	-173.81M	-174.36M	-135.14M	-280.13M
Other operating expenses, total	-2.42M	-8.34M	0	-14.80M	-13.67M	-1.21M	-5.31M	-3.57M	-4.06M	-973.86K	-3.23M	-7.87M	-14.39M	-2.38M	-6.51M	-93.05M	-9.10M	-7.87M	-53.60M	-25.29M
Operating income	15.00K	13.11M	62.58M	148.49M	50.63M	114.63M	-205.17M	-108.79M	958.77K	30.69M	16.96M	14.45M	10.91M	279.06M	518.58M	646.20M	667.31M	1.68B	1.40B	1.85B
Non-operating income, total	83.00K	86.00K	-2.89M	-1.80M	-17.85M	-18.25M	-28.90M	-47.77M	10.84M	-232.38K	-13.86M	-9.19M	6.42M	9.59M	-38.38M	-67.67M	-57.51M	-118.57M	-190.78M	149.72M
Interest expense, net of interest capitalized	-7.00K	-13.00K	-2.98M	-6.96M	-28.99M	-39.40M	-32.42M	-4.51M	-22.87M	-292.76K	-13.36M	-25.60M	-12.09M	-2.97M	-9.06M	-89.70M	-96.07M	-194.10M	-293.59M	-276.95M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	90.00K	99.00K	89.00K	5.16M	11.14M	21.14M	3.52M	-42.21M	33.71M	60.39K	-493.09K	16.41M	18.50M	12.56M	-29.32M	22.03M	38.06M	75.54M	57.45M	166.99M
Non-operating interest income	—	—	—	—	—	—	944.71K	71.81K	996	331.93K	150.27K	16.66M	12.89M	16.86M	43.69M	40.98M	42.83M	67.77M	66.32M	67.92M
Miscellaneous non-operating expense	90.00K	99.00K	89.00K	5.16M	11.14M	21.14M	2.57M	-42.28M	33.71M	-271.54K	-643.36K	-252.74K	5.61M	-4.29M	-73.01M	-18.94M	-4.77M	7.77M	-8.88M	99.07M
Unusual income/expense	—	—	—	—	—	—	—	-1.06M	—	—	—	—	—	—	0	0	500.00K	0	45.37M	259.69M
Pretax income	98.00K	13.20M	59.69M	146.69M	32.78M	96.38M	-234.07M	-156.56M	11.79M	30.45M	3.10M	5.26M	17.33M	288.65M	480.20M	578.53M	609.79M	1.56B	1.21B	2.00B
Taxes	-36.00K	-4.48M	-20.52M	-50.84M	-10.72M	0	0	0	0	0	50.05M	-701.35K	-7.96M	27.64M	-148.94M	-169.15M	-155.90M	-403.25M	-283.53M	-415.30M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.91M	3.95M
After tax other income/expense	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	62.00K	8.71M	39.17M	95.85M	22.06M	96.38M	-234.07M	-156.56M	11.79M	30.45M	53.15M	4.56M	9.37M	316.30M	331.26M	409.38M	453.90M	1.16B	938.70M	1.59B
Net income	62.00K	8.71M	39.17M	95.85M	22.06M	96.38M	-234.07M	-156.56M	11.79M	30.45M	53.15M	4.56M	9.37M	316.30M	331.26M	409.38M	453.90M	1.16B	938.70M	1.59B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	62.00K	8.71M	39.17M	95.85M	22.06M	96.38M	-234.07M	-156.56M	11.79M	30.45M	53.15M	4.56M	9.37M	316.30M	331.26M	409.38M	453.90M	1.16B	938.70M	1.59B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.85M	14.42M	66.28M	155.42M	78.32M	153.95M	-170.20M	-71.67M	24.31M	55.58M	27.15M	22.33M	19.19M	288.68M	532.51M	699.10M	723.78M	1.75B	1.54B	2.18B
EBIT	15.00K	13.11M	62.58M	148.49M	50.63M	114.63M	-205.17M	-108.79M	958.77K	30.69M	16.96M	14.45M	10.91M	279.06M	518.58M	646.20M	667.31M	1.68B	1.40B	1.85B
Total operating expenses	-8.56M	-97.37M	-450.32M	-747.66M	-843.85M	-953.98M	-624.32M	-278.11M	-244.25M	-815.94M	-762.56M	-362.73M	-757.67M	-4.33B	-6.09B	-5.68B	-3.91B	-14.61B	-12.42B	-22.83B
Prepaid expenses	—	—	—	—	—	—	—	—	—	—	—	621.07K	2.72M	231.47M	627.00K	10.49M	7.97M	12.14M	17.76M	75.12M
Deferred income, current	—	—	—	—	—	—	—	—	37.46M	20.93K	63.62M	2.75M	12.74M	91.92M	0	113.00K	1.66M	127.36M	58.58M	163.21M
Capital and operating lease obligations	0	464.00K	—	2.74M	1.54M	0	0	0	0	0	0	0	0	0	61.40M	631.81M	593.06M	649.76M	965.57M	965.57M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	2.17M	9.58M	33.92M	40.43M	43.13M	43.13M	43.13M	43.13M	43.13M	—	—	1.74M	—	—	—	—	—	—	—
Deferred income, non-current	—	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.86M	-6.20M
Change in accrued expenses	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	-15.20M	-15.48M	0	0	0	0	0	0	0	0	0	0	-21.00M	-10.50M	0	-55.28M	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800