Royale Manor Hotels & Industries Ltd
NSE: BSE: 526640
₹30.94
(0.19%)
Wed, 04 Mar 2026, 00:44 am
Market Cap613.61M
PE Ratio23.24
Dividend0
Royale Manor Hotels & Industries Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 145.03M | 165.28M | 223.28M | 223.21M | 198.92M | 187.35M | 189.07M | 193.30M | 203.84M | 242.44M | 203.68M | 180.83M | 220.08M | 231.99M | 214.72M | 76.48M | 136.26M | 221.37M | 234.21M | 231.90M |
| Gross profit | 40.90M | 52.36M | 105.35M | 76.09M | 78.61M | 79.19M | 91.44M | 74.66M | 81.97M | 89.16M | 78.63M | 65.26M | 72.24M | 77.58M | 80.09M | 11.08M | 43.95M | 94.00M | 96.64M | 79.21M |
| Operating expenses (excl. COGS) | 38.52K | -4.02M | -7.54M | -5.81M | -50.31M | -45.56M | -40.57M | -44.05M | -48.43M | -55.83M | -53.41M | -32.34M | -30.15M | -33.49M | -45.50M | -20.96M | -28.72M | -46.18M | -48.94M | -48.51M |
| Selling/general/admin expenses, total | — | — | — | — | -49.54M | -44.01M | -39.27M | -41.72M | -46.03M | -48.94M | -53.41M | -26.86M | -26.87M | -31.60M | -41.39M | -19.08M | -28.10M | -42.02M | -45.68M | -45.38M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -49.54M | -44.01M | -39.27M | -41.72M | -46.03M | -48.94M | -53.41M | -26.86M | -26.87M | -31.60M | -41.39M | -19.08M | -28.10M | -42.02M | -45.68M | -45.38M |
| Other operating expenses, total | 38.52K | -4.02M | -7.54M | -5.81M | -769.27K | -1.55M | -1.31M | -2.33M | -2.41M | -6.89M | 0 | -5.48M | -3.27M | -1.90M | -4.11M | -1.89M | -620.00K | -4.16M | -3.25M | -3.13M |
| Operating income | 40.94M | 48.34M | 97.82M | 70.28M | 28.31M | 33.62M | 50.86M | 30.62M | 33.54M | 33.33M | 25.22M | 32.92M | 42.09M | 44.09M | 34.59M | -9.89M | 15.23M | 47.82M | 47.70M | 30.70M |
| Non-operating income, total | -5.37M | -10.38M | -18.15M | -18.40M | -13.29M | -11.63M | -39.21M | -11.02M | -13.37M | -9.57M | -14.02M | -19.95M | -10.91M | -2.82M | -4.17M | 12.73M | -1.15M | 1.34M | 8.37M | 11.96M |
| Interest expense, net of interest capitalized | -17.32M | -18.65M | -19.28M | -18.21M | -13.61M | -10.48M | -11.69M | -11.71M | -20.19M | -20.56M | -14.45M | -22.79M | -13.95M | -10.06M | -10.93M | -9.73M | -9.82M | -9.43M | -8.07M | -7.28M |
| Interest capitalized | — | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.06M | 8.27M | 1.14M | -193.39K | 319.47K | -1.16M | -11.31M | -1.54M | 6.81M | 5.49M | 428.34K | 2.84M | 3.03M | 7.24M | 6.75M | 22.47M | 8.67M | 10.77M | 16.44M | 19.23M |
| Non-operating interest income | 3.43M | 2.24M | 842.48K | 51.53K | 128.57K | 131.00K | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 3.63M | 6.03M | 292.72K | -244.92K | 190.90K | -1.29M | -11.31M | -1.54M | 6.81M | 5.49M | 428.34K | 2.84M | 3.03M | 7.24M | 6.75M | 22.47M | 8.67M | 10.77M | 16.44M | 19.23M |
| Unusual income/expense | 4.88M | — | — | — | — | — | -16.21M | 2.22M | — | 5.49M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 35.56M | 37.96M | 79.67M | 51.88M | 15.01M | 21.99M | 11.65M | 19.59M | 20.17M | 23.76M | 11.20M | 12.98M | 31.18M | 41.27M | 30.42M | 2.85M | 14.08M | 49.16M | 56.07M | 42.66M |
| Taxes | -1.45M | -4.66M | -3.65M | -4.81M | -2.81M | -5.04M | -4.37M | -4.93M | -4.87M | 707.48K | -2.80M | -2.81M | -6.05M | -8.23M | -5.21M | -59.84K | -4.85M | -11.24M | -13.89M | -11.63M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 34.11M | 33.30M | 76.02M | 47.07M | 12.20M | 16.95M | 7.29M | 14.67M | 15.29M | 24.46M | 8.41M | 10.17M | 25.13M | 33.03M | 25.21M | 2.79M | 9.23M | 37.92M | 42.18M | 31.02M |
| Net income | 34.11M | 33.30M | 76.02M | 47.07M | 12.20M | 16.95M | 7.29M | 14.67M | 15.29M | 24.46M | 8.41M | 10.17M | 25.13M | 33.03M | 25.21M | 2.79M | 9.23M | 37.92M | 42.18M | 31.02M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 1.40M | 2.47M | 2.54M | 2.54M | 3.17M | 2.53M | 2.27M | 1.58M | 1.16M | 866.90K | 844.91K | 138.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 32.71M | 30.83M | 73.49M | 44.53M | 9.03M | 14.42M | 5.02M | 13.09M | 14.14M | 23.60M | 7.56M | 10.03M | 25.13M | 33.03M | 25.21M | 2.79M | 9.23M | 37.92M | 42.18M | 31.02M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 53.48M | 61.00M | 111.08M | 80.68M | 39.29M | 45.23M | 63.18M | 45.61M | 47.31M | 62.96M | 37.07M | 43.07M | 52.51M | 54.72M | 44.03M | -776.70K | 24.00M | 57.57M | 57.95M | 42.38M |
| EBIT | 40.94M | 48.34M | 97.82M | 70.28M | 28.31M | 33.62M | 50.86M | 30.62M | 33.54M | 33.33M | 25.22M | 32.92M | 42.09M | 44.09M | 34.59M | -9.89M | 15.23M | 47.82M | 47.70M | 30.70M |
| Total operating expenses | -104.09M | -116.93M | -125.47M | -152.93M | -170.61M | -153.72M | -138.21M | -162.68M | -170.30M | -209.11M | -178.46M | -147.91M | -177.99M | -187.90M | -180.13M | -86.37M | -121.03M | -173.55M | -186.51M | -201.20M |
| Prepaid expenses | 9.23M | 12.18M | 13.14M | 8.57M | 5.71M | 7.50M | 5.13M | 4.90M | 1.24M | 3.20M | 2.28M | 7.68M | 6.96M | 2.18M | 1.60M | 1.37M | 1.34M | 2.04M | 2.02M | 2.57M |
| Deferred income, current | — | — | — | — | — | — | — | — | 4.74M | — | — | — | — | — | — | — | — | 863.00K | 994.00K | 1.42M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 6.66M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -1.95M | -1.36M | -1.16M | -866.90K | -844.91K | -138.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800