Royale Manor Hotels & Industries Ltd
NSE: BSE: 526640
₹30.94
(0.19%)
Wed, 04 Mar 2026, 00:20 pm
Market Cap613.61M
PE Ratio23.24
Dividend0
Royale Manor Hotels & Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -17.32M | -18.65M | -19.28M | -18.21M | -13.61M | -10.48M | -11.69M | -11.71M | -20.19M | -20.56M | -14.45M | -22.79M | -13.95M | -10.06M | -10.93M | -9.73M | -9.82M | -9.43M | -8.07M | -7.28M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 318.09M | 400.12M | 416.45M | 444.30M | 431.15M | 440.03M | 451.98M | 509.18M | 516.45M | 533.95M | 522.47M | 528.00M | 515.12M | 569.77M | 594.57M | 580.50M | 602.33M | 662.27M | 712.57M | 711.93M |
| Total current assets | 93.03M | 72.91M | 74.45M | 56.83M | 86.31M | 66.93M | 91.64M | 126.29M | 141.62M | 155.98M | 142.40M | 146.00M | 169.80M | 165.94M | 186.06M | 143.64M | 164.48M | 161.19M | 176.67M | 170.75M |
| Cash and short term investments | 46.71M | 14.03M | 4.13M | 5.12M | 7.33M | 15.99M | 5.53M | 5.72M | 3.91M | 4.86M | 5.14M | 5.74M | 8.80M | 6.53M | 2.33M | 2.30M | 2.77M | 32.79M | 39.99M | 40.31M |
| Cash & equivalents | 23.09M | 14.02M | 3.92M | 4.00M | 4.51M | 15.63M | 5.24M | 5.40M | 3.91M | 4.86M | 5.14M | 499.95K | 535.01K | 5.91M | 1.90M | 2.28M | 2.74M | 32.79M | 39.99M | 40.31M |
| Short term investments | 23.62M | 11.55K | 209.41K | 1.13M | 2.82M | 364.57K | 290.29K | 313.06K | 0 | 0 | 0 | 5.24M | 8.27M | 623.05K | 424.75K | 26.37K | 28.00K | 0 | 0 | 0 |
| Total receivables, net | 30.79M | 38.34M | 46.72M | 30.68M | 57.54M | 27.92M | 44.37M | 79.72M | 72.23M | 101.20M | 106.55M | 99.54M | 107.39M | 126.76M | 124.83M | 119.70M | 127.39M | 103.77M | 113.04M | 106.02M |
| Accounts receivable - trade, net | 6.55M | 13.76M | 17.72M | 18.27M | 18.55M | 17.21M | 13.16M | 17.87M | 15.01M | 39.44M | 28.59M | 21.73M | 28.60M | 41.42M | 38.57M | 26.42M | 27.46M | 15.57M | 19.84M | 14.97M |
| Other receivables | 24.24M | 24.57M | 29.00M | 12.41M | 39.00M | 10.72M | 31.21M | 61.86M | 57.21M | 61.76M | 77.95M | 77.81M | 78.79M | 85.34M | 86.26M | 93.28M | 99.93M | 88.21M | 93.20M | 91.05M |
| Total inventory | 4.96M | 7.01M | 9.32M | 9.43M | 12.50M | 12.20M | 17.61M | 20.21M | 18.04M | 21.58M | 20.20M | 20.60M | 21.00M | 20.40M | 21.69M | 20.26M | 32.97M | 22.58M | 21.61M | 21.85M |
| Other current assets, total | 1.34M | 1.36M | 1.15M | 3.03M | 3.22M | 3.31M | 19.00M | 15.74M | 46.20M | 25.15M | 8.22M | 12.44M | 25.64M | 10.07M | 35.62M | — | — | — | — | — |
| Total non-current assets | 225.06M | 327.22M | 342.00M | 387.47M | 344.85M | 373.10M | 360.34M | 382.89M | 374.83M | 377.96M | 380.07M | 382.00M | 345.32M | 403.83M | 408.51M | 436.86M | 437.85M | 501.08M | 535.90M | 541.18M |
| Long term investments | 0 | 38.50M | 38.50M | 38.50M | 58.50M | 58.50M | 38.50M | 38.50M | 41.77M | 42.34M | 28.50M | 31.89M | 32.55M | 28.50M | 28.50M | 163.59M | 159.00M | 217.00M | 246.50M | 219.50M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 3.39M | 4.05M | — | — | 135.09M | 130.50M | 82.50M | 60.00M | 33.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 38.50M | 38.50M | 38.50M | 58.50M | 58.50M | 38.50M | 38.50M | 41.77M | 42.34M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 134.50M | 186.50M | 186.50M |
| Net property/plant/equipment | 224.38M | 288.23M | 303.21M | 348.88M | 286.35M | 308.13M | 270.62M | 278.77M | 267.86M | 239.41M | 228.75M | 283.58M | 240.92M | 273.83M | 267.36M | 259.78M | 253.98M | 258.79M | 263.97M | 303.30M |
| Gross property/plant/equipment | 347.91M | 424.19M | 451.47M | 506.69M | 454.29M | 486.47M | 460.15M | 482.97M | 483.73M | 484.90M | 486.08M | 551.05M | 518.81M | 562.35M | 565.31M | 566.84M | 569.81M | 584.36M | 592.39M | 610.19M |
| Deferred tax assets | — | — | 5.45M | 6.78M | 6.69M | 6.47M | 6.03M | 6.09M | 5.93M | 11.44M | 11.70M | 11.54M | 11.85M | 12.45M | 12.89M | 13.49M | 14.19M | 14.57M | 14.63M | 13.69M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 45.19M | 59.53M | 59.27M | 84.77M | 111.12M | 55.00M | 60.00M | 89.05M | 99.77M | 0 | 10.68M | 10.72M | 10.80M | 4.70M |
| Short term debt | 22.25M | 39.63M | 27.79M | 22.58M | 28.09M | 31.40M | 38.58M | 40.47M | 41.70M | 68.49M | 59.03M | 60.57M | 40.79M | 38.10M | 41.72M | 43.96M | 20.70M | 55.35M | 47.99M | 17.15M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | — | 19.43M | 15.54M | 20.19M | 23.14M | 23.42M | 26.19M | 14.02M | 5.37M | 6.88M | 10.21M | 0 | 0 | 0 | 12.17M |
| Short term debt excl. current portion of LT debt | 22.25M | 39.63M | 27.79M | 22.58M | 28.09M | 31.40M | 19.15M | 24.93M | 21.51M | 45.36M | 35.61M | 34.39M | 26.77M | 32.73M | 34.84M | 33.75M | 20.70M | 55.35M | 47.99M | 4.98M |
| Accounts payable | 18.90M | 10.46M | 12.74M | 5.12M | 22.54M | 10.78M | 8.39M | 19.42M | 19.82M | 37.44M | 35.54M | 12.60M | 16.95M | 28.89M | 29.56M | 22.74M | 18.10M | 21.55M | 14.16M | 12.29M |
| Income tax payable | 1.45M | 4.66M | 9.46M | 6.65M | 2.73M | 4.76M | 2.50M | 3.50M | 4.71M | 10.00M | 3.57M | 5.09M | 9.15M | 8.50M | 5.10M | 697.94K | 4.50M | 15.95M | 18.28M | 11.83M |
| Long term debt | 134.74M | 116.51M | 76.03M | 61.15M | 43.04M | 30.19M | 43.25M | 68.19M | 65.58M | 47.25M | 46.81M | 57.60M | 31.33M | 44.01M | 39.42M | 51.32M | 68.89M | 38.93M | 38.00M | 41.16M |
| Long term debt excl. lease liabilities | 134.74M | 116.51M | 76.03M | 61.15M | 43.04M | 30.19M | 43.25M | 68.19M | 65.58M | 47.25M | 46.81M | 57.60M | 31.33M | 44.01M | 39.42M | 51.32M | 68.89M | 38.93M | 38.00M | 41.16M |
| Total equity | 132.23M | 202.93M | 279.75M | 324.42M | 324.54M | 327.35M | 321.14M | 328.46M | 336.83M | 348.70M | 356.26M | 354.24M | 379.37M | 412.40M | 437.32M | 441.48M | 463.67M | 518.99M | 582.39M | 613.26M |
| Shareholders' equity | 132.23M | 202.93M | 279.75M | 324.42M | 324.54M | 327.35M | 321.14M | 328.46M | 336.83M | 348.70M | 356.26M | 354.24M | 379.37M | 412.40M | 437.32M | 441.48M | 463.67M | 518.99M | 582.39M | 613.26M |
| Common equity, total | 78.03M | 148.73M | 225.55M | 270.22M | 278.47M | 292.15M | 296.84M | 309.76M | 323.73M | 337.00M | 344.56M | 354.24M | 379.37M | 412.40M | 437.32M | 441.48M | 463.67M | 518.99M | 582.39M | 613.26M |
| Other common equity | -83.29M | -30.19M | 46.62M | 91.30M | 99.79M | 113.79M | 118.81M | 131.91M | 69.06M | 62.73M | 66.28M | 81.78M | 74.05M | 74.14M | 75.00M | 75.54M | 73.69M | 69.68M | 69.68M | 69.68M |
| Total debt | 156.99M | 156.15M | 103.82M | 83.74M | 71.14M | 61.60M | 81.83M | 108.66M | 107.28M | 115.75M | 105.84M | 118.17M | 72.13M | 82.11M | 81.14M | 95.28M | 89.58M | 94.28M | 85.99M | 58.31M |
| Net debt | 110.28M | — | — | — | — | 45.60M | 76.31M | 102.94M | 103.37M | 110.89M | 100.70M | 112.43M | 63.33M | 75.57M | 78.82M | 92.97M | 86.82M | 61.49M | 46.00M | 18.00M |
| Change in accounts receivable | -8.19M | -10.51M | -9.14M | 18.73M | 8.44M | -4.50M | -11.69M | -4.71M | 2.85M | -24.43M | 10.85M | 1.58M | -5.61M | -11.09M | 4.30M | 12.15M | -1.04M | 11.90M | -4.28M | 8.96M |
| Change in taxes payable | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | -7.12M | — |
| Change in accounts payable | -167.35K | 10.84M | -1.37M | 3.55M | 280.02K | 8.92M | -10.01M | 14.34M | 11.11M | 4.79M | -3.64M | -23.75M | -9.73M | 7.01M | 3.75M | -10.71M | -15.40M | 36.16M | -14.12M | -37.94M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 0 | -42.38M | -24.01M | -12.78M | -20.17M | -4.36M | -15.03M | 13.28M | -27.11M | -6.87M | -18.88M | 9.93M | 1.28M | -6.28M |
| Sale of fixed assets & businesses | 10.00K | 0 | 0 | 0 | 70.88M | 14.81M | 0 | 0 | 722.77K | 7.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.53M | 400.00K | 1.52M |
| Purchase/sale of investments, net | 0 | -38.50M | 0 | 0 | -20.00M | 0 | 0 | 0 | 0 | 0 | 7.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -38.50M | 0 | 0 | -20.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 3.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -47.26M | 493.66K | -53.66M | -19.05M | -13.63M | -9.54M | 22.01M | 35.53M | -12.21M | 839.47K | -15.40M | 3.75M | 338.56K | 12.68M | -4.58M | 12.07M | 17.57M | -29.96M | -931.00K | 3.16M |
| Issuance/retirement of long term debt | -47.26M | 493.66K | -53.66M | -19.05M | -13.63M | -9.54M | 22.01M | 35.53M | -12.21M | 839.47K | -15.40M | 0 | 0 | 0 | 0 | 0 | 17.57M | -29.96M | 0 | 0 |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 3.75M | 338.56K | 12.68M | -4.58M | 12.07M | — | — | -931.00K | 3.16M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -1.95M | -1.36M | -1.16M | -866.90K | -844.91K | -138.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -28.20M | 0 | 0 | -1 | 0 | 0 | -316.41K | -219.88K | 0 | 0 | 0 | 20.53M | -2.02M | -63.57M | -10.00M | -19.41M | -8.64M | -59.61M | -27.63M | 36.37M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800