Rungta Irrigation Ltd
NSE: BSE: 530449
₹46.16
(-4.39%)
Mon, 23 Mar 2026, 08:38 am
Market Cap919.59M
PE Ratio24.40
Dividend0
Rungta Irrigation Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.19M | -4.97M | -7.75M | -5.28M | -7.23M | -4.67M | -20.25M | -8.68M | -18.39M | -12.06M | -18.86M | -18.33M | -27.08M | -18.93M | -15.51M | -12.37M | -11.77M | -18.18M | -12.24M | -20.84M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 569.43M | 565.41M | — | 586.74M | 688.27M | 775.60M | 900.25M | 882.39M | 861.12M | 1.00B | 922.42M | 967.05M | 961.34M | 881.97M | 866.70M | 909.17M | 1.04B | 1.04B | 1.16B | 1.50B |
| Total current assets | 379.75M | 372.62M | — | 337.03M | 440.50M | 472.42M | 511.97M | 497.53M | 491.92M | 655.84M | 592.58M | 629.38M | 678.75M | 631.74M | 624.79M | 649.56M | 762.47M | 723.65M | 785.45M | 1.09B |
| Cash and short term investments | 14.17M | 20.83M | — | 17.65M | 22.18M | 31.77M | 35.44M | 23.29M | 18.39M | 25.24M | 22.84M | 16.07M | 9.30M | 9.04M | 53.70M | 9.05M | 987.00K | 1.09M | 801.00K | 828.00K |
| Cash & equivalents | 14.17M | 20.83M | — | 11.47M | 12.47M | 10.62M | 11.39M | 9.52M | 18.39M | 25.24M | 22.84M | 16.07M | 9.30M | 9.04M | 53.70M | 9.05M | 987.00K | 1.09M | 801.00K | 828.00K |
| Short term investments | 0 | 0 | — | 6.18M | 9.70M | 21.15M | 24.05M | 13.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 307.17M | 290.19M | — | 225.49M | 332.77M | 310.55M | 340.12M | 338.84M | 299.74M | 428.61M | 406.50M | 403.99M | 454.42M | 403.64M | 381.81M | 377.11M | 460.67M | 409.65M | 498.92M | 865.36M |
| Accounts receivable - trade, net | 89.74M | 60.56M | — | 130.54M | 170.06M | 188.02M | 287.22M | 313.24M | 251.87M | 329.36M | 301.53M | 303.19M | 343.90M | 295.50M | 248.79M | 278.52M | 367.84M | 334.54M | 452.44M | 859.55M |
| Other receivables | 217.43M | 229.63M | — | 94.95M | 162.71M | 122.53M | 52.90M | 25.60M | 47.87M | 99.25M | 104.97M | 100.80M | 110.52M | 108.13M | 133.02M | 98.58M | 92.83M | 75.11M | 46.49M | 5.81M |
| Total inventory | 51.29M | 53.75M | — | 82.10M | 74.45M | 103.95M | 117.78M | 115.17M | 155.07M | 162.11M | 147.97M | 130.03M | 126.06M | 118.88M | 90.20M | 158.59M | 201.75M | 218.93M | 157.77M | 109.53M |
| Other current assets, total | 6.04M | 6.20M | — | 6.25M | 5.42M | 15.43M | 15.46M | 17.12M | 18.23M | 38.89M | 14.64M | 78.83M | 87.72M | 32.12M | 98.65M | 103.95M | 98.36M | 93.25M | 127.53M | 115.97M |
| Total non-current assets | 189.68M | 192.78M | — | 249.71M | 247.77M | 303.18M | 388.28M | 384.86M | 369.21M | 346.55M | 329.84M | 337.67M | 282.59M | 250.22M | 241.90M | 259.61M | 274.17M | 312.40M | 372.38M | 405.86M |
| Long term investments | 138.88M | 142.66M | — | 198.70M | 193.66M | 228.12M | 256.75M | 259.31M | 262.12M | 242.16M | 227.72M | 209.92M | 152.40M | 147.09M | 152.49M | 147.78M | 148.40M | 157.42M | 194.89M | 215.68M |
| Note receivable - long term | 0 | 0 | — | 0 | 0 | — | 29.03M | 32.83M | 30.03M | 23.03M | 23.03M | 23.03M | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 28.37M | 28.37M | — | 24.77M | 18.78M | 181.15M | 181.20M | 169.96M | 178.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 110.51M | 114.29M | — | 173.93M | 174.88M | 46.98M | 46.52M | 56.52M | 53.72M | 219.13M | 204.68M | 186.89M | 152.40M | 147.09M | 152.49M | 147.78M | 148.40M | 157.42M | 194.89M | 215.68M |
| Net property/plant/equipment | 50.80M | 48.37M | — | 48.49M | 51.54M | 73.35M | 110.40M | 105.40M | 103.29M | 99.10M | 91.83M | 113.32M | 103.80M | 91.28M | 75.68M | 102.09M | 112.18M | 137.67M | 157.73M | 167.44M |
| Gross property/plant/equipment | 204.73M | 186.45M | — | 183.64M | 194.52M | 225.08M | 277.92M | 287.68M | 296.69M | 305.01M | 305.42M | 342.06M | 348.39M | 135.81M | 125.66M | 161.03M | 183.64M | 224.48M | 264.52M | — |
| Deferred tax assets | 215.98K | 1.75M | — | 2.47M | 2.56M | 1.70M | 2.17M | 3.05M | 3.77M | 5.29M | 3.55M | 6.29M | 5.51M | 5.48M | 6.75M | 3.66M | 3.92M | 4.51M | 4.49M | 4.65M |
| Net intangible assets | 0 | 0 | — | 49.86K | 9.97K | 0 | 0 | 52.60K | 31.56K | 3.99K | 519 | 17.00K | 17.00K | 11.00K | 64.00K | 321.00K | 1.65M | 2.27M | 3.23M | 3.98M |
| Goodwill, net | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | — | 49.86K | 9.97K | 0 | 0 | 52.60K | 31.56K | 3.99K | 519 | 17.00K | 17.00K | 11.00K | 64.00K | 321.00K | 1.65M | 2.27M | 3.23M | 3.98M |
| Other long term assets, total | 0 | 0 | — | 0 | 0 | 0 | 18.97M | 17.06M | 0 | 0 | 6.74M | 8.13M | 20.87M | 6.36M | 6.92M | 5.75M | 8.02M | 10.53M | 12.05M | 14.12M |
| Short term debt | 51.94M | 36.45M | — | 53.06M | 54.88M | 94.12M | 112.79M | 85.75M | 114.92M | 113.59M | 93.06M | 180.70M | 142.29M | 119.21M | 115.69M | 141.03M | 222.88M | 106.11M | 93.83M | 264.00M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 6.09M | 3.16M | 2.58M | 1.31M | 1.06M | 4.94M | 13.83M | 12.40M | 11.49M | 15.91M | 11.16M | 10.76M | 5.02M | 3.72M |
| Short term debt excl. current portion of LT debt | 51.94M | 36.45M | — | 53.06M | 54.88M | 94.12M | 106.71M | 82.60M | 112.35M | 112.28M | 92.00M | 175.76M | 128.46M | 106.81M | 104.19M | 125.12M | 211.72M | 95.35M | 88.80M | 260.29M |
| Accounts payable | 2.52M | 10.21M | — | 8.22M | 14.05M | 41.06M | 47.92M | 36.16M | 18.32M | 53.09M | 23.08M | 16.54M | 30.45M | 31.46M | 24.28M | 7.37M | 10.56M | 32.47M | 44.68M | 107.57M |
| Income tax payable | 648.43K | 875.00K | — | 2.35M | 2.80M | 5.86M | 5.54M | 5.30M | 5.70M | 4.94M | 6.00M | 11.25M | 16.65M | 3.00M | 3.20M | 0 | 165.00K | — | — | — |
| Long term debt | 9.27M | 11.64M | — | 7.67M | 10.77M | 13.21M | 3.33M | 2.27M | 2.03M | 625.16K | 1.63M | 12.09M | 47.14M | 34.03M | 23.70M | 22.29M | 11.12M | 4.76M | 15.00M | 15.82M |
| Long term debt excl. lease liabilities | 1.25M | 1.58M | — | 1.27M | 930.00K | 13.21M | 3.33M | 2.27M | 2.03M | 625.16K | 1.63M | 12.09M | 47.14M | 34.03M | 23.70M | 22.29M | 11.12M | 4.76M | 15.00M | 15.82M |
| Total equity | 446.23M | 452.00M | — | 461.69M | 539.53M | 555.64M | 566.75M | 568.11M | 553.00M | 573.17M | 579.48M | 604.81M | 625.21M | 631.20M | 638.78M | 648.92M | 661.19M | 768.38M | 868.87M | 931.46M |
| Shareholders' equity | 446.23M | 452.00M | — | 461.69M | 539.53M | 555.64M | 566.75M | 568.11M | 553.00M | 573.17M | 579.48M | 604.81M | 625.21M | 631.20M | 638.78M | 648.92M | 661.19M | 768.38M | 868.87M | 931.46M |
| Common equity, total | 412.83M | 418.60M | — | 428.29M | 506.13M | 522.24M | 533.35M | 543.11M | 553.00M | 573.17M | 579.48M | 604.81M | 625.21M | 631.20M | 638.78M | 648.92M | 661.19M | 768.38M | 868.87M | 931.46M |
| Other common equity | 148.01M | 153.78M | — | 163.47M | 169.55M | 185.66M | 197.85M | 206.53M | 169.82M | 169.80M | 169.80M | 169.80M | 170.04M | 169.80M | 170.19M | 172.78M | 174.44M | 174.41M | 174.05M | 174.36M |
| Total debt | 61.21M | 48.08M | — | 60.73M | 65.65M | 107.33M | 116.13M | 88.02M | 116.95M | 114.22M | 94.69M | 192.78M | 189.43M | 153.24M | 139.39M | 163.32M | 234.01M | 110.87M | 108.83M | 279.83M |
| Net debt | — | 27.25M | — | 43.08M | 43.47M | 75.55M | 80.68M | 64.74M | 98.56M | 88.98M | 71.84M | 176.71M | 180.13M | 144.19M | 85.68M | 154.26M | 233.02M | 109.78M | 108.02M | 279.00M |
| Change in accounts receivable | 32.58M | 36.58M | — | 91.14M | -38.84M | 32.25M | -87.05M | -20.88M | 56.21M | -123.14M | 87.95M | -50.82M | -74.21M | 122.19M | 34.67M | -903.00K | -91.24M | 4.46M | -114.38M | -369.83M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -5.17M | 2.38M | — | 3.85M | 18.91M | 26.47M | 104.49M | 5.02M | -34.74M | 122.56M | -66.90M | -75.33M | -33.30M | -35.38M | -7.18M | -16.92M | 3.19M | 21.91M | 12.21M | 62.89M |
| Change in other assets/liabilities | 1 | 1 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.96M | 0 | 0 | 0 | -1.59M | 28.59M | 42.40M | -6.51M | 10.67M | 43.82M |
| Sale of fixed assets & businesses | 13.18M | 3.83M | — | — | 70.04K | 730.00K | 411.19K | 148.54K | 561.64K | 547.83K | 3.45M | 262.00K | 5.58M | 126.00K | 8.93M | 4.89M | 288.00K | 242.00K | 5.50M | 1.63M |
| Purchase/sale of investments, net | -48.84M | -1.56M | — | -47.06M | 5.04M | -34.46M | 410.00K | 1.24M | 1.59M | 13.42M | 6.78M | 53.28M | 54.00M | 10.52M | -5.00M | 3.10M | 1.47M | 0 | 0 | 0 |
| Sale/maturity of investments | 127.85K | 2.22M | — | 9.60M | 6.00M | 480.00K | 410.00K | 1.24M | 1.59M | 13.42M | 6.78M | 53.28M | 56.01M | 10.82M | 0 | 3.10M | 1.47M | 0 | 0 | 0 |
| Purchase of investments | -48.97M | -3.78M | — | -56.65M | -950.71K | -34.94M | 0 | 0 | 0 | 0 | 0 | 0 | -2.01M | -302.00K | -5.00M | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 100.23K | -19.75M | — | -20.51M | -67.61M | -20.04M | 1.81M | 24.83M | -19.78M | -50.28M | -10.72M | -2.94M | 23.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -7.81M | -13.13M | — | -10.25M | 4.92M | 41.67M | 9.06M | -24.25M | 28.58M | -1.47M | -19.38M | 94.32M | -3.35M | -36.19M | -13.85M | 23.93M | -10.72M | -123.14M | -2.04M | 171.00M |
| Issuance/retirement of long term debt | -15.28M | 3.84M | — | -1.22M | 3.10M | 2.44M | -3.53M | -134.21K | -1.17M | -1.40M | 1.00M | 10.46M | 43.95M | -14.54M | 0 | 0 | 0 | — | 0 | 0 |
| Issuance/retirement of short term debt | 7.47M | -16.97M | — | -9.03M | 1.82M | 39.24M | 12.59M | -24.11M | 29.75M | -65.06K | -20.38M | 83.86M | -47.30M | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | -21.65M | -13.85M | 23.93M | -10.72M | -123.14M | -2.04M | 171.00M |
| Total cash dividends paid | -504.45K | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | — | 0 | 0 | 0 | 0 | -8.40M | -25.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800