Saffron Industries Ltd

NSE: BSE: 531436

₹29.99

(4.97%)

Fri, 20 Mar 2026, 09:30 pm

MTF 5xInvest in Saffron Industries Ltd with 5x Leverage Buy with MTF

Market Cap205.28M

PE Ratio5.53

Dividend0

Finance

Real Estate Development

24.5K

Saffron Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	419.55M	445.53M	403.48M	508.00M	233.28M	250.84M	236.67M	274.42M	607.67M	496.23M	355.88M	323.01M	55.92M	164.66M	88.33M	172.43M	178.03M	169.29M	161.95M	63.21M
Gross profit	79.73M	99.53M	65.27M	67.81M	-3.69M	-24.84M	-21.22M	-30.87M	-54.87M	22.87M	16.07M	961.62K	-15.15M	29.10M	-3.59M	-18.26M	-15.85M	-12.89M	-17.57M	29.53M
Operating expenses (excl. COGS)	-39.69M	-42.10M	-34.80M	-31.76M	-30.34M	-7.42M	-6.38M	-9.13M	-7.09M	-4.54M	-2.83M	-2.99M	-1.85M	-6.29M	-2.66M	-1.71M	-2.07M	-2.32M	-1.71M	-1.67M
Selling/general/admin expenses, total	-38.71M	-41.92M	-34.50M	-31.40M	-30.34M	-7.42M	-6.32M	-8.27M	-5.89M	-4.54M	-2.83M	-2.98M	-1.85M	-4.72M	-2.66M	-1.71M	-2.07M	-2.32M	-1.71M	-1.67M
Research & development	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-38.71M	-41.92M	-34.50M	-31.40M	-30.34M	-7.42M	-6.32M	-8.27M	-5.89M	-4.54M	-2.83M	-2.98M	-1.85M	-4.72M	-2.66M	-1.71M	-2.07M	-2.32M	-1.71M	-1.67M
Other operating expenses, total	-984.10K	-177.70K	-298.93K	-363.31K	0	0	-56.27K	-857.14K	-1.20M	0	0	-9.67K	0	-1.57M	0	0	0	0	0	—
Operating income	40.04M	57.43M	30.47M	36.05M	-34.03M	-32.26M	-27.60M	-40.00M	-61.96M	18.34M	13.24M	-2.03M	-17.00M	22.82M	-6.26M	-19.97M	-17.92M	-15.21M	-19.27M	27.86M
Non-operating income, total	-36.57M	-31.59M	-26.67M	-34.49M	-24.96M	-31.81M	-10.71M	-35.88M	65.44M	-8.50M	-2.08M	6.00M	-522.01K	-11.35M	2.61M	1.02M	158.07K	175.79K	356.91K	230.71K
Interest expense, net of interest capitalized	-32.54M	-29.17M	-30.62M	-29.35M	-29.28M	-33.03M	-40.88M	-37.11M	-27.09M	-9.59M	-127.70K	-36.22K	-1.79M	-409.39K	-69.83K	-57.92K	-79.38K	-47.59K	-58.72K	-81.09K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-4.03M	-3.67M	3.94M	-4.66M	4.76M	1.64M	687.68K	1.33M	-2.62M	1.09M	374.73K	6.31M	1.27M	1.58M	2.70M	1.07M	237.45K	223.38K	415.63K	311.80K
Non-operating interest income	139.23K	2.13K	367.87K	584.43K	790.97K	1.01M	687.68K	326.37K	387.79K	593.25K	858.59K	436.44K	653.23K	1.29M	263.95K	259.09K	237.45K	223.38K	415.63K	311.80K
Miscellaneous non-operating expense	-4.17M	-3.67M	3.58M	-5.24M	3.97M	628.45K	0	1.01M	-3.01M	498.93K	-483.86K	5.88M	616.16K	282.54K	2.44M	815.22K	0	0	0	0
Unusual income/expense	—	1.25M	—	-478.30K	-436.65K	-420.54K	29.48M	-96.64K	95.15M	—	-2.33M	-279.36K	0	-12.52M	-21.35K	0	0	0	0	0
Pretax income	3.47M	25.84M	3.80M	1.56M	-58.99M	-64.07M	-38.31M	-75.87M	3.47M	9.84M	11.16M	3.97M	-17.52M	11.46M	-3.64M	-18.96M	-17.76M	-15.03M	-18.92M	28.09M
Taxes	-371.50K	-2.92M	-1.68M	-182.37K	-778.81K	0	0	2.32M	0	0	-22.27K	0	-109.08K	0	0	0	0	0	0	0
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
After tax other income/expense	0	0	—	—	—	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Net income before discontinued operations	3.10M	22.92M	2.12M	1.38M	-59.77M	-64.07M	-38.31M	-73.55M	3.47M	9.84M	11.14M	3.97M	-17.63M	11.46M	-3.64M	-18.96M	-17.76M	-15.03M	-18.92M	28.09M
Net income	3.10M	22.92M	2.12M	1.38M	-59.77M	-64.07M	-38.31M	-73.55M	3.47M	9.84M	11.14M	3.97M	-17.63M	11.46M	-3.64M	-18.96M	-17.76M	-15.03M	-18.92M	28.09M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.10M	22.92M	2.12M	1.38M	-59.77M	-64.07M	-38.31M	-73.55M	3.47M	9.84M	11.14M	3.97M	-17.63M	11.46M	-3.64M	-18.96M	-17.76M	-15.03M	-18.92M	28.09M
Basic earnings per share (Basic EPS)	0.43	3.19	0.3	0.19	-8.32	-8.92	-5.33	-10.24	0.48	1.37	1.55	0.55	-2.45	1.6	-0.51	-2.64	-2.47	-2.09	-2.63	3.91
Diluted earnings per share (Diluted EPS)	0.43	3.19	0.3	0.19	-8.32	-8.92	-5.33	-10.24	0.48	1.37	1.55	0.55	-2.45	1.6	-0.51	-2.64	-2.47	-2.09	-2.63	3.91
EBITDA	64.39M	82.05M	54.05M	59.79M	-10.04M	-8.26M	-3.54M	-16.39M	-37.18M	32.31M	27.07M	12.08M	-4.63M	34.92M	5.69M	-7.96M	-1.74M	4.05M	172.03K	47.84M
EBIT	40.04M	57.43M	30.47M	36.05M	-34.03M	-32.26M	-27.60M	-40.00M	-61.96M	18.34M	13.24M	-2.03M	-17.00M	22.82M	-6.26M	-19.97M	-17.92M	-15.21M	-19.27M	27.86M
Total operating expenses	-379.51M	-388.10M	-373.01M	-471.95M	-267.31M	-283.10M	-264.27M	-314.42M	-669.63M	-477.90M	-342.64M	-325.04M	-72.92M	-141.85M	-94.59M	-192.40M	-195.95M	-184.50M	-181.22M	-35.36M
Prepaid expenses	10.95M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	3.73M	936.63K	0	—	—	—	5.81M	45.00M	85.05M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Deferred income, non-current	0	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	—	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	—	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800