Sangam (India) Ltd

NSE: SANGAMIND BSE: 514234

₹583.05

-6.65 (1.13%)

Wed, 28 Oct 2026, 09:32 pm

MTF 5xInvest in Sangam (India) Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)2909.28

PE Ratio24.11

Dividend0.35

Process Industries

Textiles

24.5K

Sangam (India) Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	3.46B	5.52B	6.92B	7.53B	8.47B	11.67B	14.11B	14.78B	14.33B	14.69B	14.97B	15.63B	16.22B	18.58B	17.73B	13.46B	24.02B	26.78B	25.82B	28.02B
Gross profit	397.93M	588.12M	403.10M	221.41M	931.44M	1.74B	1.29B	1.82B	1.68B	1.86B	2.09B	1.45B	1.04B	1.46B	1.49B	1.24B	4.09B	3.58B	2.21B	2.54B
Operating expenses (excl. COGS)	-7.81M	-16.59M	-21.52M	-19.03M	-309.08M	-409.68M	-429.60M	-510.80M	-537.20M	-572.30M	-656.30M	-668.50M	-700.20M	-750.40M	-818.70M	-943.50M	-2.08B	-1.62B	-1.47B	-1.74B
Selling/general/admin expenses, total	—	—	—	—	-305.78M	-407.94M	-427.40M	-508.50M	-532.50M	-569.70M	-650.60M	-664.40M	-695.10M	-742.50M	-788.50M	-910.00M	-2.05B	-1.43B	-1.41B	-1.74B
Research & development	—	—	-5.00M	-5.00M	-5.00M	-5.00M	—	0	—	—	—	—	-17.50M	-16.00M	-50.00M	-50.00M	-50.00M	-112.80M	-310.00M	-149.40M
Selling/general/admin expenses, other	—	—	—	—	-300.78M	-402.94M	-427.40M	-508.50M	-532.50M	-569.70M	-650.60M	-664.40M	-677.60M	-726.50M	-738.50M	-860.00M	-2.00B	-1.32B	-1.10B	-1.59B
Other operating expenses, total	-7.81M	-16.59M	-21.52M	-19.03M	-3.30M	-1.74M	-2.20M	-2.30M	-4.70M	-2.60M	-5.70M	-4.10M	-5.10M	-7.90M	-30.20M	-33.50M	-30.80M	-188.20M	-54.90M	200.00K
Operating income	390.12M	571.53M	381.58M	202.38M	622.36M	1.33B	859.60M	1.31B	1.15B	1.29B	1.43B	780.40M	338.30M	710.80M	676.00M	299.00M	2.02B	1.96B	746.50M	798.80M
Non-operating income, total	-54.35M	-202.90M	-316.24M	-525.78M	-360.01M	-495.67M	-599.50M	-564.70M	-535.40M	-565.50M	-325.00M	-172.70M	-238.30M	-499.90M	-474.60M	-279.20M	-174.20M	-365.50M	-212.60M	-356.80M
Interest expense, net of interest capitalized	-90.57M	-213.55M	-373.11M	-497.17M	-475.87M	-565.01M	-622.50M	-657.50M	-660.50M	-672.20M	-639.60M	-647.30M	-610.80M	-666.10M	-658.80M	-485.90M	-478.00M	-539.10M	-714.30M	-946.80M
Interest capitalized	0	0	0	0	0	0	0	—	0	0	23.90M	54.40M	—	4.90M	5.50M	0	3.10M	30.80M	137.50M	242.00M
Non-operating income, excl. interest expenses	36.22M	10.65M	56.87M	-28.61M	115.87M	110.10M	23.00M	92.80M	128.10M	110.20M	193.30M	474.30M	370.00M	165.90M	184.20M	206.20M	426.40M	153.20M	490.70M	574.30M
Non-operating interest income	37.38M	3.78M	51.52M	59.56M	65.81M	78.71M	123.90M	100.20M	104.00M	90.60M	94.50M	80.40M	121.90M	65.40M	77.20M	44.20M	41.70M	57.80M	50.70M	83.80M
Miscellaneous non-operating expense	-1.16M	6.88M	5.35M	-88.17M	50.05M	31.39M	-100.90M	-7.40M	24.10M	19.60M	98.80M	393.90M	248.10M	100.50M	107.00M	162.00M	384.70M	95.40M	440.00M	490.50M
Unusual income/expense	—	—	—	—	—	-40.76M	—	—	-3.00M	-3.50M	121.30M	300.00K	2.50M	300.00K	0	500.00K	-122.60M	20.40M	11.00M	15.70M
Pretax income	335.76M	368.63M	65.34M	-323.40M	262.36M	832.91M	260.10M	748.30M	611.50M	721.60M	1.10B	607.70M	100.00M	210.90M	201.40M	19.80M	1.84B	1.60B	533.90M	442.00M
Taxes	-88.01M	-98.38M	-11.60M	163.56M	-90.83M	-267.02M	-89.30M	-235.30M	-206.50M	-205.90M	-333.90M	-78.40M	186.20M	-78.60M	-68.60M	22.30M	-434.40M	-291.20M	-125.70M	-124.00M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	247.75M	270.25M	53.75M	-159.84M	171.52M	565.90M	170.80M	513.00M	405.00M	515.70M	770.40M	529.30M	286.20M	132.30M	132.80M	42.10M	1.41B	1.31B	408.20M	318.00M
Net income	247.75M	270.25M	53.75M	-159.84M	171.52M	565.90M	170.80M	513.00M	405.00M	515.70M	770.40M	529.30M	286.20M	132.30M	132.80M	42.10M	1.41B	1.31B	408.20M	318.00M
Dilution adjustment	-274.67K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	1.95M	11.39M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	245.53M	258.86M	53.75M	-159.84M	171.52M	565.90M	170.80M	513.00M	405.00M	515.70M	770.40M	529.30M	286.20M	132.30M	132.80M	42.10M	1.41B	1.31B	408.20M	318.00M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	596.67M	943.77M	876.13M	798.15M	1.26B	1.97B	1.54B	2.08B	1.89B	2.09B	2.19B	1.51B	1.11B	1.52B	1.49B	1.10B	2.72B	2.76B	1.71B	1.94B
EBIT	390.12M	571.53M	381.58M	202.38M	622.36M	1.33B	859.60M	1.31B	1.15B	1.29B	1.43B	780.40M	338.30M	710.80M	676.00M	299.00M	2.02B	1.96B	746.50M	798.80M
Total operating expenses	-3.07B	-4.95B	-6.54B	-7.33B	-7.84B	-10.35B	-13.25B	-13.46B	-13.18B	-13.40B	-13.54B	-14.85B	-15.88B	-17.87B	-17.06B	-13.16B	-22.00B	-24.82B	-25.07B	-27.22B
Prepaid expenses	4.21M	32.98M	52.27M	65.87M	91.93M	151.75M	152.30M	—	—	—	—	12.60M	13.70M	24.00M	25.00M	28.00M	50.80M	76.20M	108.00M	150.00M
Deferred income, current	—	—	—	—	—	—	—	—	33.60M	27.40M	27.20M	34.10M	31.40M	67.50M	80.20M	71.80M	120.20M	81.60M	298.20M	96.50M
Capital and operating lease obligations	18.63M	6.48M	18.86M	10.13M	6.83M	14.48M	0	0	0	0	0	0	0	0	0	0	21.90M	9.50M	3.40M	21.30M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	279.93M	419.43M	502.91M	560.84M	543.13M	521.45M	542.60M	508.90M	476.30M	444.10M	462.20M	560.20M	647.90M	664.60M	601.80M	595.10M	409.40M	426.50M	494.20M	568.90M
Deferred income, non-current	0	0	0	0	0	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-36.61M	-58.36M	-58.93M	-162.00K	-5.00K	-45.36M	-68.80M	-46.10M	-55.70M	-69.50M	-94.50M	-94.50M	-95.30M	-47.60M	-47.60M	-39.60M	-43.30M	-89.30M	-101.00M	-100.50M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	3.46B	5.52B	6.92B	7.53B	8.47B	11.67B	14.11B	14.78B	14.33B	14.69B	14.97B	15.63B	16.22B	18.58B	17.73B	13.46B	24.02B	26.78B	25.82B	28.02B
Gross profit	397.93M	588.12M	403.10M	221.41M	931.44M	1.74B	1.29B	1.82B	1.68B	1.86B	2.09B	1.45B	1.04B	1.46B	1.49B	1.24B	4.09B	3.58B	2.21B	2.54B
Operating expenses (excl. COGS)	-7.81M	-16.59M	-21.52M	-19.03M	-309.08M	-409.68M	-429.60M	-510.80M	-537.20M	-572.30M	-656.30M	-668.50M	-700.20M	-750.40M	-818.70M	-943.50M	-2.08B	-1.62B	-1.47B	-1.74B
Selling/general/admin expenses, total	—	—	—	—	-305.78M	-407.94M	-427.40M	-508.50M	-532.50M	-569.70M	-650.60M	-664.40M	-695.10M	-742.50M	-788.50M	-910.00M	-2.05B	-1.43B	-1.41B	-1.74B
Research & development	—	—	-5.00M	-5.00M	-5.00M	-5.00M	—	0	—	—	—	—	-17.50M	-16.00M	-50.00M	-50.00M	-50.00M	-112.80M	-310.00M	-149.40M
Selling/general/admin expenses, other	—	—	—	—	-300.78M	-402.94M	-427.40M	-508.50M	-532.50M	-569.70M	-650.60M	-664.40M	-677.60M	-726.50M	-738.50M	-860.00M	-2.00B	-1.32B	-1.10B	-1.59B
Other operating expenses, total	-7.81M	-16.59M	-21.52M	-19.03M	-3.30M	-1.74M	-2.20M	-2.30M	-4.70M	-2.60M	-5.70M	-4.10M	-5.10M	-7.90M	-30.20M	-33.50M	-30.80M	-188.20M	-54.90M	200.00K
Operating income	390.12M	571.53M	381.58M	202.38M	622.36M	1.33B	859.60M	1.31B	1.15B	1.29B	1.43B	780.40M	338.30M	710.80M	676.00M	299.00M	2.02B	1.96B	746.50M	798.80M
Non-operating income, total	-54.35M	-202.90M	-316.24M	-525.78M	-360.01M	-495.67M	-599.50M	-564.70M	-535.40M	-565.50M	-325.00M	-172.70M	-238.30M	-499.90M	-474.60M	-279.20M	-174.20M	-365.50M	-212.60M	-356.80M
Interest expense, net of interest capitalized	-90.57M	-213.55M	-373.11M	-497.17M	-475.87M	-565.01M	-622.50M	-657.50M	-660.50M	-672.20M	-639.60M	-647.30M	-610.80M	-666.10M	-658.80M	-485.90M	-478.00M	-539.10M	-714.30M	-946.80M
Interest capitalized	0	0	0	0	0	0	0	—	0	0	23.90M	54.40M	—	4.90M	5.50M	0	3.10M	30.80M	137.50M	242.00M
Non-operating income, excl. interest expenses	36.22M	10.65M	56.87M	-28.61M	115.87M	110.10M	23.00M	92.80M	128.10M	110.20M	193.30M	474.30M	370.00M	165.90M	184.20M	206.20M	426.40M	153.20M	490.70M	574.30M
Non-operating interest income	37.38M	3.78M	51.52M	59.56M	65.81M	78.71M	123.90M	100.20M	104.00M	90.60M	94.50M	80.40M	121.90M	65.40M	77.20M	44.20M	41.70M	57.80M	50.70M	83.80M
Miscellaneous non-operating expense	-1.16M	6.88M	5.35M	-88.17M	50.05M	31.39M	-100.90M	-7.40M	24.10M	19.60M	98.80M	393.90M	248.10M	100.50M	107.00M	162.00M	384.70M	95.40M	440.00M	490.50M
Unusual income/expense	—	—	—	—	—	-40.76M	—	—	-3.00M	-3.50M	121.30M	300.00K	2.50M	300.00K	0	500.00K	-122.60M	20.40M	11.00M	15.70M
Pretax income	335.76M	368.63M	65.34M	-323.40M	262.36M	832.91M	260.10M	748.30M	611.50M	721.60M	1.10B	607.70M	100.00M	210.90M	201.40M	19.80M	1.84B	1.60B	533.90M	442.00M
Taxes	-88.01M	-98.38M	-11.60M	163.56M	-90.83M	-267.02M	-89.30M	-235.30M	-206.50M	-205.90M	-333.90M	-78.40M	186.20M	-78.60M	-68.60M	22.30M	-434.40M	-291.20M	-125.70M	-124.00M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	247.75M	270.25M	53.75M	-159.84M	171.52M	565.90M	170.80M	513.00M	405.00M	515.70M	770.40M	529.30M	286.20M	132.30M	132.80M	42.10M	1.41B	1.31B	408.20M	318.00M
Net income	247.75M	270.25M	53.75M	-159.84M	171.52M	565.90M	170.80M	513.00M	405.00M	515.70M	770.40M	529.30M	286.20M	132.30M	132.80M	42.10M	1.41B	1.31B	408.20M	318.00M
Dilution adjustment	-274.67K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	1.95M	11.39M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	245.53M	258.86M	53.75M	-159.84M	171.52M	565.90M	170.80M	513.00M	405.00M	515.70M	770.40M	529.30M	286.20M	132.30M	132.80M	42.10M	1.41B	1.31B	408.20M	318.00M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	596.67M	943.77M	876.13M	798.15M	1.26B	1.97B	1.54B	2.08B	1.89B	2.09B	2.19B	1.51B	1.11B	1.52B	1.49B	1.10B	2.72B	2.76B	1.71B	1.94B
EBIT	390.12M	571.53M	381.58M	202.38M	622.36M	1.33B	859.60M	1.31B	1.15B	1.29B	1.43B	780.40M	338.30M	710.80M	676.00M	299.00M	2.02B	1.96B	746.50M	798.80M
Total operating expenses	-3.07B	-4.95B	-6.54B	-7.33B	-7.84B	-10.35B	-13.25B	-13.46B	-13.18B	-13.40B	-13.54B	-14.85B	-15.88B	-17.87B	-17.06B	-13.16B	-22.00B	-24.82B	-25.07B	-27.22B
Prepaid expenses	4.21M	32.98M	52.27M	65.87M	91.93M	151.75M	152.30M	—	—	—	—	12.60M	13.70M	24.00M	25.00M	28.00M	50.80M	76.20M	108.00M	150.00M
Deferred income, current	—	—	—	—	—	—	—	—	33.60M	27.40M	27.20M	34.10M	31.40M	67.50M	80.20M	71.80M	120.20M	81.60M	298.20M	96.50M
Capital and operating lease obligations	18.63M	6.48M	18.86M	10.13M	6.83M	14.48M	0	0	0	0	0	0	0	0	0	0	21.90M	9.50M	3.40M	21.30M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	279.93M	419.43M	502.91M	560.84M	543.13M	521.45M	542.60M	508.90M	476.30M	444.10M	462.20M	560.20M	647.90M	664.60M	601.80M	595.10M	409.40M	426.50M	494.20M	568.90M
Deferred income, non-current	0	0	0	0	0	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-36.61M	-58.36M	-58.93M	-162.00K	-5.00K	-45.36M	-68.80M	-46.10M	-55.70M	-69.50M	-94.50M	-94.50M	-95.30M	-47.60M	-47.60M	-39.60M	-43.30M	-89.30M	-101.00M	-100.50M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0