
Sangam (India) Ltd
NSE: SANGAMIND BSE: 514234
₹491
(0.96)%
Wed, 04 Feb 2026, 04:58 am
Market Cap22.46B
PE Ratio41.64
Dividend0.45
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -90.57M | -213.55M | -373.11M | -497.17M | -475.87M | -565.01M | -622.50M | -657.50M | -660.50M | -672.20M | -663.50M | -647.30M | -610.80M | -671.00M | -664.30M | -485.90M | -481.10M | -569.90M | -851.80M | -1.19B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 5.12B | 9.15B | 10.31B | 9.77B | 9.88B | 10.96B | 11.34B | 11.34B | 11.00B | 11.81B | 12.96B | 14.40B | 16.02B | 15.55B | 14.52B | 14.19B | 18.27B | 21.69B | 27.42B | 29.69B |
| Total current assets | 1.75B | 3.18B | 3.70B | 3.23B | 3.83B | 5.27B | 4.79B | 5.20B | 5.21B | 5.91B | 6.68B | 7.39B | 8.51B | 8.50B | 7.93B | 7.94B | 10.67B | 10.67B | 13.57B | 13.86B |
| Cash and short term investments | 45.82M | 101.61M | 88.82M | 84.48M | 69.16M | 94.30M | 89.90M | 81.70M | 128.10M | 81.00M | 36.10M | 56.90M | 16.80M | 6.80M | 136.50M | 101.00M | 223.00M | 348.30M | 385.40M | 1.31B |
| Cash & equivalents | 17.30M | 28.20M | 43.07M | 49.99M | 31.07M | 14.87M | 62.40M | 66.10M | 125.40M | 79.60M | 35.60M | 56.90M | 16.80M | 6.30M | 85.80M | 4.10M | 13.60M | 4.00M | 3.20M | 21.00M |
| Short term investments | 28.52M | 73.41M | 45.75M | 34.49M | 38.10M | 79.43M | 27.50M | 15.60M | 2.70M | 1.40M | 500.00K | 0 | 0 | 500.00K | 50.70M | 96.90M | 209.40M | 344.30M | 382.20M | 1.29B |
| Total receivables, net | 919.77M | 1.70B | 1.74B | 1.53B | 1.87B | 2.45B | 2.08B | 2.65B | 2.35B | 2.86B | 2.97B | 3.10B | 4.06B | 4.05B | 3.39B | 3.34B | 4.34B | 3.98B | 5.07B | 5.49B |
| Accounts receivable - trade, net | 674.41M | 1.29B | 1.36B | 1.19B | 1.31B | 1.59B | 1.25B | 1.75B | 2.01B | 2.52B | 2.71B | 2.55B | 3.18B | 3.50B | 2.92B | 2.80B | 3.76B | 3.53B | 4.48B | 5.18B |
| Other receivables | 245.36M | 414.75M | 378.98M | 346.57M | 566.48M | 852.17M | 833.80M | 893.30M | 343.10M | 342.70M | 261.30M | 550.00M | 879.70M | 553.60M | 476.20M | 539.00M | 580.30M | 448.80M | 590.50M | 312.40M |
| Total inventory | 679.39M | 1.23B | 1.69B | 1.43B | 1.77B | 2.38B | 2.16B | 2.25B | 2.56B | 2.75B | 3.19B | 3.92B | 3.86B | 3.94B | 3.97B | 4.09B | 5.49B | 5.49B | 6.99B | 6.03B |
| Other current assets, total | 100.57M | 121.58M | 132.61M | 121.60M | 30.93M | 195.20M | 298.20M | 219.60M | 168.90M | 214.40M | 476.90M | 299.40M | 560.60M | 470.70M | 404.80M | 378.00M | 559.50M | 776.60M | 1.01B | 879.40M |
| Total non-current assets | 3.37B | 5.97B | 6.61B | 6.54B | 6.05B | 5.69B | 6.56B | 6.14B | 5.79B | 5.90B | 6.29B | 7.02B | 7.51B | 7.05B | 6.59B | 6.26B | 7.60B | 11.02B | 13.85B | 15.83B |
| Long term investments | 0 | 0 | 60.00M | 60.41M | 78.47M | 78.47M | 78.50M | 78.50M | 149.00M | 123.00M | 58.50M | 58.50M | 58.50M | 58.50M | 58.50M | 400.00K | 7.90M | 7.50M | 7.50M | 7.50M |
| Note receivable - long term | 0 | 0 | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 60.00M | 60.41M | 78.47M | 78.47M | 78.50M | 78.50M | 78.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.50M | 123.00M | 58.50M | 58.50M | 58.50M | 58.50M | 58.50M | 400.00K | 7.90M | 7.50M | 7.50M | 7.50M |
| Net property/plant/equipment | 3.34B | 5.94B | 6.46B | 6.14B | 5.75B | 5.58B | 6.34B | 5.91B | 5.51B | 5.65B | 5.98B | 6.76B | 7.15B | 6.65B | 6.27B | 6.00B | 7.23B | 10.20B | 13.17B | 15.08B |
| Gross property/plant/equipment | 4.39B | 7.56B | 8.55B | 8.79B | 9.01B | 9.42B | 10.65B | 10.92B | 11.24B | 12.18B | 13.27B | 7.49B | 8.64B | 8.94B | 9.37B | 9.89B | 11.15B | 14.69B | 18.23B | 21.07B |
| Deferred tax assets | 9.84M | 11.50M | 85.98M | 307.47M | 199.22M | 26.70M | 30.20M | 32.80M | 26.70M | 40.60M | 41.70M | 119.10M | 219.20M | 204.80M | 110.70M | 105.60M | 30.80M | 79.50M | 129.50M | 133.60M |
| Net intangible assets | 0 | 0 | 0 | 23.49M | 17.82M | 12.14M | 8.30M | 4.40M | 4.50M | 5.40M | 5.90M | 6.90M | 9.90M | 25.60M | 43.70M | 46.10M | 36.80M | 33.30M | 51.80M | 84.50M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 17.82M | 12.14M | 8.30M | 4.40M | 4.50M | 5.40M | 5.90M | 6.90M | 9.90M | 25.60M | 43.70M | 46.10M | 36.80M | 33.30M | 51.80M | 84.50M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 101.90M | 115.80M | 99.60M | 80.60M | 197.10M | 59.80M | 66.60M | 102.10M | 95.00M | 98.90M | 261.60M | 309.90M | 274.90M | 355.30M |
| Short term debt | — | 198.14M | 2.03B | 1.69B | 2.06B | 2.36B | 2.78B | 3.19B | 3.16B | 3.59B | 3.68B | 3.81B | 4.43B | 4.22B | 4.05B | 3.85B | 5.81B | 4.86B | 4.47B | 4.14B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 707.60M | 993.70M | 942.30M | 821.00M | 660.10M | 612.40M | 707.90M | 670.60M | 465.00M | 756.70M | 632.20M | 515.80M | 555.20M | 624.10M |
| Short term debt excl. current portion of LT debt | — | 198.14M | 2.03B | 1.69B | 2.06B | 2.36B | 2.08B | 2.20B | 2.22B | 2.77B | 3.02B | 3.20B | 3.72B | 3.55B | 3.59B | 3.09B | 5.18B | 4.34B | 3.91B | 3.52B |
| Accounts payable | 187.13M | 219.49M | 460.80M | 332.85M | 290.67M | 479.34M | 494.60M | 644.40M | 707.00M | 750.50M | 764.70M | 1.02B | 1.51B | 1.65B | 1.15B | 1.16B | 1.34B | 2.27B | 4.27B | 6.03B |
| Income tax payable | — | — | — | — | 6.55M | 9.59M | 6.40M | — | 27.40M | 22.40M | 47.50M | — | — | — | — | — | 38.40M | 0 | — | — |
| Long term debt | 3.12B | 6.25B | 5.27B | 5.24B | 4.87B | 4.82B | 4.44B | 3.45B | 2.76B | 2.58B | 2.81B | 3.27B | 3.44B | 2.85B | 2.42B | 2.04B | 1.83B | 3.40B | 6.19B | 7.24B |
| Long term debt excl. lease liabilities | 3.10B | 6.24B | 5.25B | 5.23B | 4.86B | 4.80B | 4.44B | 3.45B | 2.76B | 2.58B | 2.81B | 3.27B | 3.44B | 2.85B | 2.42B | 2.04B | 1.83B | 3.40B | 6.19B | 7.24B |
| Total equity | 1.40B | 1.88B | 1.93B | 1.77B | 1.90B | 2.40B | 2.52B | 2.98B | 3.31B | 3.72B | 4.39B | 4.92B | 5.12B | 5.21B | 5.27B | 5.52B | 7.16B | 8.83B | 9.84B | 10.07B |
| Shareholders' equity | 1.40B | 1.88B | 1.93B | 1.77B | 1.90B | 2.40B | 2.52B | 2.98B | 3.31B | 3.72B | 4.39B | 4.92B | 5.12B | 5.21B | 5.27B | 5.52B | 7.16B | 8.83B | 9.84B | 10.07B |
| Common equity, total | 1.40B | 1.88B | 1.93B | 1.77B | 1.90B | 2.40B | 2.52B | 2.98B | 3.31B | 3.72B | 4.39B | 4.92B | 5.12B | 5.21B | 5.27B | 5.52B | 7.16B | 8.83B | 9.84B | 10.07B |
| Other common equity | 628.37M | 898.16M | 951.90M | 792.06M | 917.62M | 1.41B | 2.13B | 2.00B | 1.55B | 1.83B | 2.13B | 2.43B | 2.43B | 2.44B | 2.42B | 2.47B | 2.69B | 2.66B | 2.43B | 2.43B |
| Total debt | 3.12B | 6.45B | 7.30B | 6.93B | 6.93B | 7.18B | 7.22B | 6.64B | 5.92B | 6.17B | 6.49B | 7.08B | 7.87B | 7.07B | 6.48B | 5.89B | 7.64B | 8.26B | 10.66B | 11.38B |
| Net debt | 3.07B | 6.35B | 7.21B | 6.84B | 6.86B | 7.09B | 7.13B | 6.56B | 5.79B | 6.09B | 6.45B | 7.03B | 7.86B | 7.07B | 6.34B | 5.79B | 7.42B | 7.92B | 10.27B | 10.07B |
| Change in accounts receivable | -321.92M | -665.39M | -50.60M | 215.89M | -251.90M | -741.15M | 312.40M | -446.60M | 60.60M | -355.30M | -529.80M | 232.60M | -632.20M | -341.70M | 575.90M | 58.40M | -1.01B | 160.50M | -1.00B | -176.80M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 178.58M | -49.79M | 230.61M | -71.66M | -40.49M | 326.30M | -67.30M | 154.10M | 57.00M | 163.40M | 137.80M | 258.10M | 487.10M | 135.70M | -501.60M | 16.10M | 497.80M | -622.70M | 2.00B | 1.22B |
| Change in other assets/liabilities | — | — | 0 | 0 | — | — | 0 | — | 0 | — | 0 | -179.50M | -519.20M | 162.90M | 237.20M | -36.70M | 236.80M | -151.30M | 69.60M | -125.50M |
| Sale of fixed assets & businesses | 2.17M | 1.91M | 0 | 81.22M | 46.91M | 12.65M | 29.70M | 33.30M | 36.10M | 123.70M | 5.40M | 10.90M | 36.30M | 31.20M | 19.00M | 85.40M | 86.50M | 182.30M | 152.20M | 34.00M |
| Purchase/sale of investments, net | 0 | 0 | -60.00M | -414.00K | -18.06M | 0 | 0 | 0 | 0 | 20.00M | 0 | 0 | 0 | 0 | 0 | 58.10M | -7.00M | 109.90M | -4.40M | -671.10M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 12.64M | 0 | 0 | 0 | 0 | 20.00M | 0 | 0 | 0 | 0 | 0 | 58.10M | 0 | 109.90M | 97.60M | 0 |
| Purchase of investments | 0 | 0 | -60.00M | -414.00K | -30.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.00M | 0 | -102.00M | -671.10M |
| Other investing cash flow items, total | 0 | 0 | 11.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.27B | 3.10B | 848.77M | -368.19M | -2.17M | 253.75M | 86.60M | -585.60M | -719.30M | 249.40M | 320.40M | 594.00M | 791.30M | -800.90M | -595.30M | -582.60M | 1.40B | 2.17B | 2.41B | 691.50M |
| Issuance/retirement of long term debt | 1.14B | 2.24B | 507.85M | -288.24M | -368.42M | -51.80M | 379.50M | -706.00M | -741.40M | -302.10M | 74.70M | 409.90M | 267.40M | -628.60M | -634.40M | -87.30M | -238.40M | 1.59B | 2.84B | 1.22B |
| Issuance/retirement of short term debt | 130.01M | 861.05M | 340.92M | -79.95M | 366.25M | 305.55M | -292.90M | 120.40M | 22.10M | 551.50M | 245.70M | 184.10M | 523.90M | -172.30M | 39.10M | -495.30M | 1.64B | 580.60M | -428.90M | -532.50M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -36.61M | -58.36M | -58.93M | -162.00K | -5.00K | -45.36M | -68.80M | -46.10M | -55.70M | -69.50M | -94.50M | -94.50M | -95.30M | -47.60M | -47.60M | -39.60M | -43.30M | -89.30M | -101.00M | -100.50M |
| Other financing cash flow items, total | 0 | -2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -379.30M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800