Saregama India Ltd
NSE: SAREGAMA BSE: 532163
₹329.30
(-2.37)%
Mon, 02 Feb 2026, 10:03 am
Market Cap65.69B
PE Ratio31.24
Dividend2.64
Consumer Services
Movies/Entertainment
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.27B | 1.43B | 1.43B | 1.10B | 1.12B | 1.39B | 1.60B | 1.86B | 1.77B | 1.86B | 2.21B | 2.18B | 3.57B | 5.45B | 5.21B | 4.33B | 5.76B | 7.37B | 8.03B | 11.71B |
| Gross profit | 119.34M | 192.51M | 774.79M | 389.87M | 395.75M | 434.69M | 671.24M | 748.33M | 704.36M | 642.19M | 607.25M | 663.67M | 1.23B | 2.57B | 2.84B | 2.64B | 3.57B | 4.13B | 4.39B | 4.60B |
| Operating expenses (excl. COGS) | -68.44M | -78.52M | -707.11M | -523.46M | -538.02M | -609.37M | -600.78M | -701.19M | -500.40M | -491.37M | -502.50M | -591.88M | -898.16M | -2.24B | -2.27B | -1.41B | -1.68B | -2.10B | -2.21B | -2.37B |
| Selling/general/admin expenses, total | — | — | -684.31M | -574.20M | -526.65M | -593.87M | -581.88M | -681.55M | -547.16M | -572.68M | -485.75M | -585.23M | -883.85M | -2.17B | -2.24B | -1.45B | -1.67B | -2.08B | -2.11B | -2.32B |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -684.31M | -574.20M | -526.65M | -593.87M | -581.88M | -681.55M | -547.16M | -572.68M | -485.75M | -585.23M | -883.85M | -2.17B | -2.24B | -1.45B | -1.67B | -2.08B | -2.11B | -2.32B |
| Other operating expenses, total | -68.44M | -78.52M | -22.80M | 50.74M | -11.37M | -15.50M | -18.90M | -19.64M | 46.76M | 81.32M | -16.75M | -6.64M | -14.30M | -69.75M | -35.29M | 40.45M | -15.53M | -22.13M | -106.57M | -44.85M |
| Operating income | 50.90M | 113.99M | 67.68M | -133.60M | -142.27M | -174.67M | 70.46M | 47.14M | 203.96M | 150.82M | 104.75M | 71.80M | 329.77M | 329.64M | 570.39M | 1.22B | 1.88B | 2.03B | 2.18B | 2.24B |
| Non-operating income, total | 32.46M | 47.92M | 25.96M | 75.86M | -27.35M | -8.88M | 25.70M | 25.02M | 16.06M | -91.01M | -13.61M | 87.55M | 59.47M | 517.16M | 33.09M | 294.53M | 278.50M | 451.72M | 527.80M | 523.45M |
| Interest expense, net of interest capitalized | -8.96M | -6.73M | -20.15M | -44.41M | -56.66M | -50.02M | -40.77M | -28.15M | -29.36M | -6.04M | -4.80M | -23.52M | -33.67M | -38.41M | -34.46M | -5.88M | -6.05M | -7.26M | -32.42M | -16.02M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 46.33M | 57.03M | 46.34M | 131.40M | 32.87M | 44.03M | 66.47M | 85.88M | 45.43M | 6.20M | 53.34M | 68.75M | 57.24M | 120.22M | 34.74M | 239.84M | 209.68M | 393.65M | 547.56M | 516.22M |
| Non-operating interest income | 4.78M | 369.00K | 661.00K | 955.00K | 1.86M | 5.47M | 9.94M | 10.89M | 15.61M | 3.20M | 14.27M | 41.88M | 35.39M | 88.00M | 29.81M | 36.93M | 107.27M | 245.39M | 405.49M | 413.71M |
| Miscellaneous non-operating expense | 41.55M | 56.66M | 45.68M | 130.44M | 31.01M | 38.56M | 56.53M | 74.99M | 29.82M | 3.00M | 39.07M | 26.88M | 21.85M | 32.22M | 4.94M | 202.91M | 102.42M | 148.27M | 142.07M | 102.51M |
| Unusual income/expense | -4.91M | -2.38M | -231.00K | -11.13M | -3.56M | -2.89M | — | -32.72M | -5.00K | -91.17M | -62.15M | 42.32M | 35.91M | 435.35M | 32.81M | 60.57M | 74.87M | 65.32M | 12.66M | 23.25M |
| Pretax income | 83.37M | 161.91M | 93.65M | -57.74M | -169.61M | -183.56M | 96.16M | 72.15M | 220.01M | 59.82M | 91.14M | 159.34M | 389.24M | 846.80M | 603.48M | 1.52B | 2.16B | 2.48B | 2.71B | 2.76B |
| Taxes | -9.00M | -18.20M | -9.30M | -2.55M | -35.78M | 40.81M | -87.74M | 2.51M | -50.74M | 2.83M | -22.48M | -72.86M | -106.22M | -303.53M | -168.53M | -384.42M | -517.84M | -630.26M | -732.26M | -718.32M |
| Non-controlling/minority interest | -4.15M | -6.33M | -2.37M | -1.84M | -1.05M | 9.20M | 2.59M | 6.35M | 19.78M | 5.02M | -312.00K | -2.41M | 2.13M | -2.13M | 4.44M | -9.11M | -462.00K | 2.86M | 346.00K | 147.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.00K |
| Net income before discontinued operations | 70.21M | 137.37M | 81.97M | -62.13M | -206.44M | -133.54M | 11.01M | 81.02M | 189.05M | 67.67M | 68.35M | 84.08M | 285.15M | 541.13M | 439.38M | 1.13B | 1.64B | 1.85B | 1.98B | 2.04B |
| Net income | 70.21M | 137.37M | 81.97M | -62.13M | -206.44M | -133.54M | 11.01M | 81.02M | 189.05M | 67.67M | 68.35M | 84.08M | 285.15M | 541.13M | 439.38M | 1.13B | 1.53B | 1.85B | 1.98B | 2.04B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 70.21M | 137.37M | 81.97M | -62.13M | -206.44M | -133.54M | 11.01M | 81.02M | 189.05M | 67.67M | 68.35M | 84.08M | 285.15M | 541.13M | 439.38M | 1.13B | 1.53B | 1.85B | 1.98B | 2.04B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 85.32M | 147.78M | 108.07M | -91.29M | -97.93M | 62.70M | 194.65M | 176.56M | 236.22M | 213.50M | 159.19M | 116.08M | 371.29M | 389.53M | 616.21M | 1.28B | 2.01B | 2.24B | 2.54B | 2.82B |
| EBIT | 50.90M | 113.99M | 67.68M | -133.60M | -142.27M | -174.67M | 70.46M | 47.14M | 203.96M | 150.82M | 104.75M | 71.80M | 329.77M | 329.64M | 570.39M | 1.22B | 1.88B | 2.03B | 2.18B | 2.24B |
| Total operating expenses | -1.22B | -1.32B | -1.36B | -1.23B | -1.26B | -1.56B | -1.53B | -1.81B | -1.57B | -1.71B | -2.11B | -2.11B | -3.24B | -5.12B | -4.64B | -3.10B | -3.88B | -5.34B | -5.85B | -9.48B |
| Prepaid expenses | 106.71M | 122.56M | 156.91M | 223.80M | 276.31M | 206.66M | 456.70M | 413.52M | 607.87M | 678.75M | 789.12M | 910.48M | 1.03B | 39.88M | 72.99M | 44.76M | 36.86M | 27.07M | 57.24M | 42.32M |
| Deferred income, current | — | — | — | — | — | — | 7.41M | 2.05M | 47.19M | 38.31M | 81.79M | 62.85M | 113.60M | 126.75M | 27.75M | 30.20M | 401.14M | 811.83M | 561.84M | 1.12B |
| Capital and operating lease obligations | 9.48M | 9.48M | 0 | — | 1.21M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.46M | 1.38M | 1.38M | 22.57M | 14.14M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 5.66M | 2.87M | 60.77M | 30.05M | 1.63M | 3.40M | — | — | 539.11M | 564.24M | 631.68M | 502.66M | 545.54M | 598.64M | 525.00M | 543.12M | 575.85M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | 2.09B | 309.40M |
| Minority interest | 40.08M | 46.41M | 48.78M | 50.62M | 51.67M | 42.47M | 39.88M | 33.53M | 32.90M | 26.56M | 21.36M | 25.63M | 22.65M | 26.18M | 22.49M | 31.31M | 32.34M | 33.85M | 34.46M | 33.82M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.04M | 6.48M | — | — |
| Common dividends paid | -75.00K | -136.00K | -272.00K | -17.25M | -4.00K | -3.00K | 0 | 0 | -30.35M | -30.36M | -31.38M | -31.23M | -31.22M | -62.27M | -63.00M | -374.70M | -578.43M | -578.43M | -771.24M | -867.64M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800