Sarthak Metals Ltd
NSE: SMLT BSE: 540393
₹69.97
(-0.98%)
Tue, 03 Mar 2026, 02:19 pm
Market Cap958.28M
PE Ratio25.29
Dividend0.71
Sarthak Metals Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.52B | 1.71B | 1.89B | 2.14B | 2.22B | 4.57B | 4.08B | 3.05B | 1.78B |
| Gross profit | 171.48M | 167.54M | 193.78M | 196.22M | 209.31M | 514.63M | 492.74M | 260.45M | 116.80M |
| Operating expenses (excl. COGS) | -89.10M | -76.03M | -83.64M | -96.58M | -71.84M | -153.52M | -111.96M | -79.79M | -71.58M |
| Selling/general/admin expenses, total | -89.94M | -77.77M | -83.98M | -97.93M | -68.08M | -126.01M | -104.97M | -79.44M | -70.35M |
| Research & development | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -89.94M | -77.77M | -83.98M | -97.93M | -68.08M | -126.01M | -104.97M | -79.44M | -70.35M |
| Other operating expenses, total | 842.30K | 1.74M | 345.20K | 1.34M | -3.75M | -27.51M | -6.99M | -349.00K | -1.24M |
| Operating income | 82.38M | 91.51M | 110.15M | 99.63M | 137.47M | 361.11M | 380.78M | 180.66M | 45.22M |
| Non-operating income, total | -22.87M | -21.22M | -29.61M | -35.49M | -29.64M | -2.64M | 21.47M | 9.00M | 17.59M |
| Interest expense, net of interest capitalized | -39.19M | -34.58M | -38.73M | -36.26M | -33.00M | -40.01M | -13.40M | -7.83M | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 14.63M | 12.49M | 9.68M | -11.01K | 1.20M | 10.61M | 37.30M | 16.83M | 15.55M |
| Non-operating interest income | 2.23M | 126.36K | 583.33K | 666.36K | 302.00K | 628.00K | 4.33M | 11.20M | 18.41M |
| Miscellaneous non-operating expense | 12.41M | 12.37M | 9.09M | -677.37K | 901.00K | 9.98M | 32.97M | 5.62M | -2.85M |
| Unusual income/expense | 1.68M | 863.61K | -563.49K | 774.44K | 2.15M | 26.76M | -2.43M | 0 | 2.04M |
| Pretax income | 59.51M | 70.29M | 80.53M | 64.14M | 107.82M | 358.47M | 402.25M | 189.66M | 62.81M |
| Taxes | -20.00M | -22.73M | -22.90M | -17.90M | -27.88M | -83.66M | -104.62M | -51.38M | -21.61M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 39.50M | 47.56M | 57.63M | 46.23M | 79.94M | 274.81M | 297.63M | 138.28M | 41.20M |
| Net income | 39.50M | 47.56M | 57.63M | 46.23M | 79.94M | 274.81M | 297.63M | 138.28M | 41.20M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 39.50M | 47.56M | 57.63M | 46.23M | 79.94M | 274.81M | 297.63M | 138.28M | 41.20M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 92.94M | 105.25M | 126.44M | 122.50M | 158.87M | 377.97M | 396.15M | 201.00M | 72.73M |
| EBIT | 82.38M | 91.51M | 110.15M | 99.63M | 137.47M | 361.11M | 380.78M | 180.66M | 45.22M |
| Total operating expenses | -1.44B | -1.62B | -1.78B | -2.04B | -2.08B | -4.21B | -3.70B | -2.87B | -1.74B |
| Prepaid expenses | 32.37M | 28.71M | 62.96M | 48.42M | 910.00K | 369.00K | 550.00K | 789.00K | 1.28M |
| Deferred income, current | 3.03M | 0 | 263.87K | 6.24M | 26.97M | 2.48M | 950.00K | 4.42M | 769.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.65M | 356.40K | 1.26M | 1.71M | 2.48M | 1.39M | 1.11M | 2.01M | 3.56M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -8.24M | 0 | -8.25M | -6.84M | -27.38M | -27.38M | -27.38M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800