Sarveshwar Foods Ltd
NSE: SARVESHWAR BSE: 543688
₹4.02
(-0.74%)
Sat, 28 Feb 2026, 04:38 am
Market Cap5B
PE Ratio14.02
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KSarveshwar Foods Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.02B | 2.38B | 2.59B | 3.54B | 4.18B | 4.81B | 5.65B | 4.89B | 5.14B | 6.05B | 6.89B | 8.70B | 11.35B |
| Gross profit | 181.69M | 350.41M | 493.62M | 491.30M | 471.75M | 514.84M | 473.79M | 371.78M | 447.83M | 455.76M | 513.10M | 684.71M | 1.08B |
| Operating expenses (excl. COGS) | -60.34M | -148.96M | -247.94M | -223.26M | -120.90M | -120.92M | -124.54M | -138.52M | -261.51M | -186.26M | -211.48M | -137.03M | -370.64M |
| Selling/general/admin expenses, total | -60.34M | -148.96M | -247.94M | -223.26M | -120.90M | -120.92M | -146.51M | -138.49M | -263.35M | -188.52M | -212.05M | -137.04M | -355.79M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -60.34M | -148.96M | -247.94M | -223.26M | -120.90M | -120.92M | -146.51M | -138.49M | -263.35M | -188.52M | -212.05M | -137.04M | -355.79M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 0 | 21.97M | -28.00K | 1.84M | 2.26M | 574.00K | 8.00K | -14.84M |
| Operating income | 121.35M | 201.45M | 245.68M | 268.04M | 350.86M | 393.92M | 349.25M | 233.26M | 186.32M | 269.50M | 301.62M | 547.68M | 713.66M |
| Non-operating income, total | -62.14M | -103.81M | -145.15M | -198.53M | -174.61M | -176.50M | -115.04M | -163.36M | -106.41M | -182.98M | -192.61M | -322.69M | -349.27M |
| Interest expense, net of interest capitalized | -70.71M | -138.85M | -175.40M | -204.39M | -187.27M | -184.52M | -137.09M | -194.04M | -125.20M | -197.17M | -268.88M | -391.13M | -397.07M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.57M | 35.04M | 30.25M | 5.86M | 12.80M | 7.65M | 22.74M | 29.97M | 19.16M | 14.90M | 76.28M | 68.27M | 49.10M |
| Non-operating interest income | 570.00K | 5.81M | 12.38M | 700.00K | 1.52M | 225.00K | 6.46M | 19.66M | 501.00K | 346.00K | 542.00K | 18.59M | 20.08M |
| Miscellaneous non-operating expense | 8.00M | 29.23M | 17.87M | 5.16M | 11.28M | 7.42M | 16.28M | 10.31M | 18.66M | 14.56M | 75.73M | 49.68M | 29.02M |
| Unusual income/expense | — | — | — | — | -140.00K | 367.00K | -686.00K | 715.00K | -378.00K | -708.00K | 0 | 179.00K | -1.29M |
| Pretax income | 59.21M | 97.64M | 100.53M | 69.51M | 176.24M | 217.42M | 234.21M | 69.91M | 79.91M | 86.52M | 109.01M | 224.99M | 364.39M |
| Taxes | -4.31M | -23.61M | -20.80M | -15.20M | -48.15M | -52.16M | -53.01M | -12.78M | -27.32M | -24.55M | -29.89M | -51.54M | -94.67M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -124.00K | -185.00K | -181.00K | -44.00K | -39.00K | -74.00K | -104.00K | -154.00K | -242.00K |
| After tax other income/expense | 40.00K | -1.11M | 170.00K | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 54.94M | 72.92M | 79.90M | 55.31M | 127.97M | 165.07M | 181.01M | 57.09M | 52.38M | 33.52M | 77.90M | 167.65M | 268.95M |
| Net income | 54.94M | 72.92M | 79.90M | 55.31M | 127.97M | 165.07M | 181.01M | 57.09M | 52.38M | 33.52M | 77.90M | 167.65M | 268.95M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Diluted net income available to common stockholders | 54.94M | 72.92M | 79.90M | 55.31M | 127.97M | 165.07M | 181.01M | 57.09M | 52.38M | 33.52M | 77.90M | 167.65M | 268.95M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 142.79M | 229.75M | 278.60M | 300.51M | 377.91M | 419.22M | 372.36M | 255.56M | 205.51M | 286.24M | 328.77M | 558.88M | 725.36M |
| EBIT | 121.35M | 201.45M | 245.68M | 268.04M | 350.86M | 393.92M | 349.25M | 233.26M | 186.32M | 269.50M | 301.62M | 547.68M | 713.66M |
| Total operating expenses | -900.72M | -2.17B | -2.35B | -3.28B | -3.83B | -4.41B | -5.31B | -4.65B | -4.96B | -5.78B | -6.59B | -8.15B | -10.64B |
| Prepaid expenses | 260.00K | 340.00K | 560.00K | 1.12M | 666.00K | 1.39M | 1.91M | 2.21M | 3.25M | 1.98M | 865.00K | 963.00K | 1.60M |
| Deferred income, current | — | — | — | — | — | 5.17M | 30.81M | 29.36M | 77.97M | 62.65M | 286.78M | 816.58M | 554.41M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.47M | 8.82M | 9.21M | 9.59M | 9.59M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 19.00K | 0 | 0 | 0 | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 1.57M | 1.69M | 1.88M | 2.05M | 2.10M | 2.14M | 2.21M | 2.32M | 2.47M | 2.71M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800