Satchmo Holdings Ltd
NSE: NITESHEST BSE: 533202
₹3.13
(-1.26%)
Thu, 02 Apr 2026, 08:21 pm
Market Cap456.45M
PE Ratio0.04
Dividend0
Satchmo Holdings Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | — | — | 0 | 0 | -7.77M | -500.00K | -2.20M | — | — | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | -5.59M | -8.20M | -18.21M | -182.99M | -289.37M | -222.01M | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Total assets | 2.77B | 2.33B | 6.33B | 8.02B | 11.28B | 12.43B | 12.11B | 19.51B | 22.92B | 23.58B | 26.51B | 22.57B | 16.40B | 10.39B | 9.23B | 7.96B | 8.30B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 20.33M | 18.66M | 70.28M | 202.07M | 411.15M | 564.15M | 280.15M | 391.35M | 61.80M | 64.60M | 31.40M | 14.00M | 12.20M | 8.10M | 30.40M | 5.60M | 36.80M |
| Cash & equivalents | 19.34M | 17.71M | 65.79M | 182.14M | 205.58M | 358.61M | 47.58M | 166.22M | 24.80M | 64.00M | 31.40M | 14.00M | 12.20M | 8.10M | 30.40M | 5.60M | 36.80M |
| Short term investments | 990.00K | 950.00K | 4.49M | 19.93M | 205.57M | 205.54M | 232.57M | 225.13M | 37.00M | 600.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 638.34M | 739.44M | 2.50B | 1.91B | 1.05B | 886.37M | 1.42B | 2.01B | 3.87B | 3.61B | 700.80M | 598.30M | 535.50M | 1.28B | 529.70M | 65.60M | 314.30M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 649.55M | 401.79M | 588.58M | 763.60M | 1.25B | 1.12B | 1.05B | 886.50M | — | 534.30M | 100.80M | 100.80M | 0 | 0 | 0 | 0 |
| Other investments | 176.86M | 12.69M | 1.52M | 52.49M | 10.98M | 68.45M | 1.21B | 216.89M | 100.00K | 433.50M | 0 | 0 | 0 | 0 | 1.10M | 2.50M | 7.00M |
| Net property/plant/equipment | 727.12M | 46.96M | 1.56B | 424.60M | 539.99M | 3.00B | 2.76B | 5.64B | 6.57B | 6.46B | 4.17B | 1.39B | 889.80M | 891.00M | 1.04B | 1.04B | 1.06B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 17.36M | 4.40M | 13.10M | 61.00M | 4.59M | 3.27M | 9.67M | 69.14M | 477.60M | 739.90M | 178.10M | 812.00M | 29.40M | 0 | — | — | — |
| Net intangible assets | 4.14M | 3.31M | 3.58M | 113.60M | 109.25M | 100.66M | 165.29M | 172.78M | 134.20M | 277.20M | 17.10M | 900.00K | 500.00K | 100.00K | 500.00K | 300.00K | 300.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 677.04M | 659.16M | 1.13B | 1.83B | 4.87B | 3.01B | 213.00M | 4.23B | 643.40M | 628.50M | 460.30M | 600.70M | 236.00M | -239.80M | 903.20M | 1.54B | 1.53B |
| Short term debt | 69.16M | 25.86M | 4.15M | 1.12B | 2.36B | 3.01B | 3.83B | 6.20B | — | — | 10.21B | 10.17B | 7.26B | 6.17B | 5.07B | 1.34B | 1.34B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 1.26B | 937.59M | 786.97M | 126.77M | 352.78M | 351.64M | 350.76M | 5.85B | 3.09B | 3.39B | 0 | 0 | 0 | 0 | 0 | 0 | 19.90M |
| Long term debt excl. lease liabilities | 1.26B | 937.59M | 786.97M | 126.77M | 352.78M | 351.64M | 350.76M | 5.85B | 3.09B | 3.39B | 0 | 0 | 0 | 0 | 0 | 0 | 19.90M |
| Total equity | 552.34M | 905.98M | 4.64B | 4.66B | 3.21B | 3.26B | 3.28B | 2.37B | 1.29B | -895.10M | -2.96B | -7.46B | -9.92B | -10.26B | -11.00B | -10.75B | -10.56B |
| Shareholders' equity | 552.24M | 905.98M | 4.63B | 4.63B | 3.21B | 3.26B | 3.28B | 2.37B | 1.29B | -895.10M | -2.96B | -7.46B | -9.92B | -10.26B | -11.00B | -10.75B | -10.56B |
| Common equity, total | 552.24M | 905.98M | 4.63B | 4.63B | 3.21B | 3.26B | 3.28B | 2.37B | 1.29B | -895.10M | -2.96B | -7.46B | -9.92B | -10.26B | -11.00B | -10.75B | -10.56B |
| Other common equity | 70.54M | 58.14M | 44.67M | 45.56M | -1.38B | 41.61M | 0 | 0 | 0 | -356.20M | -356.80M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1.33B | 963.46M | 791.12M | 1.25B | 2.71B | 3.36B | 4.18B | 12.05B | 3.09B | 3.39B | 10.21B | 10.17B | 7.26B | 6.17B | 5.07B | 1.34B | 1.36B |
| Net debt | 1.31B | 944.80M | 720.84M | 1.05B | 2.30B | 2.80B | 3.90B | 11.66B | 3.03B | 3.33B | 10.18B | 10.15B | 7.25B | 6.16B | 5.04B | 1.33B | 1.32B |
| Change in accounts receivable | -159.89M | -10.45M | -1.23B | -751.79M | -543.56M | 140.90M | -4.63M | 70.65M | 305.00M | -59.00M | 237.50M | 76.20M | -6.30M | -71.10M | 177.50M | 9.70M | -181.70M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 147.58M | — | — | — | — | 502.50M | 577.20M | 0 | 991.20M | 2.59B | -1.08B | 999.30M | -200.80M | -357.00M |
| Change in other assets/liabilities | -171.74M | -242.13M | 275.72M | 797.28M | 2.90B | -93.79M | -2.10B | -1.21B | 264.50M | -1.51B | 11.48B | -174.60M | -2.95B | -3.49B | -400.30M | -24.10M | 426.80M |
| Sale of fixed assets & businesses | 45.68M | 180.27M | 0 | 234.15M | 0 | 0 | 0 | 0 | 0 | 500.00K | 0 | 0 | 0 | 0 | 0 | 2.30M | 100.00K |
| Purchase/sale of investments, net | 0 | -116.31M | -92.51M | -280.38M | -352.44M | -706.51M | -282.62M | -160.70M | 349.80M | 133.70M | 395.80M | 410.70M | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 200.73M | 10.35B | 1.42M | — | 0 | 0 | 7.66M | 349.80M | 133.70M | 395.80M | 410.70M | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -317.04M | -10.44B | -281.79M | -352.44M | -706.51M | -282.62M | -168.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 10.32M | 90.59M | 89.71M | -2.88B | 0 | 0 | 0 | 0 | 0 | 0 | -100.00K | 0 | 0 |
| Issuance/retirement of debt, net | 865.04M | 188.47M | -1.34B | 456.21M | 1.46B | 652.90M | 813.98M | 7.88B | -1.48B | 2.58B | 372.90M | 81.00M | -2.89B | 25.00M | -228.70M | -347.90M | 0 |
| Issuance/retirement of long term debt | 847.68M | 190.13M | -1.34B | 124.43M | 1.46B | 652.90M | 123.98M | 7.88B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 17.36M | -1.65M | 0 | 331.78M | — | — | 690.00M | 0 | -1.48B | 2.58B | 372.90M | 81.00M | -2.89B | 25.00M | -228.70M | -347.90M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -607.09M | 0 | 0 | 0 | -8.49M | 1.67M | 9.25M | -319.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800