Satchmo Holdings Ltd
NSE: NITESHEST BSE: 533202
₹3.13
(-1.26%)
Fri, 03 Apr 2026, 09:51 pm
Market Cap456.45M
PE Ratio0.04
Dividend0
Consumer Durables
Homebuilding
24.5KSatchmo Holdings Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 878.02M | 789.15M | 1.44B | 1.30B | 879.93M | 2.99B | 2.90B | 2.60B | 3.15B | 535.10M | 1.13B | 432.80M | 1.25B | 948.50M | 1.04B | 506.90M | 118.70M |
| Gross profit | 206.63M | 76.02M | 398.10M | 494.09M | -112.07M | 909.99M | 938.96M | 373.48M | 71.60M | -553.10M | 515.50M | 164.20M | 118.90M | 316.90M | 85.60M | -151.40M | 32.50M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -106.80M | -12.17M | -19.28M | -70.25M | -86.37M | -320.39M | -236.23M | -367.28M | -303.10M | -297.80M | -170.70M | -77.00M | -60.70M | -181.90M | -185.10M | -59.70M | -26.20M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -40.13M | -68.67M | -182.83M | -295.48M | -246.35M | -14.29M | -17.50M | -26.26M | -54.70M | -63.80M | -650.80M | -361.90M | -560.00M | 1.62B | 899.60M | 496.60M | -176.50M |
| Operating income | 39.68M | -111.19M | 157.43M | 57.85M | -1.22B | 278.15M | 393.27M | -519.38M | -286.20M | -914.70M | -1.26B | -1.24B | -501.80M | 1.75B | 800.10M | 285.50M | -170.20M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 0 | 174.73M | -625.00K | -761.17K | -1.58M | -179.79K | -38.80K | -7.96M | -2.00M | -357.70M | -175.30M | -563.30M | -6.30M | -1.83B | 1.60M | 10.60M | 100.00K |
| Non-operating interest income | — | — | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 174.73M | -625.00K | -761.17K | -1.58M | -179.79K | -38.80K | -191.70K | -1.50M | -355.50M | -175.30M | -563.30M | -6.30M | -1.83B | 1.60M | 10.60M | 100.00K |
| Unusual income/expense | — | — | — | -7.79M | -150.44M | 15.57M | — | 21.19M | — | — | -207.50M | -5.96B | 546.70M | 377.40M | -872.20M | -139.10M | 354.00M |
| Pretax income | 39.68M | 63.54M | 156.81M | 49.30M | -1.37B | 293.54M | 393.23M | -506.15M | -1.40B | -2.67B | -1.65B | -7.76B | -1.27B | -619.20M | -694.90M | 147.00M | 183.80M |
| Taxes | -12.00M | -16.76M | -34.87M | -24.75M | -57.41M | -58.05M | -80.28M | 927.56K | -15.40M | 108.70M | -9.30M | 569.40M | -784.20M | -33.80M | -52.20M | 11.00M | 0 |
| Non-controlling/minority interest | 0 | 0 | -7.12M | -13.21M | 25.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 27.68M | 46.77M | 109.22M | 3.14M | -1.42B | 52.49M | 23.59M | -727.23M | -1.42B | -2.56B | -1.66B | -7.19B | -2.05B | -653.00M | -747.10M | 158.00M | 183.80M |
| Net income | 27.68M | 46.77M | 109.22M | 3.14M | -1.42B | 52.49M | 23.59M | -727.23M | -1.42B | -2.56B | -1.66B | -7.19B | -2.05B | -653.00M | -747.10M | 158.00M | 183.80M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 66.98M | 624.92K | 202.59M | 146.70M | -426.88M | 592.45M | 698.49M | 121.70M | -144.80M | -788.30M | -301.80M | -255.40M | -499.50M | 1.75B | 801.60M | 286.80M | -169.20M |
| EBIT | 59.70M | -4.83M | 195.99M | 128.36M | -444.79M | 575.32M | 685.23M | -20.06M | -286.20M | -914.70M | -306.00M | -274.70M | -501.80M | 1.75B | 800.10M | 285.50M | -170.20M |
| Total operating expenses | -838.34M | -900.34M | -1.28B | -1.24B | -2.10B | -2.72B | -2.51B | -3.11B | -3.43B | -1.45B | -2.39B | -1.67B | -1.75B | 804.60M | -240.60M | -221.40M | -288.90M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.90M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | 4.24M | 4.27M | 2.98M | — | 52.95M | 470.10M | 475.30M | 555.80M | 12.90M | 17.50M | 0 | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 21.68M | 0 | 0 | 0 | 1.81B | 1.51B | 1.47B | 6.60B | 6.77B | 4.96B | 2.00B | 1.74B | 1.77B | 2.07B |
| Minority interest | 100.00K | 0 | 12.22M | 25.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800