Saven Technologies Ltd
NSE: BSE: 532404
₹37.10
(-0.96%)
Wed, 04 Mar 2026, 06:40 pm
Market Cap403.6M
PE Ratio12.91
Dividend4.04
Saven Technologies Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -881.70K | -606.36K | -771.27K | -796.30K | -559.60K | -1.36M | -463.27K | -39.92K | -41.71K | -44.93K | -84.06K | -44.26K | -41.98K | -61.00K | -75.00K | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 199.06M | 175.96M | 172.80M | 225.60M | 274.03M | 290.51M | 218.68M | 236.37M | 225.81M | 131.65M | 139.13M | 150.25M | 160.10M | 168.86M | 186.96M | 193.97M | 209.08M |
| Total current assets | 184.79M | 161.73M | 159.15M | 194.01M | 244.01M | 269.36M | 205.88M | 186.53M | 120.11M | 74.40M | 80.88M | 83.64M | 110.90M | 100.35M | 108.25M | 108.81M | 104.68M |
| Cash and short term investments | 47.70M | 48.94M | 44.71M | 75.35M | 132.22M | 170.41M | 178.49M | 156.54M | 83.94M | 50.30M | 54.87M | 56.94M | 86.02M | 53.34M | 68.93M | 79.79M | 68.26M |
| Cash & equivalents | 41.90M | 40.71M | 32.03M | 23.45K | 6.15M | 170.41M | 130.49M | 2.83M | 83.94M | 50.30M | 54.87M | 56.94M | 86.02M | 53.34M | 68.93M | 4.32M | 4.60M |
| Short term investments | 5.81M | 8.23M | 12.68M | 75.32M | 126.06M | 0 | 48.00M | 153.70M | 0 | 0 | — | 0 | 0 | 0 | 0 | 75.47M | 63.66M |
| Total receivables, net | 131.84M | 106.95M | 102.87M | 115.77M | 111.18M | 98.59M | 27.07M | 29.50M | 34.44M | 24.10M | 26.01M | 26.70M | 24.88M | 47.01M | 39.32M | 27.06M | 34.32M |
| Accounts receivable - trade, net | 107.31M | 84.77M | 90.30M | 115.77M | 109.28M | 94.08M | 17.70M | 23.52M | 29.68M | 15.89M | 19.23M | 18.70M | 20.19M | 43.32M | 34.65M | 22.28M | 30.81M |
| Other receivables | 24.53M | 22.17M | 12.57M | 0 | 1.90M | 4.51M | 9.38M | 5.98M | 4.77M | 8.21M | 6.78M | 8.00M | 4.68M | 3.69M | 4.68M | 4.78M | 3.51M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.00M | 2.00M | 8.44M | 1.71M | 0 | 0 | 0 | 0 | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 2.10M |
| Total non-current assets | 14.26M | 14.23M | 13.64M | 31.59M | 30.02M | 21.15M | 12.80M | 49.84M | 105.70M | 57.26M | 58.25M | 66.61M | 49.20M | 68.51M | 78.71M | 85.16M | 104.40M |
| Long term investments | 16.62K | 16.62K | 16.62K | 10.52M | 6.68M | 4.11M | 577.68K | 10.94K | 93.35M | 47.95M | 50.65M | 60.05M | 43.28M | 58.70M | 70.08M | 72.69M | 78.69M |
| Note receivable - long term | — | — | — | 10.50M | 6.67M | 2.30M | 566.74K | — | — | 224.37K | 224.37K | 224.37K | 224.37K | 217.00K | 217.00K | 217.00K | 217.00K |
| Investments in unconsolidated subsidiaries | 16.62K | 16.62K | 16.62K | 16.62K | 16.62K | 16.62K | 10.94K | 10.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 1.79M | 0 | 0 | 93.35M | 47.72M | 50.42M | 59.82M | 43.06M | 58.49M | 69.87M | 72.47M | 78.47M |
| Net property/plant/equipment | 14.25M | 14.22M | 13.63M | 13.84M | 16.18M | 13.06M | 8.60M | 8.15M | 8.96M | 6.91M | 5.76M | 5.18M | 4.76M | 8.37M | 7.21M | 11.21M | 24.62M |
| Gross property/plant/equipment | 49.24M | 52.02M | 54.50M | 55.25M | 62.82M | 63.22M | 48.77M | 50.92M | 53.21M | 53.58M | — | — | 50.06M | 62.09M | 63.12M | 69.31M | 84.84M |
| Deferred tax assets | — | — | 0 | — | — | — | — | — | — | — | — | — | — | 591.00K | 677.00K | 694.00K | 658.00K |
| Net intangible assets | 0 | 0 | 0 | 1.89M | 2.09M | 1.84M | 1.83M | 3.61M | 3.16M | 2.40M | 1.84M | 1.38M | 1.15M | 845.00K | 734.00K | 573.00K | 427.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 1.89M | 2.09M | 1.84M | 1.83M | 3.61M | 3.16M | 2.40M | 1.84M | 1.38M | 1.15M | 845.00K | 734.00K | 573.00K | 427.00K |
| Other long term assets, total | 0 | 0 | 0 | 2.10M | 3.89M | 2.14M | 1.79M | 1.79M | 224.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 11.01M | 19.25M | 14.28M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 0 | 149.03K | 255.86K | 286.19K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 10.87M | 18.99M | 13.99M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | — | — | 37.47M | 44.50M | 38.04M | 1.33M | 1.52M | 1.88M | 1.04M | 988.11K | 1.23M | 733.86K | 1.10M | 1.39M | 1.22M | 1.09M |
| Income tax payable | — | — | — | 6.04M | 6.06M | 9.59M | 341.37K | — | 2.51M | 1.40M | 1.64M | 911.00K | 1.19M | 639.00K | 1.26M | 2.68M | 860.00K |
| Long term debt | 0 | 0 | 0 | 0 | 1.05M | 764.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 132.88M | 122.47M | 124.21M | 161.22M | 201.13M | 224.21M | 204.87M | 194.88M | 216.77M | 116.59M | 129.27M | 140.31M | 150.88M | 160.19M | 178.26M | 184.60M | 201.04M |
| Shareholders' equity | 100.25M | 97.04M | 99.80M | 128.89M | 157.00M | 188.74M | 204.87M | 194.88M | 216.77M | 116.59M | 129.27M | 140.31M | 150.88M | 160.19M | 178.26M | 184.60M | 201.04M |
| Common equity, total | 100.25M | 97.04M | 99.80M | 128.89M | 157.00M | 188.74M | 204.87M | 194.88M | 216.77M | 116.59M | 129.27M | 140.31M | 150.88M | 160.19M | 178.26M | 184.60M | 201.04M |
| Other common equity | 4.69M | 4.69M | -27.94M | 1.15M | 29.27M | 61.00M | 59.69M | 59.69M | 63.89M | 63.08M | 64.40M | 62.62M | 63.46M | 61.42M | 63.95M | 67.11M | 73.95M |
| Total debt | 0 | 0 | 0 | 11.01M | 20.30M | 15.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -47.70M | -48.94M | -44.71M | -64.33M | -111.92M | -155.36M | -178.49M | -156.54M | -83.94M | -50.30M | -54.87M | -56.94M | -86.02M | -53.34M | -68.93M | -79.79M | -68.26M |
| Change in accounts receivable | -10.65M | 24.31M | -1.66M | -25.47M | 6.49M | 15.20M | 9.54M | -5.82M | -6.16M | 13.79M | -3.35M | 531.48K | -1.49M | -23.13M | 8.68M | 12.36M | -8.52M |
| Change in taxes payable | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 0 | 10.09M | 7.03M | -6.46M | 90.22K | — | 353.96K | 6.02M | -5.20M | 74.06K | -717.13K | -545.00K | 19.00K | 676.00K | -1.33M |
| Change in other assets/liabilities | 30.45M | -16.53M | -5.19M | 14.60M | 12.37M | -6.62M | 6.96M | -5.76M | 1.93M | -1.73M | 1.43M | -826.68K | 3.32M | 989.00K | -983.00K | -2.06M | 1.13M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600.00K | 0 | 0 | 0 | 19.00K | 130.00K | 47.00K | 0 | 34.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -28.53M | 18.46M | -54.00M | -20.00M | -20.00M | -12.00M | 17.62M | -17.28M | -8.37M | 492.00K | 823.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 19.47M | 64.96M | 0 | 0 | 0 | 0 | 17.62M | 36.22M | 629.00K | 492.00K | 823.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -48.00M | -46.50M | -54.00M | -20.00M | -20.00M | -12.00M | 0 | -53.50M | -9.00M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 1.33M | 0 | 0 | 0 | 0 | 0 | -34.65M | 28.78M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | -5.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | -5.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -18.49M | -26.19M | 0 | -16.18M | -13.11M | -13.12M | -10.88M | -21.76M | -21.76M | -21.76M | -16.32M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800