Savera Industries Ltd

NSE: SAVERA BSE: 512634

₹152.15

(-0.52%)

Tue, 03 Mar 2026, 08:31 pm

MTF 5xInvest in Savera Industries Ltd with 5x Leverage Buy with MTF

Market Cap1.81B

PE Ratio11.40

Dividend1.97

Consumer Services

Hotels/Resorts/Cruise lines

24.5K

Savera Industries Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	396.43M	351.62M	471.11M	512.32M	580.03M	564.94M	623.97M	663.98M	681.36M	724.29M	718.72M	672.85M	196.24M	319.47M	614.62M	721.54M	796.57M
Gross profit	83.34M	149.47M	211.56M	209.02M	219.49M	177.64M	180.10M	223.56M	194.30M	209.55M	229.83M	153.52M	-5.77M	49.38M	203.19M	225.77M	246.37M
Operating expenses (excl. COGS)	-10.23M	-76.58M	-104.03M	-114.41M	-133.50M	-101.09M	-105.08M	-115.31M	-112.14M	-123.67M	-135.71M	-87.17M	-39.34M	-56.41M	-86.31M	-112.18M	-121.74M
Selling/general/admin expenses, total	—	-68.20M	-95.11M	-106.27M	-123.43M	-67.88M	-94.26M	-103.83M	-104.45M	-103.91M	-106.28M	-55.07M	-23.02M	-29.77M	-46.69M	-54.95M	-70.91M
Research & development	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	-68.20M	-95.11M	-106.27M	-123.43M	-67.88M	-94.26M	-103.83M	-104.45M	-103.91M	-106.28M	-55.07M	-23.02M	-29.77M	-46.69M	-54.95M	-70.91M
Other operating expenses, total	-10.23M	-8.37M	-8.92M	-8.14M	-10.07M	-33.21M	-10.82M	-11.48M	-7.68M	-19.76M	-29.43M	-32.10M	-16.32M	-26.64M	-39.61M	-57.24M	-50.83M
Operating income	73.11M	72.89M	107.53M	94.61M	85.99M	76.55M	75.02M	108.25M	82.16M	85.88M	94.12M	66.35M	-45.11M	-7.04M	116.88M	113.58M	124.62M
Non-operating income, total	-44.74M	-28.30M	-18.20M	-4.72M	-37.95M	-31.92M	-36.38M	-50.92M	-28.95M	-17.89M	-1.47M	-7.31M	-264.00K	31.00K	37.21M	20.05M	37.83M
Interest expense, net of interest capitalized	-37.55M	-25.42M	-23.58M	-32.37M	-38.59M	-36.63M	-32.41M	-25.64M	-17.77M	-12.35M	-6.07M	-6.40M	-4.76M	-4.70M	-2.38M	-3.46M	-5.04M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-7.19M	-2.88M	5.38M	27.66M	644.00K	4.71M	6.96M	2.94M	3.64M	2.41M	4.16M	2.72M	4.09M	4.69M	39.29M	18.11M	34.76M
Non-operating interest income	401.00K	340.00K	691.00K	3.37M	3.27M	3.70M	3.43M	4.86M	2.58M	2.71M	4.72M	2.77M	2.86M	3.81M	10.02M	15.35M	26.47M
Miscellaneous non-operating expense	-7.59M	-3.21M	4.69M	24.29M	-2.62M	1.01M	3.53M	-1.92M	1.06M	-303.00K	-566.00K	-45.00K	1.23M	874.00K	29.27M	2.77M	8.30M
Unusual income/expense	—	—	—	—	—	—	-10.92M	-28.22M	-14.81M	-7.94M	437.00K	-3.64M	410.00K	48.00K	301.00K	5.40M	8.11M
Pretax income	28.37M	44.59M	89.33M	89.89M	48.05M	44.62M	38.65M	57.32M	53.21M	67.99M	92.64M	59.04M	-45.38M	-7.00M	154.10M	133.63M	162.45M
Taxes	-23.62M	-19.16M	-31.28M	-21.61M	-10.63M	-61.34M	-10.70M	-33.02M	-21.84M	-16.65M	-29.82M	-16.26M	4.40M	-1.02M	-29.38M	-30.58M	-30.04M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	4.75M	25.44M	58.05M	68.28M	37.41M	-16.72M	27.95M	24.31M	31.38M	51.34M	62.82M	42.77M	-40.98M	-8.03M	124.72M	103.05M	132.42M
Net income	4.75M	25.44M	58.05M	68.28M	37.41M	-16.72M	27.95M	24.31M	31.38M	51.34M	62.82M	42.77M	-40.98M	-8.03M	124.72M	103.05M	132.42M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	4.75M	25.44M	58.05M	68.28M	37.41M	-16.72M	27.95M	24.31M	31.38M	51.34M	62.82M	42.77M	-40.98M	-8.03M	124.72M	103.05M	132.42M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	106.78M	95.43M	131.93M	120.98M	117.83M	112.32M	125.67M	152.50M	127.12M	121.92M	128.86M	112.17M	-7.94M	18.66M	142.56M	138.99M	151.91M
EBIT	73.11M	72.89M	107.53M	94.61M	85.99M	76.55M	75.02M	108.25M	82.16M	85.88M	94.12M	66.35M	-45.11M	-7.04M	116.88M	113.58M	124.62M
Total operating expenses	-323.32M	-278.73M	-363.59M	-417.71M	-494.04M	-488.39M	-548.95M	-555.73M	-599.20M	-638.40M	-624.60M	-606.50M	-241.35M	-326.50M	-497.74M	-607.95M	-671.95M
Prepaid expenses	—	—	106.33M	10.60M	6.15M	6.02M	3.25M	3.22M	5.71M	4.80M	5.15M	5.76M	4.69M	6.12M	5.86M	0	—
Deferred income, current	—	—	—	—	—	19.06M	23.36M	7.38M	6.14M	7.25M	20.05M	15.37M	8.91M	9.81M	16.65M	16.82M	22.05M
Capital and operating lease obligations	0	0	0	5.31M	4.85M	1.38M	828.00K	651.00K	3.01M	3.73M	3.73M	19.14M	11.65M	6.55M	9.51M	6.18M	28.81M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.95M	4.11M	6.84M	9.65M	3.62M	38.46M	23.50M	22.52M	24.22M	14.16M	9.38M	4.88M	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	750.00K	0	0	0	—	—	—	—	—	—	—	—
Minority interest	4.00K	0	4.00K	4.00K	4.00K	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-13.96M	-6.98M	-8.35M	-16.69M	-17.65M	-16.64M	-16.64M	-32.99M	-5.34M	-38.76M	-33.07M	-20.13M	0	0	0	-35.78M	-35.78M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800