SEAMEC Ltd

NSE: SEAMECLTD BSE: 526807

₹1316.50

(-0.84%)

Sat, 07 Mar 2026, 02:41 pm

MTF 5xInvest in SEAMEC Ltd with 5x Leverage Buy with MTF

Market Cap33.37B

PE Ratio17.53

Dividend0

Industrial Services

Oilfield Services/Equipment

24.5K

SEAMEC Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-7.78M	-2.73M	-68.00K	-364.00K	-25.60K	-1.11M	0	0	0	-10.20M	-7.54M	-31.35M	-10.73M	-40.46M	-57.13M	-57.15M	-71.25M	-71.91M	-170.10M	-160.13M
Pretax equity in earnings	0	0	0	0	0	0	0	0	—	—	—	—	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	1.88B	2.75B	3.59B	4.11B	5.74B	4.93B	4.76B	5.37B	5.49B	6.94B	6.69B	5.03B	4.83B	6.54B	8.39B	8.59B	9.71B	10.64B	14.07B	13.79B
Total current assets	1.14B	1.20B	1.19B	1.77B	3.51B	2.81B	1.72B	2.73B	2.90B	4.36B	4.17B	2.33B	2.28B	2.68B	3.48B	2.60B	2.80B	3.14B	4.52B	3.68B
Cash and short term investments	780.03M	623.61M	547.24M	635.42M	2.55B	2.03B	426.81M	1.04B	1.02B	2.77B	1.60B	979.41M	890.11M	846.43M	350.88M	1.45B	1.90B	1.56B	1.50B	1.40B
Cash & equivalents	15.03M	66.11M	9.74M	112.92M	101.45M	112.36M	93.56M	72.19M	874.88M	192.64M	47.75M	39.81M	13.58M	20.42M	280.78M	276.51M	237.59M	785.95M	557.70M	356.73M
Short term investments	765.00M	557.50M	537.50M	522.50M	2.45B	1.92B	333.25M	963.25M	148.73M	2.58B	1.56B	939.60M	876.53M	826.01M	70.10M	1.17B	1.66B	775.26M	945.45M	1.04B
Total receivables, net	244.31M	309.01M	295.75M	812.20M	691.57M	475.34M	1.06B	1.39B	1.57B	1.31B	2.30B	1.16B	1.24B	1.66B	1.64B	917.59M	530.53M	1.11B	2.37B	1.68B
Accounts receivable - trade, net	226.77M	293.81M	268.62M	529.76M	349.62M	385.76M	1.01B	1.31B	1.49B	1.24B	2.25B	1.09B	1.19B	1.63B	1.57B	805.79M	395.22M	1.06B	2.33B	1.60B
Other receivables	17.54M	15.20M	27.12M	282.44M	341.95M	89.58M	44.71M	74.39M	83.29M	67.53M	54.71M	68.57M	50.90M	30.98M	65.35M	111.80M	135.31M	54.14M	34.40M	77.43M
Total inventory	105.08M	125.77M	183.47M	117.65M	177.05M	191.66M	203.72M	262.86M	262.98M	179.29M	199.96M	180.10M	148.62M	157.54M	190.65M	207.61M	305.38M	456.06M	559.14M	485.01M
Other current assets, total	8.91M	8.35M	8.29M	15.30M	0	0	0	12.40M	15.19M	77.60M	30.95M	0	0	0	1.29B	0	47.32M	1.56M	35.47M	77.02M
Total non-current assets	739.77M	1.55B	2.39B	2.34B	2.24B	2.13B	3.04B	2.64B	2.59B	2.57B	2.53B	2.70B	2.54B	3.86B	4.92B	5.99B	6.91B	7.50B	9.56B	10.11B
Long term investments	0	0	0	0	12.24M	0	0	0	211.22M	19.13M	512.33M	557.27M	716.27M	1.44B	2.35B	3.00B	2.69B	1.35B	1.25B	3.33B
Note receivable - long term	0	0	—	—	—	—	0	0	0	0	0	11.75M	13.81M	17.41M	3.10M	15.37M	—	1.07M	6.77M	0
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	12.24M	—	0	0	211.22M	19.13M	512.33M	545.52M	702.46M	1.42B	2.35B	2.98B	2.69B	1.35B	1.24B	3.33B
Net property/plant/equipment	738.47M	1.55B	2.39B	2.34B	2.22B	2.13B	2.98B	2.57B	2.33B	2.16B	1.74B	2.08B	1.68B	2.36B	2.49B	2.91B	4.13B	5.85B	7.02B	6.51B
Gross property/plant/equipment	1.83B	2.78B	3.80B	3.97B	4.15B	4.30B	5.49B	5.51B	5.78B	5.62B	2.20B	3.01B	2.98B	4.17B	4.85B	5.37B	7.44B	10.13B	12.06B	12.86B
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	25.98M	20.08M
Net intangible assets	1.30M	0	1.10M	880.00K	602.00K	379.00K	3.44M	2.43M	1.90M	5.83M	4.17M	2.93M	2.42M	1.32M	330.00K	1.01M	990.00K	1.58M	158.18M	158.40M
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	156.13M	156.13M
Other intangibles, net	—	—	—	—	602.00K	379.00K	3.44M	2.43M	1.90M	5.83M	4.17M	2.93M	2.42M	1.32M	330.00K	1.01M	990.00K	1.58M	2.05M	2.27M
Other long term assets, total	0	0	6.65M	0	0	0	46.66M	56.40M	54.08M	223.74M	27.43M	61.03M	138.79M	64.69M	70.94M	87.89M	85.01M	305.79M	1.10B	88.20M
Short term debt	0	0	—	0	0	0	0	0	0	127.31M	281.08M	179.10M	73.17M	343.03M	239.71M	562.09M	532.43M	912.57M	1.27B	927.68M
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	71.15M	158.00M	159.39M	299.53M	172.05M	529.57M	611.86M
Short term debt excl. current portion of LT debt	0	0	—	0	0	0	0	0	0	127.31M	281.08M	179.10M	73.17M	271.88M	81.71M	402.70M	232.90M	740.52M	736.92M	315.82M
Accounts payable	79.15M	199.48M	665.11M	562.11M	400.67M	362.66M	352.16M	561.95M	733.63M	409.54M	1.15B	1.18B	1.02B	1.23B	1.50B	353.21M	242.59M	600.97M	1.13B	536.48M
Income tax payable	0	123.69M	153.85M	164.00M	63.05M	85.75M	18.44M	—	23.28M	6.89M	43.68M	30.58M	—	—	—	—	—	—	4.52M	4.72M
Long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	379.45M	564.91M	395.97M	734.13M	474.66M	2.00B	1.38B
Long term debt excl. lease liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	379.45M	564.91M	395.97M	734.13M	474.66M	2.00B	1.38B
Total equity	1.79B	2.38B	2.75B	3.22B	5.14B	4.47B	4.34B	4.74B	4.71B	5.90B	4.92B	3.42B	3.43B	4.30B	5.61B	6.64B	7.51B	7.92B	9.12B	10.07B
Shareholders' equity	1.79B	2.38B	2.75B	3.22B	5.14B	4.47B	4.34B	4.74B	4.71B	5.90B	4.92B	3.42B	3.43B	4.30B	5.61B	6.62B	7.48B	7.90B	9.11B	10.08B
Common equity, total	1.79B	2.38B	2.75B	3.22B	5.14B	4.47B	4.34B	4.74B	4.71B	5.90B	4.92B	3.42B	3.43B	4.30B	5.61B	6.62B	7.48B	7.90B	9.11B	10.08B
Other common equity	949.76M	1.54B	1.91B	2.38B	4.30B	3.63B	3.49B	3.90B	1.42B	1.52B	1.09B	1.04B	1.04B	1.25B	1.45B	1.70B	1.74B	1.91B	2.32B	2.52B
Total debt	0	0	0	0	0	0	0	0	0	127.31M	281.08M	179.10M	73.17M	722.48M	804.62M	958.06M	1.27B	1.39B	3.27B	2.31B
Net debt	-780.03M	-623.61M	-547.24M	-635.42M	-2.55B	-2.03B	-426.81M	-1.04B	-1.02B	-2.64B	-1.32B	-800.31M	-816.94M	-123.95M	453.74M	-492.90M	-630.66M	-173.98M	1.76B	904.11M
Change in accounts receivable	-78.82M	-69.10M	11.29M	-610.40M	18.23M	91.44M	-711.37M	-360.18M	-196.67M	135.25M	-622.07M	184.54M	-10.79M	-532.85M	90.06M	730.34M	-482.77M	-1.02B	-1.19B	645.45M
Change in taxes payable	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	38.35M	279.26M	171.68M	-245.16M	764.24M	109.79M	-105.56M	227.05M	527.32M	-970.91M	46.88M	307.41M	336.59M	217.26M
Change in other assets/liabilities	-94.83M	165.29M	27.30M	45.30M	-298.04M	-153.85M	29.11M	100.91M	-140.25M	83.88M	-983.23M	-1.31M	1.64M	1.50M	-340.00K	120.00K	2.54M	2.13M	5.60M	6.60M
Sale of fixed assets & businesses	0	3.04M	131.00K	15.32M	326.00K	43.04M	95.71M	—	90.00K	1.16B	57.86M	28.93M	13.35M	51.80M	300.00K	0	108.50M	339.42M	0	843.75M
Purchase/sale of investments, net	0	0	0	0	0	0	1.58B	-477.50M	269.37M	-2.42B	708.42M	626.16M	-69.51M	-631.58M	-1.41B	-262.54M	599.54M	2.33B	-46.90M	-2.06B
Sale/maturity of investments	0	0	0	0	0	0	1.58B	0	269.37M	3.91B	1.01B	1.19B	722.59M	1.19B	257.05M	515.56M	1.85B	3.15B	1.41B	417.61M
Purchase of investments	0	0	0	0	0	0	0	-477.50M	0	-6.33B	-300.00M	-567.59M	-792.10M	-1.82B	-1.66B	-778.10M	-1.25B	-824.61M	-1.46B	-2.48B
Other investing cash flow items, total	0	0	0	-122.50M	-1.64B	0	-24.74M	0	0	0	0	0	10.00K	0	0	-50.85M	0	0	0	0
Issuance/retirement of debt, net	-86.25M	0	0	0	0	0	0	0	0	127.31M	154.93M	-101.09M	-107.98M	450.60M	124.46M	-149.59M	500.87M	-333.61M	1.63B	-951.05M
Issuance/retirement of long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	450.60M	124.46M	-149.59M	0	0	0	0
Issuance/retirement of short term debt	-86.25M	0	0	0	0	0	0	0	0	127.31M	154.93M	-101.09M	-107.98M	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	500.87M	-333.61M	1.63B	-951.05M
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	-40.39M	0	0	0	0	0	0	0	-25.43M	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	34.22M	0	0	-26.55M	-27.00M	-37.10M	-10.85M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800