SEAMEC Ltd

NSE: SEAMECLTD BSE: 526807

₹1316.50

(-0.84%)

Sat, 07 Mar 2026, 00:52 pm

MTF 5xInvest in SEAMEC Ltd with 5x Leverage Buy with MTF

Market Cap33.37B

PE Ratio17.53

Dividend0

Industrial Services

Oilfield Services/Equipment

24.5K

SEAMEC Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	822.81M	1.59B	1.70B	2.69B	3.40B	1.02B	1.81B	3.37B	4.08B	3.50B	3.28B	2.08B	1.94B	3.14B	3.84B	2.57B	3.50B	4.37B	7.29B	6.52B
Gross profit	170.30M	1.22B	1.35B	1.62B	2.03B	-676.11M	250.69M	667.71M	219.01M	431.19M	3.38M	-107.38M	9.39M	874.71M	1.21B	186.37M	722.10M	446.33M	1.68B	1.40B
Operating expenses (excl. COGS)	-12.55M	-664.63M	-1.03B	-1.08B	-495.26M	-136.46M	-510.32M	-400.50M	-328.25M	-177.82M	-100.84M	-1.49B	-44.95M	-137.25M	8.41M	-62.46M	-242.73M	-264.82M	-541.36M	-546.49M
Selling/general/admin expenses, total	—	-662.56M	-1.02B	-1.08B	-494.65M	-109.56M	-355.20M	-305.20M	-323.70M	-177.82M	-100.84M	-1.49B	-44.95M	-137.25M	8.41M	-62.46M	-242.73M	-264.82M	-539.91M	-541.46M
Research & development	—	—	—	—	—	—	0	0	0	0	0	—	—	—	—	0	0	0	0	0
Selling/general/admin expenses, other	—	-662.56M	-1.02B	-1.08B	-494.65M	-109.56M	-355.20M	-305.20M	-323.70M	-177.82M	-100.84M	-1.49B	-44.95M	-137.25M	8.41M	-62.46M	-242.73M	-264.82M	-539.91M	-541.46M
Other operating expenses, total	-12.55M	-2.07M	-10.07M	-311.00K	-614.40K	-26.90M	-155.12M	-95.30M	-4.55M	0	0	0	0	0	0	0	0	0	-1.45M	-5.03M
Operating income	157.75M	556.60M	316.64M	531.49M	1.53B	-812.58M	-259.63M	267.21M	-109.24M	253.37M	-97.46M	-1.60B	-35.56M	737.46M	1.21B	123.91M	479.37M	181.51M	1.14B	853.81M
Non-operating income, total	53.28M	42.27M	83.80M	-50.12M	130.24M	174.05M	172.91M	196.04M	129.36M	1.03B	209.03M	152.28M	65.31M	119.55M	173.34M	938.49M	368.65M	94.58M	61.42M	214.60M
Interest expense, net of interest capitalized	-7.78M	-2.73M	-68.00K	-364.00K	-25.60K	-1.11M	0	0	0	-10.20M	-7.54M	-31.35M	-10.73M	-40.46M	-57.13M	-57.15M	-71.25M	-71.91M	-170.10M	-160.13M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	49.15M	45.00M	83.87M	-49.76M	130.26M	130.72M	172.91M	212.97M	129.36M	1.04B	203.05M	150.44M	75.39M	127.11M	179.55M	348.68M	318.99M	166.34M	92.85M	351.95M
Non-operating interest income	42.62M	34.28M	48.63M	27.32M	99.26M	98.86M	99.30M	99.73M	—	146.43M	164.64M	98.90M	43.54M	58.98M	108.71M	126.83M	101.47M	68.09M	90.25M	144.55M
Miscellaneous non-operating expense	6.53M	10.72M	35.23M	-77.08M	31.00M	31.86M	73.61M	113.24M	129.36M	891.35M	38.41M	51.54M	31.85M	68.13M	70.84M	221.85M	217.51M	98.26M	2.60M	207.40M
Unusual income/expense	11.90M	—	—	—	—	44.44M	—	-16.93M	—	-650.00K	13.52M	33.19M	650.00K	32.90M	50.92M	646.96M	120.91M	148.00K	138.67M	22.78M
Pretax income	211.03M	598.87M	400.44M	481.36M	1.66B	-638.53M	-86.72M	463.25M	20.12M	1.28B	111.57M	-1.45B	29.75M	857.01M	1.39B	1.06B	848.02M	276.09M	1.20B	1.07B
Taxes	-17.80M	-13.20M	-30.16M	-10.15M	-30.89M	-33.13M	-45.20M	-59.25M	-40.77M	-60.22M	-57.71M	-41.31M	-19.73M	-38.48M	-54.41M	-74.58M	-10.91M	59.56M	6.18M	-189.29M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.20M	-5.00M	-5.59M	-9.46M	17.05M
After tax other income/expense	0	0	0	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	193.23M	585.66M	370.28M	471.21M	1.63B	-671.66M	-131.92M	404.00M	-20.65M	1.22B	53.86M	-1.49B	10.02M	818.53M	1.33B	985.62M	832.11M	330.06M	1.20B	896.18M
Net income	193.23M	585.66M	370.28M	471.21M	1.63B	-671.66M	-131.92M	404.00M	-20.65M	1.22B	53.86M	-1.49B	10.02M	818.53M	1.33B	985.62M	832.11M	330.06M	1.20B	896.18M
Dilution adjustment	0	0	0	0	407.75M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	193.23M	585.66M	370.28M	471.21M	2.04B	-671.66M	-131.92M	404.00M	-20.65M	1.22B	53.86M	-1.49B	10.02M	818.53M	1.33B	985.62M	832.11M	330.06M	1.20B	896.18M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	328.35M	705.75M	506.13M	785.62M	1.79B	-547.88M	83.16M	741.65M	389.22M	707.84M	376.95M	-1.12B	453.64M	1.26B	1.76B	689.51M	1.32B	1.30B	2.49B	2.16B
EBIT	157.75M	556.60M	316.64M	531.49M	1.53B	-812.58M	-259.63M	267.21M	-109.24M	253.37M	-97.46M	-1.60B	-35.56M	737.46M	1.21B	123.91M	479.37M	181.51M	1.14B	853.81M
Total operating expenses	-665.06M	-1.03B	-1.39B	-2.15B	-1.87B	-1.84B	-2.07B	-3.10B	-4.19B	-3.25B	-3.38B	-3.68B	-1.97B	-2.40B	-2.63B	-2.44B	-3.02B	-4.19B	-6.15B	-5.66B
Prepaid expenses	64.00K	135.86M	157.95M	189.76M	89.51M	109.68M	29.80M	34.30M	28.36M	25.93M	29.97M	13.20M	6.42M	6.85M	10.68M	19.10M	18.76M	5.25M	52.74M	34.61M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	4.48M	3.60M	5.72M	11.50M	5.41M	178.76M	159.24M	48.92M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.00M	41.65M	16.82M	1.10M	185.83M	171.99M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	0	0	0	—	4.96M	16.45M	23.89M	4.69M	23.17M	51.23M	60.99M	1.75M	—	—
Deferred income, non-current	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23.44M	27.49M	12.12M	9.90M	-11.16M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	-40.39M	0	0	0	0	0	0	0	-25.43M	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800