Seasons Textiles Ltd
NSE: BSE: 514264
₹16.05
(-6.03%)
Tue, 31 Mar 2026, 10:56 am
Market Cap120.22M
PE Ratio0
Dividend0
Seasons Textiles Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.88M | -16.55M | -22.80M | -31.96M | -28.54M | -27.96M | -30.00M | -34.82M | -35.44M | -35.15M | -34.53M | -23.24M | -30.29M | -30.24M | -27.64M | -23.76M | -25.24M | -25.88M | -22.62M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 384.13M | 425.80M | 522.09M | 551.29M | 532.22M | 516.70M | 499.11M | 498.77M | 500.82M | 521.78M | 616.08M | 598.97M | 676.69M | 656.75M | 664.88M | 646.11M | 636.25M | 638.85M | 612.18M |
| Total current assets | 183.87M | 215.62M | 224.23M | 240.49M | 224.22M | 235.19M | 231.24M | 238.72M | 245.76M | 268.66M | 271.62M | 261.61M | 287.63M | 273.96M | 285.95M | 278.25M | 258.59M | 265.65M | 244.94M |
| Cash and short term investments | 1.39M | 6.43M | 4.00M | 2.45M | 4.86M | 3.37M | 6.10M | 8.79M | 8.39M | 16.87M | 18.79M | 18.87M | 8.77M | 8.45M | 8.92M | 8.51M | 11.54M | 10.91M | 10.87M |
| Cash & equivalents | 1.20M | 5.44M | 3.86M | 1.29M | 3.61M | 807.39K | 3.34M | 8.79M | 8.39M | 16.87M | 18.79M | 18.87M | 8.77M | 8.45M | 8.92M | 8.51M | 11.54M | 10.91M | 10.87M |
| Short term investments | 183.48K | 989.08K | 140.31K | 1.17M | 1.25M | 2.57M | 2.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 82.52M | 96.43M | 102.74M | 105.00M | 88.16M | 82.52M | 86.56M | 82.55M | 67.55M | 66.52M | 104.97M | 73.20M | 99.66M | 81.97M | 66.82M | 79.73M | 64.84M | 75.97M | 71.67M |
| Accounts receivable - trade, net | 22.15M | 4.70M | 89.22M | 100.33M | 79.95M | 75.97M | 75.90M | 82.55M | 67.55M | 66.52M | 69.58M | 56.06M | 71.25M | 68.20M | 66.82M | 79.73M | 64.84M | 67.72M | 68.13M |
| Other receivables | 60.36M | 91.72M | 13.52M | 4.67M | 8.21M | 6.55M | 10.66M | 0 | 0 | 0 | 35.39M | 17.14M | 28.41M | 13.77M | 0 | 0 | 0 | 8.25M | 3.53M |
| Total inventory | 97.51M | 109.98M | 114.73M | 130.15M | 128.33M | 149.30M | 138.58M | 134.73M | 140.01M | 153.25M | 140.97M | 141.96M | 154.32M | 158.44M | 157.31M | 136.56M | 148.04M | 151.33M | 145.82M |
| Other current assets, total | 2.36M | 2.36M | 2.76M | 2.88M | 2.88M | 0 | 0 | 12.65M | 29.81M | 32.02M | 4.79M | 26.21M | 23.85M | 24.22M | 51.74M | 52.68M | 32.95M | 26.36M | 15.45M |
| Total non-current assets | 200.27M | 210.18M | 297.87M | 310.81M | 308.00M | 281.50M | 267.88M | 260.05M | 255.06M | 253.13M | 344.46M | 337.36M | 389.06M | 382.79M | 378.93M | 367.86M | 377.66M | 373.20M | 367.23M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11M | 3.38M | 0 | 0 | 0 | 0 | 2.25M | 2.25M | 2.25M | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11M | 3.38M | 0 | 0 | 0 | 0 | 2.25M | 2.25M | 2.25M | 0 | 0 | 0 |
| Net property/plant/equipment | 200.27M | 208.15M | 296.53M | 310.14M | 308.00M | 266.03M | 250.30M | 240.29M | 217.87M | 201.29M | 319.26M | 313.90M | 368.05M | 362.83M | 361.21M | 350.94M | 361.26M | 355.96M | 350.02M |
| Gross property/plant/equipment | 308.93M | 333.08M | 438.85M | 439.55M | 458.57M | 404.92M | 407.32M | 416.45M | 419.67M | 427.20M | 566.07M | 579.32M | 641.54M | 654.98M | 650.58M | 655.12M | 669.61M | 671.07M | 672.29M |
| Deferred tax assets | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 10.54M | 7.02M | 2.82M | 13.32M | 23.17M | 21.43M | 19.70M | 17.97M | 16.23M | 14.50M | 12.77M | 11.04M | 9.33M | 7.89M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 10.54M | 7.02M | 2.82M | 13.32M | 23.17M | 21.43M | 19.70M | 17.97M | 16.23M | 14.50M | 12.77M | 11.04M | 9.33M | 7.89M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 2.68M | 3.11M | 0 | 0 | 3.66M | 3.76M | 3.76M | 3.05M | 0 | 0 | 0 | 2.25M | 2.45M | 2.45M |
| Short term debt | 81.56M | 104.28M | 88.93M | 99.22M | 115.82M | 134.53M | 104.79M | 112.43M | 119.47M | 128.87M | 123.82M | 107.46M | 99.93M | 96.54M | 85.54M | 77.76M | 85.33M | 114.90M | 108.64M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 28.19M | 7.87M | 13.21M | 17.45M | 27.36M | 31.59M | 19.41M | 19.84M | 18.81M | 25.22M | 22.19M | 26.45M | 28.12M | 23.48M |
| Short term debt excl. current portion of LT debt | 81.56M | 104.28M | 88.93M | 99.22M | 115.82M | 106.34M | 96.92M | 99.22M | 102.02M | 101.51M | 92.23M | 88.05M | 80.09M | 77.73M | 60.33M | 55.58M | 58.87M | 86.78M | 85.16M |
| Accounts payable | 8.73M | 12.50M | 12.18M | 9.91M | 7.09M | 10.51M | 13.75M | 13.85M | 17.44M | 20.37M | 21.42M | 20.64M | 21.21M | 16.99M | 13.00M | 19.54M | 21.08M | 24.27M | 21.78M |
| Income tax payable | — | — | 338.33K | 117.17K | 1.30M | 1.16M | 1.07M | 993.76K | 1.17M | 1.87M | 3.38M | 3.25M | 910.72K | 3.84M | 0 | — | — | — | — |
| Long term debt | 64.73M | 52.80M | 158.31M | 173.98M | 137.40M | 89.73M | 77.00M | 63.76M | 51.96M | 79.34M | 72.74M | 72.64M | 153.40M | 148.08M | 187.45M | 171.34M | 156.53M | 128.19M | 108.40M |
| Long term debt excl. lease liabilities | 57.70M | 46.83M | 150.29M | 167.60M | 131.13M | 88.74M | 74.08M | 62.61M | 47.78M | 73.87M | 64.35M | 63.43M | 153.40M | 148.08M | 187.45M | 171.34M | 156.53M | 128.19M | 108.40M |
| Total equity | 165.81M | 180.44M | 188.62M | 193.36M | 198.50M | 205.46M | 223.04M | 229.01M | 233.40M | 239.68M | 357.46M | 363.53M | 367.18M | 365.95M | 358.00M | 354.31M | 350.55M | 350.18M | 347.76M |
| Shareholders' equity | 165.81M | 180.40M | 188.62M | 193.36M | 198.50M | 205.46M | 223.04M | 229.01M | 233.40M | 239.68M | 357.46M | 363.53M | 367.18M | 365.95M | 358.00M | 354.31M | 350.55M | 350.18M | 347.76M |
| Common equity, total | 165.81M | 180.40M | 188.62M | 193.36M | 198.50M | 205.46M | 223.04M | 229.01M | 233.40M | 239.68M | 357.46M | 363.53M | 367.18M | 365.95M | 358.00M | 354.31M | 350.55M | 350.18M | 347.76M |
| Other common equity | 92.40M | 106.99M | 115.22M | 119.96M | 125.09M | 132.06M | 140.64M | 30.53M | 30.53M | 30.53M | 162.94M | 163.48M | 163.58M | 164.46M | 164.52M | 165.05M | 166.13M | 167.87M | 169.07M |
| Total debt | 146.29M | 157.08M | 247.24M | 273.20M | 253.22M | 224.26M | 181.79M | 176.19M | 171.43M | 208.20M | 196.56M | 180.10M | 253.33M | 244.62M | 272.99M | 249.10M | 241.86M | 243.09M | 217.04M |
| Net debt | 144.90M | 150.65M | — | 270.74M | 248.36M | 220.89M | 175.69M | 167.39M | 163.05M | 191.33M | 177.77M | 161.23M | 244.56M | 236.17M | 264.07M | 240.59M | 230.32M | 232.17M | 206.17M |
| Change in accounts receivable | -24.18M | -13.91M | 67.58K | -2.38M | 16.84M | 5.65M | -4.04M | -8.64M | -2.43M | -1.45M | -13.33M | 11.09M | -23.76M | 15.99M | -12.15M | -14.40M | 32.96M | -6.73M | 13.73M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.74M | 12.05M | -1.67M | -4.72M | -7.79M | 7.17M | -8.83M | 4.80M | 6.84M | -10.45M | 1.24M | -12.65M | 3.41M | -7.87M | 645.90K | 9.57M | 496.00K | 2.52M | 1.12M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | 0 | 283.94K | 367.73K | 673.85K | 924.18K | -126.11K | 789.64K | -201.65K | -3.84M | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 874.88K | 0 | 1.90M | 2.99M | 1.70M | 17.45M | 553.50K | 4.69M | 332.50K | 50.35K | 3.26M | 215.17K | 44.42M | 0 | 2.09M | 0 | 724.00K | 100.00K | 1.49M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200.00K | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200.00K | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 200.87K | -433.24K | -9.77M | -12.98M | -14.62M | -102.46K | 0 | 715.33K | 800.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 34.82M | 10.75M | 90.11M | 25.95M | -19.98M | -28.07M | -22.16M | -10.94M | -9.00M | 26.86M | -15.88M | -4.27M | 72.80M | -7.68M | 21.96M | -23.89M | -7.24M | 1.23M | -26.05M |
| Issuance/retirement of long term debt | 34.82M | 10.75M | 90.11M | 25.95M | -19.97M | -26.47M | -12.73M | -13.24M | -11.80M | 27.38M | -6.60M | -97.04K | 80.76M | -5.32M | 39.36M | -16.11M | -14.81M | -28.34M | -19.79M |
| Issuance/retirement of short term debt | — | — | — | — | — | -1.59M | -9.42M | 2.30M | 2.81M | -513.52K | -9.28M | -4.18M | -7.96M | -2.37M | -17.40M | -7.78M | 7.57M | 29.57M | -6.26M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 20.25M | 7.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800