Shah Foods Ltd
NSE: BSE: 519031
₹154.35
(0%)
Thu, 05 Mar 2026, 04:28 am
Market Cap92.22M
PE Ratio142.98
Dividend0
Shah Foods Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -40.37K | -5.88K | -19.23K | -11.15K | -43.64K | -236.68K | -272.79K | -161.60K | -142.31K | -58.07K | -56.28K | -49.85K | -77.33K | -14.96K | -1.68K | -3.68K | -7.38K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 13.84M | 16.16M | 15.02M | 14.61M | 14.77M | 18.08M | 19.18M | 22.41M | 26.68M | 28.38M | 29.07M | 16.58M | 12.00M | 8.61M | 6.48M | 5.67M | 29.33M |
| Total current assets | 6.70M | 9.47M | 9.41M | 6.56M | 5.23M | 7.44M | 6.10M | 9.00M | 15.43M | 17.33M | 17.30M | 7.68M | 5.92M | 8.14M | 6.01M | 5.20M | 28.87M |
| Cash and short term investments | 2.47M | 2.85M | 3.28M | 2.74M | 1.80M | 3.81M | 3.47M | 5.69M | 4.07M | 9.08M | 6.25M | 1.79M | 512.41K | 2.52M | 376.87K | 95.43K | 479.67K |
| Cash & equivalents | 671.06K | 1.01M | 1.39M | 811.57K | 1.80M | 3.81M | 3.47M | 5.69M | 4.07M | 925.23K | -119.32K | -511.26K | 412.44K | 2.52M | 376.87K | 95.43K | 479.67K |
| Short term investments | 1.80M | 1.84M | 1.88M | 1.93M | 0 | 0 | 0 | 0 | 0 | 8.15M | 6.37M | 2.30M | 99.97K | 0 | 0 | 0 | 0 |
| Total receivables, net | 752.30K | 956.51K | 838.27K | 0 | 0 | 0 | 0 | 0 | 6.59M | 4.69M | 6.42M | 5.89M | 151.19K | 164.69K | 64.73K | 64.73K | 23.17M |
| Accounts receivable - trade, net | 735.11K | 932.11K | -113.98K | — | 0 | 0 | 0 | — | — | 2.01M | 2.29M | 513.61K | 0 | — | — | — | 23.12M |
| Other receivables | 17.19K | 24.39K | 952.25K | — | 0 | 0 | 0 | — | — | 2.68M | 4.13M | 5.37M | 151.19K | — | — | — | 56.93K |
| Total inventory | 1.48M | 3.58M | 4.05M | 3.82M | 3.43M | 3.63M | 2.63M | 3.31M | 4.77M | 3.54M | 4.59M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 1.23M | 1.39M | 1.22M | 0 | 0 | 0 | 0 | 0 | 0 | 27.94K | 30.00K | 0 | 5.26M | 5.46M | 5.57M | 5.04M | 5.21M |
| Total non-current assets | 7.14M | 6.69M | 5.61M | 8.04M | 9.54M | 10.64M | 13.08M | 13.41M | 11.25M | 11.05M | 11.77M | 8.91M | 6.08M | 462.73K | 462.73K | 462.73K | 462.73K |
| Long term investments | 500.00K | 500.00K | 0 | 2.90M | 3.49M | 4.39M | 4.25M | 837.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | 0 | 2.90M | 3.21M | 4.09M | 3.96M | 831.42K | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 500.00K | 500.00K | 0 | 6.00K | 281.54K | 292.29K | 292.29K | 6.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 6.64M | 6.19M | 5.61M | 5.09M | 4.79M | 6.21M | 8.80M | 11.05M | 10.54M | 10.37M | 9.65M | 1.13M | 50.01K | 0 | 0 | 0 | 0 |
| Gross property/plant/equipment | 10.33M | 10.54M | 10.66M | 10.84M | 11.24M | 13.47M | 16.74M | 20.17M | 21.13M | 23.26M | 23.26M | 5.35M | 77.54K | — | — | — | — |
| Deferred tax assets | — | — | — | 53.02K | 50.43K | 47.28K | 36.90K | 76.22K | 27.94K | 0 | 165.57K | 462.73K | 462.73K | 462.73K | 462.73K | 462.73K | 462.73K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | 1 | 0 | 0 | 0 | 1.21M | 0 | 0 | 1.45M | 680.86K | 680.86K | 1.96M | 7.31M | 5.57M | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.00M | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.00M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 1.43M | 1.50M | 1.86M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 818.52K | 726.66K | 63.17K | 120.29K | 18.42M |
| Income tax payable | 860.00K | 1.03M | 66.63K | — | — | — | — | — | 345.84K | -734.53K | -141.36K | 490.00K | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 643.74K | 308.69K | 148.04K | 0 | 0 | 0 | 0 | 8.50M | 8.55M | 8.55M | 10.48M | 12.68M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 643.74K | 308.69K | 148.04K | 0 | 0 | 0 | 0 | 8.50M | 8.55M | 8.55M | 10.48M | 12.68M |
| Total equity | 10.22M | 12.16M | 12.35M | 12.66M | 12.69M | 13.10M | 14.43M | 16.50M | 22.08M | 22.58M | 23.04M | 5.80M | 268.97K | -2.47M | -4.53M | -6.72M | -5.64M |
| Shareholders' equity | 10.22M | 12.16M | 12.35M | 12.66M | 12.69M | 13.10M | 14.43M | 16.50M | 22.08M | 22.58M | 23.04M | 5.80M | 268.97K | -2.47M | -4.53M | -6.72M | -5.64M |
| Common equity, total | 10.22M | 12.16M | 12.35M | 12.66M | 12.69M | 13.10M | 14.43M | 16.50M | 22.08M | 22.58M | 23.04M | 5.80M | 268.97K | -2.47M | -4.53M | -6.72M | -5.64M |
| Other common equity | 4.24M | 6.18M | 6.38M | 6.69M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 643.74K | 308.69K | 148.04K | 0 | 0 | 0 | 8.00M | 8.50M | 8.55M | 8.55M | 10.48M | 12.68M |
| Net debt | -2.47M | — | — | — | -1.80M | -3.17M | -3.16M | -5.54M | -4.07M | -9.08M | -6.25M | 6.21M | 7.99M | 6.03M | 8.17M | 10.39M | 12.20M |
| Change in accounts receivable | -1.75M | -289.73K | 964.40K | -489.77K | — | — | — | — | — | -2.01M | -280.93K | 1.78M | 513.61K | 0 | — | — | -23.12M |
| Change in taxes payable | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | -1.22M | -506.31K | — | — | -335.05K | 0 | 0 | 0 | — | — | 698.00K | -91.87K | -91.87K | 57.12K | 18.30M |
| Change in other assets/liabilities | 682.81K | 377.74K | 0 | -416.97K | — | 3.25M | 241.63K | 3.05M | -6.19M | 5.43M | -1.43M | -4.46M | -453.30K | 66.76K | 66.76K | -80.47K | 1.93M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | — | 0 | 101.10K | 0 | 0 | 0 | 0 | 74.00K | 237.97K | 4.61M | 4.61M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 500.00K | 0 | — | 0 | 0 | 0 | 6.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 500.00K | 0 | — | 0 | 0 | 0 | 6.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 202.85K | 16.16K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -1.28M | 151.78K | 1.75M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 8.00M | 500.00K | 50.00K | 50.00K | 1.93M | 2.20M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 50.00K | 50.00K | 1.93M | 2.20M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 8.00M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -597.50K | -597.50K | 0 | 0 | — | 0 | 0 | 0 | -49.51K | -719.14K | -784.11K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -148.04K | 0 | 0 | 0 | 0 | 56.93K | 56.93K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800