Shah Foods Ltd
NSE: BSE: 519031
₹154.35
(0%)
Thu, 05 Mar 2026, 03:12 am
Market Cap92.22M
PE Ratio142.98
Dividend0
Shah Foods Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 24.17M | 20.40M | 21.85M | 26.36M | 23.86M | 37.26M | 47.14M | 50.58M | 54.02M | 53.92M | 55.13M | 10.23M | 870.65K | 0 | 0 | 0 | 37.82M |
| Gross profit | 8.47M | 4.02M | 735.56K | 1.26M | 1.17M | 1.92M | 3.74M | 4.98M | 9.15M | 3.91M | 2.97M | -10.64M | -2.70M | -4.00K | 0 | 0 | 2.44M |
| Operating expenses (excl. COGS) | -7.07M | -943.36K | -880.13K | -974.82K | -1.36M | -1.63M | -1.93M | -2.46M | -2.67M | -2.93M | -3.18M | -4.68M | -2.30M | -2.68M | -2.70M | -2.19M | -1.35M |
| Selling/general/admin expenses, total | — | -940.96K | -877.63K | -973.11K | -1.36M | -1.65M | -1.93M | -2.46M | -2.67M | -2.90M | -3.17M | -4.62M | -1.92M | -2.68M | -2.70M | -2.19M | -1.35M |
| Research & development | 0 | 0 | 0 | — | — | — | 0 | — | — | 0 | 0 | 0 | — | 0 | — | — | — |
| Selling/general/admin expenses, other | — | -940.96K | -877.63K | -973.11K | -1.36M | -1.65M | -1.93M | -2.46M | -2.67M | -2.90M | -3.17M | -4.62M | -1.92M | -2.68M | -2.70M | -2.19M | -1.35M |
| Other operating expenses, total | -7.07M | -2.40K | -2.50K | -1.71K | -5.96K | 21.44K | -2.40K | -2.40K | -2.40K | -31.76K | -2.40K | -55.48K | -376.85K | -400 | 0 | 0 | 0 |
| Operating income | 1.40M | 3.08M | -144.57K | 288.08K | -189.65K | 287.49K | 1.81M | 2.52M | 6.48M | 979.13K | -204.29K | -15.31M | -5.00M | -2.69M | -2.70M | -2.19M | 1.09M |
| Non-operating income, total | 417.91K | 266.12K | 318.95K | 227.81K | 198.93K | 280.05K | 110.29K | 455.40K | 566.85K | 631.33K | 1.79M | -2.22M | -518.95K | -52.20K | 637.83K | 3.07K | -7.38K |
| Interest expense, net of interest capitalized | -40.37K | -5.88K | -19.23K | -11.15K | -43.64K | -236.68K | -272.79K | -161.60K | -142.31K | -58.07K | -56.28K | -49.85K | -77.33K | -14.96K | -1.68K | -3.68K | -7.38K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 458.29K | 272.00K | 338.18K | 238.97K | 242.57K | 516.73K | 383.07K | 617.00K | 709.17K | 689.40K | 1.85M | -712.56K | -441.63K | -37.24K | 639.51K | 6.75K | 0 |
| Non-operating interest income | 188.69K | 165.61K | 157.74K | 160.69K | 167.35K | 428.25K | 507.24K | 485.26K | 468.84K | 646.65K | 518.39K | 298.99K | 147.19K | 5.92K | 639.51K | 6.75K | 0 |
| Miscellaneous non-operating expense | 269.59K | 106.39K | 180.44K | 78.28K | 75.22K | 88.48K | -124.16K | 131.73K | 240.33K | 42.75K | 1.33M | -1.01M | -588.82K | -43.16K | 0 | 0 | 0 |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | -1.46M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.81M | 3.35M | 174.38K | 515.90K | 9.28K | 567.54K | 1.92M | 2.97M | 7.04M | 1.61M | 1.59M | -17.54M | -5.52M | -2.74M | -2.06M | -2.19M | 1.08M |
| Taxes | -856.70K | -714.33K | 18.32K | -199.98K | 15.67K | -155.72K | -583.41K | -908.70K | -1.98M | -381.90K | -420.46K | 297.16K | -12.03K | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 957.88K | 2.63M | 192.70K | 315.92K | 24.95K | 411.82K | 1.34M | 2.06M | 5.06M | 1.23M | 1.17M | -17.24M | -5.53M | -2.74M | -2.06M | -2.19M | 1.08M |
| Net income | 957.88K | 2.63M | 192.70K | 315.92K | 24.95K | 411.82K | 1.34M | 2.06M | 5.06M | 1.23M | 1.17M | -17.24M | -5.53M | -2.74M | -2.06M | -2.19M | 1.08M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 957.88K | 2.63M | 192.70K | 315.92K | 24.95K | 411.82K | 1.34M | 2.06M | 5.06M | 1.23M | 1.17M | -17.24M | -5.53M | -2.74M | -2.06M | -2.19M | 1.08M |
| Basic earnings per share (Basic EPS) | 1.6 | 4.41 | 0.32 | 0.53 | 0.04 | 0.69 | 2.24 | 3.45 | 8.47 | 2.06 | 1.96 | -28.85 | -9.25 | -4.59 | -3.45 | -3.67 | 1.81 |
| Diluted earnings per share (Diluted EPS) | 1.6 | 4.41 | 0.32 | 0.53 | 0.04 | 0.69 | 2.24 | 3.45 | 8.47 | 2.06 | 1.96 | -28.85 | -9.25 | -4.59 | -3.45 | -3.67 | 1.81 |
| EBITDA | 2.05M | 3.75M | 546.32K | 993.06K | 521.22K | 1.09M | 2.72M | 3.70M | 7.94M | 2.39M | 1.40M | -14.45M | -4.74M | -2.68M | -2.70M | -2.19M | 1.09M |
| EBIT | 1.40M | 3.08M | -144.57K | 288.08K | -189.64K | 287.49K | 1.81M | 2.52M | 6.48M | 979.13K | -204.29K | -15.31M | -5.00M | -2.69M | -2.70M | -2.19M | 1.09M |
| Total operating expenses | -22.77M | -17.32M | -22.00M | -26.07M | -24.05M | -36.97M | -45.33M | -48.06M | -47.54M | -52.94M | -55.34M | -25.54M | -5.87M | -2.69M | -2.70M | -2.19M | -36.73M |
| Prepaid expenses | 771.98K | 698.18K | 21.86K | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 626.47K | 627.56K | 503.83K | 544.83K | 483.57K | 446.14K | 439.16K | 513.57K | 540.44K | 444.41K | 540.44K | 540.44K | 701.13K | 701.13K | 701.13K | 701.13K | 701.13K |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -597.50K | -597.50K | 0 | 0 | — | 0 | 0 | 0 | -49.51K | -719.14K | -784.11K | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800