Shahi Shipping Ltd
NSE: BSE: 526508
₹14.59
(-2.47%)
Sat, 07 Mar 2026, 00:43 pm
Market Cap211.48M
PE Ratio0
Dividend0
Shahi Shipping Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 352.25M | 400.52M | 449.51M | 325.65M | 291.39M | 429.04M | 228.31M | 214.48M | 193.98M | 184.41M | 145.96M | 191.13M | 166.20M | 102.12M | 81.43M | 93.38M | 94.03M | 108.65M | 124.26M | 105.79M |
| Gross profit | 95.69M | 99.73M | 105.60M | 65.58M | 98.57M | 204.46M | 79.41M | 75.87M | 83.51M | 39.30M | 37.39M | 72.68M | 31.64M | 8.77M | 13.09M | 20.64M | 10.05M | 38.82M | 75.23M | 51.40M |
| Operating expenses (excl. COGS) | -11.96M | -832.92K | -1.09M | -971.19K | -26.03M | -111.65M | -32.59M | -47.18M | -65.92M | -61.36M | -42.09M | -50.21M | -30.45M | -152.69M | -40.87M | -32.70M | -20.39M | -40.13M | -59.64M | -25.37M |
| Selling/general/admin expenses, total | — | — | — | — | -26.37M | -111.68M | -31.48M | -45.41M | -65.45M | -47.09M | -39.84M | -48.77M | -29.60M | -152.21M | -39.02M | -31.67M | -17.14M | -38.07M | -57.16M | -23.46M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — | — | 0 | 0 | — |
| Selling/general/admin expenses, other | — | — | — | — | -26.37M | -111.68M | -31.48M | -45.41M | -65.45M | -47.09M | -39.84M | -48.77M | -29.60M | -152.21M | -39.02M | -31.67M | -17.14M | -38.07M | -57.16M | -23.46M |
| Other operating expenses, total | -11.96M | -832.92K | -1.09M | -971.19K | 345.56K | 23.10K | -1.11M | -1.77M | -463.85K | -14.26M | -2.25M | -1.44M | -847.11K | -471.46K | -1.85M | -1.03M | -3.25M | -2.06M | -2.48M | -1.91M |
| Operating income | 83.73M | 98.90M | 104.51M | 64.61M | 72.55M | 92.81M | 46.82M | 28.69M | 17.60M | -22.05M | -4.69M | 22.47M | 1.19M | -143.92M | -27.78M | -12.06M | -10.35M | -1.31M | 15.59M | 26.03M |
| Non-operating income, total | -33.08M | -41.38M | -60.43M | -53.80M | -164.64M | -53.52M | -30.81M | -49.85M | -63.74M | -15.41M | -38.30M | -22.34M | 1.53M | -4.23M | -4.57M | -1.90M | 8.81M | 4.85M | 8.94M | -63.37M |
| Interest expense, net of interest capitalized | -33.37M | -44.98M | -66.37M | -69.85M | -66.65M | -53.19M | -42.07M | -35.63M | -29.04M | -24.36M | -14.85M | -12.15M | -10.45M | -6.72M | -7.45M | -6.61M | -4.70M | -4.65M | -5.71M | -6.77M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 286.15K | 3.60M | 5.93M | 16.05M | -97.99M | -332.20K | 11.26M | -14.21M | -34.69M | -8.73M | -4.73M | 1.04M | -174.74K | 2.50M | 2.88M | 4.69M | 13.47M | 9.46M | 5.11M | -56.62M |
| Non-operating interest income | 586.01K | 726.69K | 510.12K | 251.05K | 123.50K | 1.26M | 670.58K | 118.91K | 82.70K | 142.91K | 670.14K | 901.49K | 820.76K | 528.21K | 1.51M | 237.82K | 112.37K | 193.00K | 307.00K | 349.00K |
| Miscellaneous non-operating expense | -299.86K | 2.87M | 5.42M | 15.80M | -98.12M | -1.59M | 10.59M | -14.33M | -34.78M | -8.87M | -5.40M | 138.05K | -995.50K | 1.97M | 1.38M | 4.45M | 13.36M | 9.27M | 4.80M | -56.97M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 17.68M | -18.72M | -11.23M | 12.15M | 0 | — | 19.86K | 42.40K | 44.00K | 9.54M | 23.00K |
| Pretax income | 50.65M | 57.51M | 44.08M | 10.81M | -92.09M | 39.29M | 16.01M | -21.16M | -46.14M | -37.46M | -42.99M | 131.05K | 2.72M | -148.15M | -32.34M | -13.96M | -1.54M | 3.54M | 24.53M | -37.34M |
| Taxes | -18.44M | -18.53M | -18.09M | -10.04M | 10.22M | -6.64M | -6.75M | 5.48M | 11.07M | 3.05M | 17.76M | -5.63M | 8.23M | 1.66M | -785.85K | 2.61M | 690.34K | 537.00K | 1.33M | 1.68M |
| Non-controlling/minority interest | 671.55K | 511.21K | 44.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 32.88M | 39.49M | 26.03M | 773.62K | -81.87M | 32.65M | 9.26M | -15.69M | -35.07M | -34.41M | -25.23M | -5.49M | 10.96M | -146.48M | -33.13M | -11.35M | -848.23K | 4.08M | 25.86M | -35.66M |
| Net income | 32.88M | 39.49M | 26.03M | 773.62K | -81.87M | 32.65M | 9.26M | -15.69M | -35.07M | -34.41M | -25.23M | -5.49M | 10.96M | -146.48M | -33.13M | -11.35M | -848.23K | 4.08M | 25.86M | -35.66M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 32.88M | 39.49M | 26.03M | 773.62K | -81.87M | 32.65M | 9.26M | -15.69M | -35.07M | -34.41M | -25.23M | -5.49M | 10.96M | -146.48M | -33.13M | -11.35M | -848.23K | 4.08M | 25.86M | -35.66M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 133.93M | 160.40M | 185.09M | 140.82M | 130.33M | 140.74M | 93.84M | 72.49M | 49.65M | 16.96M | 24.76M | 43.43M | 19.44M | -130.80M | -17.83M | -3.50M | -2.60M | 4.82M | 20.14M | 30.89M |
| EBIT | 83.73M | 98.90M | 104.51M | 64.61M | 72.55M | 92.81M | 46.82M | 28.69M | 17.60M | -22.05M | -4.69M | 22.47M | 1.19M | -143.92M | -27.78M | -12.06M | -10.35M | -1.31M | 15.59M | 26.03M |
| Total operating expenses | -268.51M | -301.63M | -345.00M | -261.04M | -218.84M | -336.23M | -181.49M | -185.79M | -176.39M | -206.47M | -150.65M | -168.66M | -165.01M | -246.04M | -109.21M | -105.45M | -104.38M | -109.95M | -108.67M | -79.76M |
| Prepaid expenses | 32.45M | 47.82M | 60.26M | 71.67M | 85.54M | — | 741.95K | 753.63K | 339.58K | 1.18M | 529.40K | 2.98M | 5.97M | 1.71M | 750.49K | 8.29M | 8.29M | 93.00K | 355.00K | 10.49M |
| Deferred income, current | — | — | — | — | — | — | 1.45M | — | — | — | — | 224.51K | 3.74M | 3.68M | 2.16M | 1.74M | 600.00K | 600.00K | 600.00K | 0 |
| Capital and operating lease obligations | 4.69M | 3.82M | 7.55M | 6.99M | 3.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | — | — | — | — | — | 59.78M | 53.29M | 40.29M | 35.23M | 24.94M | 22.78M | 13.47M | 11.81M | 12.60M | 9.87M | 9.18M | 8.65M | 7.32M | 7.26M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | -911.65K | -1.46M | -1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -8.26M | -10.87M | -15.62M | 0 | 0 | -8.42M | -1.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800