Shahi Shipping Ltd

NSE: BSE: 526508

₹14.59

(-2.47%)

Fri, 06 Mar 2026, 10:30 pm

MTF 5xInvest in Shahi Shipping Ltd with 5x Leverage Buy with MTF

Market Cap211.48M

PE Ratio0

Dividend0

Transportation

Marine Shipping

24.5K

Shahi Shipping Cashflow

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Deprecation and amortization	-50.20M	-61.51M	-80.58M	-76.21M	-57.78M	-47.93M	-47.02M	-43.81M	-32.05M	-39.01M	-29.45M	-20.96M	-18.25M	-13.12M	-9.94M	-8.56M	-7.75M	-6.13M	-4.55M	-4.86M
Accumulated depreciation, total	-476.69M	-534.13M	-609.44M	-651.83M	-635.71M	-681.98M	-648.17M	-610.40M	-480.70M	-486.91M	-423.21M	-439.50M	-450.83M	-371.20M	-381.14M	-389.71M	-393.19M	-352.64M	-353.56M	-346.11M
Cash from operating activities	69.22M	103.64M	93.06M	5.66M	40.80M	180.78M	4.51M	22.31M	20.95M	40.85M	13.12M	18.88M	34.00M	-13.88M	6.00M	3.27M	-11.67M	12.20M	34.31M	21.32M
Funds from operations	78.78M	114.24M	126.37M	97.30M	60.75M	159.63M	81.55M	38.51M	80.17M	35.28M	55.10M	31.76M	42.79M	-23.46M	-17.19M	6.45M	-14.70M	4.47M	31.34M	-16.41M
Net income (cash flow)	32.88M	39.49M	26.03M	773.62K	-81.87M	32.65M	9.26M	-15.69M	-35.07M	-34.41M	-25.23M	-5.49M	10.96M	-146.48M	-33.13M	-11.35M	-848.23K	4.08M	25.86M	-35.66M
Depreciation & amortization (cash flow)	50.20M	61.51M	80.58M	76.21M	57.78M	47.93M	47.02M	43.81M	32.05M	39.01M	29.45M	20.96M	18.25M	13.12M	9.94M	8.56M	7.75M	6.13M	4.55M	4.86M
Depreciation/depletion	50.15M	61.51M	80.58M	76.21M	57.78M	47.93M	47.02M	43.81M	32.05M	39.01M	29.45M	20.96M	18.25M	13.12M	9.94M	8.56M	7.75M	6.13M	4.55M	4.86M
Amortization	44.00K	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Deferred taxes (cash flow)	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Non-cash items	-22.07M	-4.78M	1.71M	10.29M	95.06M	72.42M	18.52M	15.86M	94.25M	33.73M	48.45M	10.67M	21.82M	111.57M	5.21M	11.85M	-21.60M	-5.20M	2.25M	16.07M
Changes in working capital	-9.57M	-10.60M	-33.31M	-91.65M	-19.94M	21.15M	-77.04M	-16.19M	-59.22M	5.57M	-41.99M	-12.88M	-8.79M	9.58M	23.20M	-3.18M	3.03M	7.72M	2.98M	37.73M
Cash from investing activities	-147.59M	-270.30M	-78.88M	-7.26M	63.59M	-54.78M	10.66M	13.87M	16.77M	-4.52M	42.37M	-2.10M	-755.63K	7.29M	0	-258.62K	1.38M	3.50M	288.00K	-27.27M
Capital expenditures	-148.56M	-271.36M	-82.86M	-33.52M	-51.48M	-55.12M	-39.79M	-8.86M	-12.03M	-7.39M	-1.40M	-2.67M	-1.96M	-156.72K	0	-258.62K	-117.17K	-331.00K	-712.00K	-32.12M
Capital expenditures - fixed assets	-148.56M	-271.36M	-82.86M	-33.52M	-51.48M	-55.12M	-39.79M	-8.86M	-12.03M	-7.39M	-1.40M	-2.67M	-1.96M	-156.72K	0	-258.62K	-117.17K	-331.00K	-712.00K	-32.12M
Capital expenditures - other assets	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Cash from financing activities	33.42M	159.87M	-18.79M	-142.00K	-100.38M	-119.58M	-22.18M	-35.87M	-40.97M	-33.84M	-58.56M	-11.45M	-33.00M	624.85K	-7.77M	-1.32M	10.73M	-14.72M	-34.63M	8.12M
Free cash flow	-79.35M	-167.72M	10.21M	-27.86M	-10.68M	125.66M	-35.28M	13.45M	8.92M	33.47M	11.72M	16.21M	32.04M	-14.04M	6.00M	3.01M	-11.79M	11.87M	33.60M	-10.80M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800