Shalimar Paints Ltd
NSE: SHALPAINTS BSE: 509874
₹81.47
-1.78 (2.14%)
Sun, 25 Oct 2026, 03:10 am
Market Cap (in Cr)692.71
PE Ratio0
Dividend0
Process Industries
Industrial Specialties
24.5KShalimar Paints Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.17B | 2.56B | 2.99B | 3.32B | 3.19B | 3.55B | 4.33B | 4.75B | 4.61B | 4.13B | 3.82B | 3.50B | 2.71B | 2.87B | 3.43B | 3.26B | 3.58B | 4.84B | 5.35B | 5.99B |
| Gross profit | 629.91M | 748.20M | 882.08M | 914.12M | 661.77M | 683.78M | 784.72M | 806.23M | 589.16M | 587.77M | 765.48M | 607.44M | 132.62M | 84.69M | 453.97M | 485.57M | 260.85M | 364.50M | 226.90M | 367.00M |
| Operating expenses (excl. COGS) | -569.43M | -636.19M | -702.07M | -762.48M | -446.04M | -465.38M | -475.04M | -492.23M | -520.58M | -575.76M | -519.76M | -545.96M | -553.22M | -902.97M | -917.29M | -582.60M | -619.70M | -639.80M | -917.80M | -1.09B |
| Selling/general/admin expenses, total | -566.13M | -630.18M | -697.57M | -758.88M | -357.15M | -380.26M | -400.38M | -489.13M | -514.94M | -570.97M | -518.10M | -544.21M | -549.25M | -787.43M | -895.91M | -542.27M | -601.06M | -610.60M | -899.50M | -1.08B |
| Research & development | -7.02M | -6.12M | -6.03M | -7.23M | -15.18M | -12.91M | 0 | — | — | — | -19.93M | -36.98M | -16.98M | -25.48M | -32.36M | -19.48M | -29.02M | -47.14M | -66.10M | -66.95M |
| Selling/general/admin expenses, other | -559.12M | -624.05M | -691.54M | -751.64M | -341.97M | -367.35M | -400.38M | -489.13M | -514.94M | -570.97M | -498.17M | -507.23M | -532.27M | -761.95M | -863.56M | -522.79M | -572.05M | -563.46M | -833.40M | -1.02B |
| Other operating expenses, total | -3.29M | -6.02M | -4.50M | -3.61M | -88.89M | -85.11M | -74.66M | -3.10M | -5.64M | -4.80M | -1.66M | -1.75M | -3.97M | -115.54M | -21.37M | -40.33M | -18.64M | -29.20M | -18.30M | -7.60M |
| Operating income | 60.48M | 112.01M | 180.01M | 151.64M | 215.73M | 218.40M | 309.68M | 314.00M | 68.58M | 12.01M | 245.72M | 61.48M | -420.59M | -818.28M | -463.31M | -97.03M | -358.85M | -275.30M | -690.90M | -725.00M |
| Non-operating income, total | -12.62M | -33.28M | -37.05M | -90.09M | -64.57M | -52.01M | -100.10M | -157.37M | -104.58M | -160.48M | -202.88M | -213.58M | -253.10M | -273.50M | -98.25M | -140.79M | -250.52M | -86.20M | -47.60M | -76.60M |
| Interest expense, net of interest capitalized | -29.20M | -53.40M | -63.05M | -80.59M | -76.00M | -83.73M | -125.31M | -150.83M | -209.75M | -206.52M | -221.51M | -224.28M | -259.03M | -247.18M | -198.53M | -190.32M | -222.84M | -159.00M | -129.60M | -175.50M |
| Interest capitalized | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.57M | 20.12M | 26.00M | 11.36M | 31.86M | 31.72M | 25.20M | 14.64M | 105.17M | 46.03M | 18.63M | 10.70M | 5.93M | 14.92M | -39.71M | 49.53M | 46.38M | 72.80M | 82.00M | 98.00M |
| Non-operating interest income | 292.54K | 1.69M | 692.18K | 787.37K | 77.83K | 637.78K | 366.00K | 293.00K | 493.00K | 274.00K | 781.00K | 1.04M | 4.61M | 15.88M | 6.58M | 2.74M | 17.16M | 50.80M | 63.00M | 46.20M |
| Miscellaneous non-operating expense | 16.28M | 18.42M | 25.30M | 10.58M | 31.79M | 31.08M | 24.84M | 14.35M | 104.68M | 45.76M | 17.85M | 9.66M | 1.32M | -958.00K | -46.29M | 46.80M | 29.22M | 22.00M | 19.00M | 51.80M |
| Unusual income/expense | — | — | — | -20.87M | -20.44M | — | — | -21.18M | — | — | — | — | — | -41.24M | 139.99M | 0 | -74.06M | 0 | 0 | 900.00K |
| Pretax income | 47.86M | 78.73M | 142.96M | 61.54M | 151.16M | 166.39M | 209.57M | 156.63M | -36.00M | -148.48M | 42.84M | -152.10M | -673.70M | -1.09B | -561.57M | -237.82M | -609.38M | -361.50M | -738.50M | -801.60M |
| Taxes | -13.74M | -31.26M | -47.14M | -25.91M | -51.16M | -49.70M | -64.95M | -46.45M | 8.05M | 42.64M | 9.70M | 55.16M | 218.15M | 274.03M | 179.72M | -260.81M | 5.86M | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 34.13M | 47.47M | 95.82M | 35.63M | 100.00M | 116.69M | 144.63M | 110.18M | -27.95M | -105.84M | 52.53M | -96.93M | -455.55M | -817.75M | -381.84M | -498.63M | -603.51M | -361.50M | -738.50M | -801.60M |
| Net income | 34.13M | 47.47M | 95.82M | 35.63M | 100.00M | 116.69M | 144.63M | 110.18M | -27.95M | -105.84M | 52.53M | -96.93M | -455.55M | -817.75M | -381.84M | -498.63M | -603.51M | -361.50M | -738.50M | -801.60M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 34.13M | 47.47M | 95.82M | 35.63M | 100.00M | 116.69M | 144.63M | 110.18M | -27.95M | -105.84M | 52.53M | -96.93M | -455.55M | -817.75M | -381.84M | -498.63M | -603.51M | -361.50M | -738.50M | -801.60M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 89.35M | 139.44M | 210.54M | 185.63M | 249.55M | 252.37M | 352.66M | 352.41M | 105.35M | 59.58M | 296.15M | 142.92M | -341.80M | -730.53M | -354.77M | 36.14M | -224.88M | -148.20M | -542.50M | -567.30M |
| EBIT | 60.48M | 112.01M | 180.01M | 151.64M | 215.73M | 218.40M | 309.68M | 314.00M | 68.58M | 12.01M | 245.72M | 61.48M | -420.59M | -818.28M | -463.31M | -97.03M | -358.85M | -275.30M | -690.90M | -725.00M |
| Total operating expenses | -2.11B | -2.45B | -2.81B | -3.17B | -2.98B | -3.34B | -4.02B | -4.44B | -4.54B | -4.12B | -3.58B | -3.44B | -3.13B | -3.69B | -3.89B | -3.35B | -3.94B | -5.11B | -6.04B | -6.72B |
| Prepaid expenses | — | 0 | 0 | 0 | 0 | 0 | 4.00M | 26.71M | 22.93M | 16.52M | 22.74M | 13.19M | 18.27M | 19.52M | 23.38M | 29.78M | 11.35M | 11.10M | 10.50M | 13.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 17.89M | 35.00M | 0 | — | — | 22.15M | 11.70M | 22.50M | 20.10M |
| Capital and operating lease obligations | 1.05M | 435.35K | 0 | 600.73K | 869.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.22M | 9.22M | 9.53M | 3.50M | 14.90M | 14.90M | 77.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 16.40M | 24.59M | 27.29M | 28.67M | 28.16M | 31.51M | 32.96M | 30.70M | 34.43M | 34.82M | 34.08M | 315.38M | 325.68M | 296.39M | 338.20M | 407.93M | 24.80M | 24.80M | 24.80M | 24.80M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -10.70M | -14.94M | -21.94M | -30.76M | -13.28M | -33.11M | -35.06M | -37.86M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
