Shankara Building Products Ltd
NSE: SHANKARA BSE: 540425
₹106.50
(1.87%)
Sun, 15 Mar 2026, 11:17 am
Market Cap2.52B
PE Ratio4.54
Dividend2.89
Shankara Building Products Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 14.12B | 17.66B | 19.27B | 19.79B | 20.36B | 23.10B | 25.49B | 25.46B | 26.40B | 20.38B | 24.18B | 40.30B | 48.28B | 56.97B |
| Gross profit | 1.04B | 1.28B | 1.24B | 1.26B | 1.62B | 2.02B | 2.25B | 1.27B | 1.27B | 846.89M | 1.04B | 1.49B | 1.94B | 2.43B |
| Operating expenses (excl. COGS) | -365.45M | -459.37M | -408.31M | -450.17M | -524.45M | -618.13M | -637.73M | -411.53M | -313.09M | -320.83M | -339.70M | -416.70M | -568.90M | -907.10M |
| Selling/general/admin expenses, total | -344.21M | -426.34M | -331.10M | -422.91M | -502.96M | -564.94M | -616.28M | -395.73M | -289.96M | -314.33M | -333.40M | -394.30M | -548.30M | -907.10M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -344.21M | -426.34M | -331.10M | -422.91M | -502.96M | -564.94M | -616.28M | -395.73M | -289.96M | -314.33M | -333.40M | -394.30M | -548.30M | -907.10M |
| Other operating expenses, total | -21.24M | -33.03M | -77.21M | -27.26M | -21.49M | -53.19M | -21.45M | -15.80M | -23.13M | -6.50M | -6.30M | -22.40M | -20.60M | — |
| Operating income | 672.34M | 822.94M | 828.35M | 807.24M | 1.10B | 1.40B | 1.62B | 858.65M | 957.74M | 526.06M | 700.10M | 1.07B | 1.37B | 1.52B |
| Non-operating income, total | -224.86M | -345.33M | -408.22M | -461.81M | -452.95M | -499.91M | -457.06M | -440.61M | -424.12M | -324.77M | -239.50M | -225.50M | -285.80M | -489.90M |
| Interest expense, net of interest capitalized | -225.19M | -345.16M | -414.40M | -465.72M | -460.15M | -496.08M | -447.29M | -465.93M | -424.35M | -330.78M | -243.70M | -242.50M | -318.60M | -522.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Non-operating income, excl. interest expenses | 330.00K | -170.00K | 6.18M | 3.91M | 7.21M | -3.83M | -9.77M | 25.32M | -17.97M | 18.85M | 3.20M | 9.60M | 32.70M | 32.60M |
| Non-operating interest income | 550.00K | 670.00K | 2.63M | 260.00K | 3.27M | 5.99M | 4.50M | 11.26M | 16.46M | 12.77M | 7.30M | 8.80M | 5.70M | — |
| Miscellaneous non-operating expense | -220.00K | -840.00K | 3.55M | 3.65M | 3.94M | -9.82M | -14.27M | 14.06M | -34.44M | 6.08M | -4.10M | 800.00K | 27.00M | 32.60M |
| Unusual income/expense | — | — | — | — | — | — | — | 0 | 18.19M | -12.84M | 1.00M | 7.40M | 100.00K | — |
| Pretax income | 447.48M | 477.61M | 420.13M | 345.43M | 647.60M | 902.14M | 1.16B | 418.05M | 533.61M | 201.29M | 460.60M | 843.70M | 1.08B | 1.03B |
| Taxes | -138.86M | -159.37M | -133.03M | -119.57M | -240.25M | -314.31M | -420.93M | -133.59M | -112.31M | -62.85M | -117.40M | -213.20M | -269.70M | -258.60M |
| Non-controlling/minority interest | -9.72M | -60.00K | -30.00K | -50.00K | -83.35K | -128.03K | -144.59K | 0 | 0 | 0 | 0 | 0 | 0 | — |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income before discontinued operations | 298.90M | 318.18M | 287.07M | 225.81M | 407.27M | 587.70M | 737.90M | 284.45M | 421.30M | 138.44M | 343.20M | 630.50M | 811.30M | 774.00M |
| Net income | 298.90M | 318.18M | 287.07M | 225.81M | 407.27M | 587.70M | 737.90M | 327.42M | 398.78M | 138.44M | 343.20M | 630.50M | 811.30M | 774.00M |
| Dilution adjustment | 1.59M | 940.00K | 180.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Diluted net income available to common stockholders | 300.49M | 319.12M | 287.25M | 225.81M | 407.27M | 587.70M | 737.90M | 327.42M | 398.78M | 138.44M | 343.20M | 630.50M | 811.30M | — |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 701.26M | 869.36M | 885.95M | 895.31M | 1.20B | 1.52B | 1.75B | 1.01B | 1.21B | 765.43M | 872.30M | 1.23B | 1.53B | 1.69B |
| EBIT | 672.34M | 822.94M | 828.35M | 807.24M | 1.10B | 1.40B | 1.62B | 858.65M | 957.74M | 526.06M | 700.10M | 1.07B | 1.37B | 1.52B |
| Total operating expenses | -13.45B | -16.84B | -18.44B | -18.98B | -19.26B | -21.70B | -23.87B | -24.60B | -25.44B | -19.86B | -23.48B | -39.23B | -46.92B | -55.44B |
| Prepaid expenses | 2.62M | 2.99M | 4.23M | 9.88M | 3.74M | 6.99M | — | — | — | 18.30M | 10.80M | 14.30M | 25.90M | — |
| Deferred income, current | — | — | — | — | 37.71M | 48.65M | 71.33M | 79.24M | 50.27M | 69.72M | 72.30M | 92.50M | 105.30M | — |
| Capital and operating lease obligations | 910.00K | 4.91M | 1.28M | 0 | 0 | 0 | 0 | 354.35M | 354.35M | 166.08M | 100.00M | 45.90M | 15.90M | 13.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 37.19M | 61.35M | 87.32M | 106.43M | 133.34M | 167.41M | 206.17M | 233.10M | 105.47M | 96.31M | 104.70M | 108.70M | 116.80M | 88.10M |
| Deferred income, non-current | 300.00K | 50.00K | 60.00K | 150.00K | 160.00K | 150.00K | 150.00K | 225.00K | 725.00K | 725.00K | 1.10M | 1.20M | 900.00K | — |
| Minority interest | 33.49M | 190.00K | 220.00K | 270.00K | 339.17K | 467.20K | 611.79K | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -17.04M | -44.56M | -3.40M | -25.22M | -59.16M | -6.71M | -75.63M | -89.53M | -96.41M | 0 | 0 | -22.90M | -57.10M | -72.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800