Sharda Ispat Ltd
NSE: BSE: 513548
₹170.50
(4.15%)
Tue, 03 Mar 2026, 00:20 pm
Market Cap865.59M
PE Ratio30.26
Dividend0
Non-Energy Minerals
Steel
24.5KSharda Ispat Income Statement
| Particulars | 2011 | 2012 | 2013 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 559.01M | 802.68M | 737.68M | 1.18B | 1.42B | 2.24B | 1.73B |
| Gross profit | 37.72M | 38.86M | 14.49M | 79.55M | 102.99M | 275.98M | 160.08M |
| Operating expenses (excl. COGS) | -22.77M | -24.32M | 1.14M | -35.92M | -51.02M | -90.95M | -71.91M |
| Selling/general/admin expenses, total | -19.39M | -16.24M | -9.37M | -35.92M | -51.02M | -90.95M | -71.91M |
| Research & development | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -19.39M | -16.24M | -9.37M | -35.92M | -51.02M | -90.95M | -71.91M |
| Other operating expenses, total | -3.38M | -8.08M | 10.51M | 0 | 0 | 0 | 0 |
| Operating income | 14.95M | 14.53M | 15.63M | 43.62M | 51.97M | 185.03M | 88.17M |
| Non-operating income, total | -9.08M | -11.34M | -15.34M | -2.41M | 1.77M | 2.66M | 13.84M |
| Interest expense, net of interest capitalized | -13.17M | -13.54M | -21.30M | -7.86M | -10.47M | -14.06M | -15.36M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.09M | 2.20M | 5.95M | 5.45M | 12.24M | 16.61M | 29.32M |
| Non-operating interest income | 1.96M | 446.87K | 727.52K | 5.45M | 6.45M | 15.64M | 27.01M |
| Miscellaneous non-operating expense | 2.13M | 1.76M | 5.23M | 0 | 5.79M | 960.00K | 2.31M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 115.00K | -115.00K |
| Pretax income | 5.87M | 3.19M | 287.58K | 41.21M | 53.74M | 187.69M | 102.01M |
| Taxes | -1.98M | -3.07M | -70.60K | -11.00M | -13.79M | -47.96M | -26.16M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.90M | 127.27K | 216.98K | 30.21M | 39.95M | 139.72M | 75.86M |
| Net income | 3.90M | 127.27K | 216.98K | 30.21M | 39.95M | 139.72M | 75.86M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.90M | 127.27K | 216.98K | 30.21M | 39.95M | 139.72M | 75.86M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 21.85M | 21.60M | 23.04M | 50.81M | 59.96M | 193.53M | 96.57M |
| EBIT | 14.95M | 14.53M | 15.63M | 43.62M | 51.97M | 185.03M | 88.17M |
| Total operating expenses | -544.06M | -788.15M | -722.05M | -1.13B | -1.36B | -2.05B | -1.64B |
| Prepaid expenses | — | — | — | 47.00K | 49.00K | 26.00K | 5.00K |
| Deferred income, current | 1.48M | 7.93M | 6.01M | 142.00K | 133.00K | 15.00K | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 6.72M | 36.00K | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.07M | 13.01M | 11.17M | 4.56M | 5.03M | 187.00K | — |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800