Sheela Foam Ltd
NSE: SFL BSE: 540203
₹516
(-0.77%)
Fri, 27 Mar 2026, 10:21 pm
Market Cap56.07B
PE Ratio62.18
Dividend0
Process Industries
Industrial Specialties
24.5KSheela Foam Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.44B | 11.48B | 12.70B | 14.16B | 15.50B | 17.33B | 19.65B | 21.41B | 21.74B | 24.37B | 28.65B | 28.73B | 29.82B | 34.32B |
| Gross profit | 2.40B | 2.78B | 2.94B | 3.21B | 4.75B | 5.11B | 5.86B | 6.54B | 7.20B | 6.97B | 5.92B | 6.48B | 6.64B | 6.58B |
| Operating expenses (excl. COGS) | -2.07B | -2.24B | -2.31B | -2.59B | -3.26B | -3.43B | -4.02B | -4.79B | -4.74B | -3.98B | -3.43B | -4.15B | -4.68B | -5.86B |
| Selling/general/admin expenses, total | -2.04B | -2.20B | -2.26B | -2.55B | -3.19B | -3.37B | -3.96B | -4.77B | -4.72B | -3.89B | -3.30B | -4.00B | -4.51B | -5.53B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.70M |
| Selling/general/admin expenses, other | -2.04B | -2.20B | -2.26B | -2.55B | -3.19B | -3.37B | -3.96B | -4.77B | -4.72B | -3.89B | -3.30B | -4.00B | -4.51B | -5.53B |
| Other operating expenses, total | -28.66M | -45.32M | -45.82M | -39.24M | -68.55M | -58.37M | -63.69M | -20.72M | -18.37M | -84.01M | -136.13M | -159.30M | -170.30M | -332.10M |
| Operating income | 328.70M | 533.28M | 633.05M | 623.46M | 1.49B | 1.68B | 1.84B | 1.75B | 2.46B | 2.99B | 2.48B | 2.33B | 1.96B | 721.60M |
| Non-operating income, total | -208.74M | -136.99M | -271.68M | -48.34M | 31.40M | 98.40M | 93.03M | 139.52M | 107.34M | 245.14M | 481.58M | 404.00M | 601.50M | 361.20M |
| Interest expense, net of interest capitalized | -242.65M | -231.20M | -189.93M | -161.22M | -116.69M | -62.22M | -44.56M | -40.78M | -60.57M | -101.03M | -169.73M | -210.70M | -686.20M | -1.17B |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.20M | 25.50M | 40.40M | 4.70M |
| Non-operating income, excl. interest expenses | 34.40M | 61.81M | -78.59M | 113.99M | 151.37M | 156.34M | 134.23M | 114.64M | 223.51M | 309.01M | 310.97M | 377.10M | 953.80M | 1.29B |
| Non-operating interest income | 12.52M | 24.17M | 39.43M | 66.04M | 96.97M | 133.68M | 118.01M | 108.43M | 47.00M | 137.58M | 5.63M | 48.80M | 83.50M | 92.50M |
| Miscellaneous non-operating expense | 21.88M | 37.64M | -118.02M | 47.95M | 54.40M | 22.66M | 16.22M | 6.20M | 176.51M | 171.43M | 291.87M | 324.80M | 865.40M | 1.12B |
| Unusual income/expense | -490.00K | 32.40M | -3.16M | -1.11M | -3.28M | 4.28M | 3.36M | 65.66M | -55.60M | 37.16M | 340.33M | 237.60M | 333.90M | 237.00M |
| Pretax income | 119.96M | 396.29M | 361.37M | 575.12M | 1.52B | 1.78B | 1.93B | 1.89B | 2.56B | 3.24B | 2.96B | 2.73B | 2.56B | 1.08B |
| Taxes | -41.76M | -87.79M | -82.97M | -148.39M | -471.98M | -523.33M | -597.79M | -556.87M | -620.82M | -836.94M | -776.31M | -722.50M | -614.20M | -127.50M |
| Non-controlling/minority interest | -740.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.59M | -24.31M | -13.98M | -19.10M | -14.90M | -6.10M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 77.46M | 308.50M | 278.40M | 426.73M | 1.05B | 1.26B | 1.34B | 1.34B | 1.93B | 2.38B | 2.17B | 1.99B | 1.82B | 960.90M |
| Net income | 77.46M | 308.50M | 278.40M | 426.73M | 1.05B | 1.26B | 1.34B | 1.34B | 1.93B | 2.38B | 2.17B | 1.99B | 1.82B | 960.90M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 77.46M | 308.50M | 278.40M | 426.73M | 1.05B | 1.26B | 1.34B | 1.34B | 1.93B | 2.38B | 2.17B | 1.99B | 1.82B | 960.90M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 580.74M | 847.76M | 933.05M | 903.00M | 1.78B | 1.98B | 2.19B | 2.14B | 3.04B | 3.69B | 3.26B | 3.20B | 3.09B | 2.52B |
| EBIT | 328.72M | 533.28M | 633.05M | 623.46M | 1.49B | 1.68B | 1.84B | 1.75B | 2.46B | 2.99B | 2.48B | 2.33B | 1.96B | 721.60M |
| Total operating expenses | -10.11B | -10.95B | -12.07B | -13.54B | -14.01B | -15.65B | -17.81B | -19.66B | -19.28B | -21.38B | -26.17B | -26.40B | -27.86B | -33.60B |
| Prepaid expenses | 9.06M | 9.49M | 37.81M | 34.99M | 37.97M | 52.36M | 23.20M | 25.93M | 40.32M | 42.78M | 49.09M | 62.50M | 209.40M | 299.00M |
| Deferred income, current | 106.31M | 142.16M | 180.50M | 209.00M | 423.60M | 523.35M | 468.46M | 620.28M | 477.41M | 564.40M | 360.97M | 378.20M | 445.30M | 862.10M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09B | 1.06B | 874.90M | 1.74B | 1.74B | 2.09B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 57.16M | 85.85M | 85.67M | 79.41M | 94.12M | 61.31M | 74.91M | 65.04M | 109.19M | 88.79M | 96.70M | 99.60M | 177.00M | 61.80M |
| Deferred income, non-current | — | — | — | — | — | — | — | 97.49M | 60.53M | 56.82M | 9.29M | 2.00M | 1.30M | 600.00K |
| Minority interest | 12.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.74M | 89.18M | 76.33M | 82.70M | 605.00M | 603.90M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.27M | -28.00M | -9.60M | -900.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800