Shetron Ltd

NSE: SHETRON BSE: 526137

₹99.40

(-0.85%)

Wed, 11 Mar 2026, 09:18 pm

MTF 5xInvest in Shetron Ltd with 5x Leverage Buy with MTF

Market Cap902.58M

PE Ratio27.20

Dividend1.03

Process Industries

Containers/Packaging

24.5K

Shetron Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	803.61M	831.07M	1.04B	1.19B	1.07B	1.15B	1.23B	1.25B	1.33B	1.61B	1.58B	1.48B	1.68B	1.65B	1.62B	1.71B	2.26B	2.45B	2.40B	2.29B
Gross profit	79.92M	151.22M	190.62M	180.68M	1.01B	177.19M	157.10M	150.40M	232.00M	296.70M	290.00M	237.40M	225.40M	210.40M	177.90M	157.30M	257.30M	274.00M	258.50M	244.80M
Operating expenses (excl. COGS)	-4.29M	-68.05M	-83.88M	-94.50M	-915.39M	-96.13M	-85.40M	-46.70M	-86.00M	-114.10M	-102.70M	-81.00M	-82.50M	-77.70M	-76.40M	-89.50M	-100.70M	-103.70M	-87.80M	-112.90M
Selling/general/admin expenses, total	—	—	—	—	-77.63M	-93.98M	-83.40M	-45.70M	-84.60M	-110.30M	-98.60M	-64.60M	-79.40M	-73.20M	-72.10M	-84.20M	-96.20M	-98.80M	-83.70M	-104.30M
Research & development	0	0	0	0	0	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-77.63M	-93.98M	-83.40M	-45.70M	-84.60M	-110.30M	-98.60M	-64.60M	-79.40M	-73.20M	-72.10M	-84.20M	-96.20M	-98.80M	-83.70M	-104.30M
Other operating expenses, total	-4.29M	-68.05M	-83.88M	-94.50M	-837.76M	-2.16M	-2.00M	-1.00M	-1.40M	-3.80M	-4.10M	-16.40M	-3.10M	-4.50M	-4.30M	-5.30M	-4.50M	-4.90M	-4.10M	-8.60M
Operating income	75.63M	83.17M	106.74M	86.18M	90.20M	81.05M	71.70M	103.70M	146.00M	182.60M	187.30M	156.40M	142.90M	132.70M	101.50M	67.80M	156.60M	170.30M	170.70M	131.90M
Non-operating income, total	106.48M	-19.20M	-33.80M	-66.75M	-75.10M	-76.31M	-142.30M	-157.60M	-157.70M	-166.50M	-159.50M	-131.50M	-112.30M	-99.60M	-90.20M	-85.70M	-89.40M	-84.30M	-78.90M	-84.80M
Interest expense, net of interest capitalized	-44.42M	-60.50M	-64.20M	-98.96M	-109.40M	-117.98M	-121.10M	-136.50M	-170.30M	-171.50M	-165.20M	-137.70M	-118.30M	-114.40M	-119.20M	-100.20M	-111.30M	-100.50M	-88.40M	-82.40M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	29.53M	41.30M	30.41M	32.21M	34.30M	41.66M	-21.20M	-21.10M	12.60M	5.00M	5.70M	6.20M	6.00M	14.80M	29.00M	14.50M	21.90M	16.20M	9.50M	-2.40M
Non-operating interest income	899.96K	2.66M	1.71M	2.50M	1.79M	3.88M	0	4.50M	6.50M	3.40M	3.80M	100.00K	100.00K	3.40M	3.40M	2.70M	3.20M	2.50M	2.60M	2.10M
Miscellaneous non-operating expense	28.63M	38.65M	28.70M	29.71M	32.50M	37.78M	-21.20M	-25.60M	6.10M	1.60M	1.90M	6.10M	5.90M	11.40M	25.60M	11.80M	18.70M	13.70M	6.90M	-4.50M
Unusual income/expense	121.37M	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	182.11M	63.97M	72.94M	19.43M	15.09M	4.74M	-70.60M	-53.90M	-11.70M	16.10M	27.80M	24.90M	30.60M	33.10M	11.30M	-17.90M	67.20M	86.00M	91.80M	47.10M
Taxes	-82.72M	-22.24M	-20.25M	-6.95M	-4.67M	-1.21M	29.10M	15.60M	5.10M	-3.80M	-7.50M	-7.80M	-9.70M	-11.10M	-2.50M	-1.90M	-16.00M	-26.00M	-26.50M	-16.30M
Non-controlling/minority interest	0	0	0	0	0	-6.87K	-400.00K	1.70M	-1.70M	-2.40M	-600.00K	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	-1.38M	0	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	99.39M	40.35M	52.70M	12.48M	10.42M	3.53M	-41.90M	-36.60M	-8.30M	9.90M	19.70M	17.10M	20.90M	22.00M	8.80M	-19.80M	51.20M	60.00M	65.30M	30.80M
Net income	99.39M	40.35M	52.70M	12.48M	10.42M	3.53M	-41.90M	-36.60M	-8.30M	9.90M	19.70M	17.10M	20.90M	22.00M	8.80M	-19.80M	51.20M	60.00M	65.30M	30.80M
Dilution adjustment	0	1.38M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	99.39M	41.73M	52.70M	12.48M	10.42M	3.53M	-41.90M	-36.60M	-8.30M	9.90M	19.70M	17.10M	20.90M	22.00M	8.80M	-19.80M	51.20M	60.00M	65.30M	30.80M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	115.72M	124.21M	157.69M	146.61M	152.61M	152.45M	154.90M	189.40M	233.10M	266.30M	270.10M	239.40M	219.50M	192.00M	157.30M	122.50M	211.60M	224.50M	231.70M	193.90M
EBIT	75.63M	83.17M	106.74M	86.18M	90.20M	81.05M	71.70M	103.70M	146.00M	182.60M	187.30M	156.40M	142.90M	132.70M	101.50M	67.80M	156.60M	170.30M	170.70M	131.90M
Total operating expenses	-727.98M	-747.91M	-932.97M	-1.10B	-977.80M	-1.07B	-1.16B	-1.14B	-1.18B	-1.43B	-1.39B	-1.33B	-1.54B	-1.51B	-1.52B	-1.64B	-2.10B	-2.27B	-2.23B	-2.16B
Prepaid expenses	11.41M	13.76M	25.89M	44.68M	58.82M	59.41M	1.80M	11.30M	12.00M	11.90M	16.40M	4.10M	2.80M	7.80M	10.00M	4.90M	5.90M	12.40M	15.20M	9.90M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	1.68M	924.18K	3.48M	2.24M	619.55K	274.77K	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	84.69M	90.91M	96.15M	96.60M	99.37M	100.10M	71.00M	95.10M	90.70M	86.50M	82.00M	77.00M	58.90M	55.20M	4.10M	6.00M	2.00M	2.10M	2.10M	2.40M
Deferred income, non-current	0	0	0	0	0	0	—	—	0	0	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	9.50M	7.90M	9.50M	11.80M	200.00K	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.50M	-4.50M	-9.00M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800