
Shipping Corporation of India Ltd
NSE: SCI BSE: 523598
₹221.25
(2.44)%
Tue, 03 Feb 2026, 00:25 pm
Market Cap100.78B
PE Ratio12.82
Dividend4.43
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -3.15B | -3.08B | -3.03B | -3.24B | -3.80B | -4.65B | -6.09B | -7.61B | -8.56B | -7.70B | -5.42B | -5.66B | -6.10B | -6.58B | -6.71B | -6.28B | -6.35B | -7.53B | -8.89B | -9.51B |
| Accumulated depreciation, total | -35.59B | -37.44B | -40.47B | -43.34B | -43.86B | -44.63B | -44.00B | -49.84B | -55.02B | -57.95B | -40.12B | -45.22B | -46.25B | -44.62B | -45.47B | -51.69B | -53.83B | -57.75B | -61.69B | -67.31B |
| Cash from operating activities | 9.77B | 10.91B | 10.60B | 13.14B | 6.65B | 8.01B | -5.95B | 7.68B | 7.37B | 20.70B | 14.43B | 6.14B | 1.38B | 5.61B | 8.21B | 12.99B | 14.44B | 14.29B | 9.70B | 8.18B |
| Funds from operations | 12.43B | 12.15B | 11.01B | 12.34B | 6.07B | 8.15B | -434.20M | 2.95B | 4.34B | 7.67B | 12.00B | 6.60B | 4.59B | 5.62B | 10.54B | 11.32B | 15.50B | 15.66B | 15.32B | 18.48B |
| Net income (cash flow) | 10.42B | 10.15B | 8.14B | 9.41B | 3.77B | 5.67B | -4.28B | -1.14B | -2.75B | 2.01B | 7.82B | 1.82B | 3.06B | -626.60M | 3.36B | 6.96B | 8.61B | 8.70B | 6.79B | 8.44B |
| Depreciation & amortization (cash flow) | 3.15B | 3.08B | 3.03B | 3.24B | 3.80B | 4.65B | 6.09B | 7.61B | 8.56B | 7.70B | 5.42B | 5.66B | 6.10B | 6.58B | 6.71B | 6.28B | 6.35B | 7.53B | 8.89B | 9.51B |
| Depreciation/depletion | 3.03B | 3.03B | 3.03B | 3.24B | 3.80B | 4.62B | 5.96B | 7.49B | 8.44B | 7.58B | 5.30B | 5.66B | 6.10B | 6.58B | 6.70B | 6.27B | 6.35B | 7.53B | 8.89B | 9.51B |
| Amortization | 117.70M | 46.50M | 0 | 0 | 0 | 34.80M | 131.60M | 111.60M | 123.40M | 124.70M | 123.30M | 4.10M | 1.10M | 8.60M | 10.90M | 10.90M | 4.20M | 900.00K | 300.00K | 2.40M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -1.85B | -2.00B | -1.02B | -1.40B | -2.55B | -3.06B | -2.79B | -356.20M | -2.01B | -2.93B | -1.60B | -1.32B | -2.33B | -814.10M | 15.30M | -2.08B | 100.40M | 96.00M | -27.10M | 450.20M |
| Changes in working capital | -2.66B | -1.24B | -412.20M | 797.50M | 582.70M | -147.60M | -5.52B | 4.73B | 3.03B | 13.03B | 2.43B | -457.80M | -3.21B | -900.00K | -2.33B | 1.66B | -1.06B | -1.37B | -5.62B | -10.30B |
| Cash from investing activities | -4.52B | -5.50B | -12.49B | -16.16B | -8.34B | -32.21B | -18.96B | -27.83B | -10.74B | -4.07B | -1.34B | -1.87B | -5.60B | -753.40M | 2.19B | -2.90B | -7.99B | -5.95B | -6.91B | -4.26B |
| Capital expenditures | -4.43B | -5.31B | -12.77B | -15.94B | -8.14B | -32.64B | -21.89B | -29.16B | -11.35B | -7.16B | -5.27B | -1.93B | -6.48B | -2.79B | -1.04B | -1.97B | -4.92B | -4.76B | -5.12B | -2.92B |
| Capital expenditures - fixed assets | -4.43B | -5.31B | -12.77B | -15.94B | -8.14B | -32.64B | -21.89B | -29.16B | -11.32B | -7.15B | -5.27B | -1.93B | -6.48B | -2.79B | -1.04B | -1.97B | -4.92B | -4.76B | -5.12B | -2.92B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -26.50M | -9.80M | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — |
| Cash from financing activities | -1.64B | -1.64B | -1.80B | 8.84B | -981.50M | 21.71B | 14.67B | 18.38B | 908.30M | -14.25B | -9.25B | -3.53B | 930.10M | -6.27B | -8.96B | -10.29B | -5.87B | -8.18B | 2.59B | -10.93B |
| Free cash flow | 5.34B | 5.60B | -2.17B | -2.80B | -1.49B | -24.63B | -27.84B | -21.49B | -3.95B | 13.55B | 9.16B | 4.21B | -5.10B | 2.83B | 7.17B | 11.02B | 9.52B | 9.53B | 4.58B | 5.26B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800