Shree Karthik Papers Ltd
NSE: BSE: 516106
₹6.90
(6.15%)
Tue, 03 Mar 2026, 11:29 am
Market Cap131.86M
PE Ratio0
Dividend0
Shree Karthik Papers Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.91M | -12.12M | -18.25M | -20.44M | -13.22M | -18.35M | -11.30M | -7.15M | -10.55M | -13.43M | -19.44M | -11.69M | -10.34M | -9.69M | -8.99M | -5.83M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 169.41M | 219.76M | 230.69M | 243.53M | 242.16M | 320.20M | 383.62M | 451.73M | 551.48M | 405.78M | 411.68M | 361.79M | 363.03M | 418.06M | 367.10M | 335.05M |
| Total current assets | 104.71M | 122.64M | 118.31M | 125.54M | 125.09M | 150.13M | 240.45M | 285.24M | 319.07M | 155.35M | 173.18M | 138.01M | 163.30M | 210.13M | 159.78M | 134.32M |
| Cash and short term investments | 3.80M | 962.01K | 766.83K | 1.37M | 1.19M | 1.37M | 5.65K | 631.28K | 116.92K | 155.30K | 36.23K | 48.24K | 256.14K | 338.07K | 51.94K | 209.93K |
| Cash & equivalents | 3.80M | 962.01K | 766.83K | 1.37M | 1.19M | 1.37M | 5.65K | 631.28K | 116.92K | 155.30K | 36.23K | 48.24K | 256.14K | 338.07K | 51.94K | 209.93K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 79.90M | 80.00M | 57.79M | 24.74M | 32.19M | 36.73M | 50.86M | 52.63M | 82.74M | 102.64M | 97.98M | 55.31M | 33.20M | 100.26M | 74.43M | 74.16M |
| Accounts receivable - trade, net | 57.99M | 68.11M | 45.90M | 24.74M | 32.19M | 36.73M | 50.78M | 52.56M | 82.35M | 102.13M | 93.04M | 55.21M | 32.90M | 99.97M | 74.14M | 73.86M |
| Other receivables | 21.91M | 11.89M | 11.89M | 0 | 0 | 0 | 85.13K | 75.30K | 394.79K | 510.67K | 4.93M | 95.00K | 303.18K | 294.42K | 286.54K | 306.10K |
| Total inventory | 18.41M | 38.80M | 56.87M | 99.06M | 91.45M | 111.97M | 188.69M | 231.09M | 235.89M | 52.54M | 74.93M | 72.84M | 119.55M | 98.57M | 73.33M | 55.95M |
| Other current assets, total | 183.64K | 336.78K | 70.26K | 94.10K | 0 | 0 | 889.86K | 881.00K | 313.96K | — | — | 9.57M | 10.09M | 10.76M | 11.87M | 3.75M |
| Total non-current assets | 64.70M | 97.11M | 112.38M | 118.00M | 117.07M | 170.07M | 143.18M | 166.50M | 232.41M | 250.43M | 238.50M | 223.79M | 199.73M | 207.93M | 207.32M | 200.74M |
| Long term investments | 8.50K | 8.50K | 8.50K | 969.50K | 914.50K | 29.34M | 8.50K | 8.50K | 8.50K | 261.50K | 8.50K | 8.50K | 8.50K | 648.00K | 641.90K | 1.07M |
| Note receivable - long term | — | — | — | 961.00K | 906.00K | 692.80K | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 28.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 8.50K | 261.50K | 8.50K | 8.50K | 8.50K | 648.00K | 641.90K | 1.07M |
| Net property/plant/equipment | 64.70M | 97.10M | 112.37M | 108.43M | 106.12M | 129.19M | 129.88M | 154.41M | 224.39M | 228.58M | 211.13M | 201.96M | 196.15M | 195.35M | 194.24M | 189.17M |
| Gross property/plant/equipment | 178.67M | 216.85M | 236.88M | 236.93M | 238.48M | 266.28M | 284.22M | 316.86M | 242.51M | 258.51M | 252.37M | 254.35M | 258.86M | 267.34M | 275.35M | 279.15M |
| Deferred tax assets | 2.48M | — | — | — | — | — | — | — | 3.47M | 892.75K | 4.47M | 0 | 98.24K | 494.69K | 732.09K | 986.23K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 6.08M | 7.52M | 8.09M | 13.29M | 12.08M | 4.53M | 20.69M | 14.18M | 13.11M | 3.47M | 11.44M | 11.71M | 9.51M |
| Short term debt | 0 | 0 | 0 | 126.07M | 122.79M | 197.36M | 130.29M | 154.63M | 255.63M | 236.88M | 235.43M | 221.52M | 248.11M | 257.76M | 228.99M | 206.98M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | 0 | — | — | — | 10.81M | 22.61M | 23.75M | 14.21M | 0 | 0 | 5.61M | 757.53K |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 126.07M | 122.79M | 197.36M | 130.29M | 154.63M | 244.82M | 214.27M | 211.68M | 207.31M | 248.11M | 257.76M | 223.38M | 206.22M |
| Accounts payable | 18.77M | 21.71M | 26.45M | 10.07M | 8.35M | 10.29M | 21.64M | 37.98M | 53.10M | 58.58M | 95.40M | 73.47M | 64.51M | 115.55M | 94.33M | 82.72M |
| Income tax payable | 151.11K | 143.56K | 554.81K | 2.98M | 1.91M | 612.77K | 779.20K | 4.07M | 7.37M | 0 | — | — | — | — | — | — |
| Long term debt | 79.23M | 120.45M | 116.26M | 24.89M | 0 | 24.48M | 119.05M | 116.40M | 51.95M | 49.20M | 32.29M | 33.55M | 13.82M | 6.22M | 777.06K | 133.98K |
| Long term debt excl. lease liabilities | 79.23M | 120.45M | 116.26M | 24.89M | 0 | 24.48M | 119.05M | 116.40M | 51.95M | 49.20M | 32.29M | 33.55M | 13.82M | 6.22M | 777.06K | 133.98K |
| Total equity | 59.72M | 66.61M | 68.49M | 72.26M | 76.35M | 77.57M | 100.34M | 122.45M | 158.23M | 34.69M | 33.51M | 20.55M | 15.79M | 20.82M | 24.49M | 26.12M |
| Shareholders' equity | 59.72M | 66.61M | 68.49M | 72.26M | 76.35M | 77.57M | 100.34M | 122.45M | 158.23M | 34.69M | 33.51M | 20.55M | 15.79M | 20.82M | 24.49M | 26.12M |
| Common equity, total | 59.72M | 66.61M | 68.49M | 72.26M | 76.35M | 77.57M | 100.34M | 122.45M | 158.23M | 34.69M | 33.51M | 20.55M | 15.79M | 20.82M | 24.49M | 26.12M |
| Other common equity | -35.83M | -28.94M | -27.06M | -23.29M | -19.20M | 1.38M | 1.38M | 1.38M | 1.37M | 1.22M | -48.70K | 596.16K | -4.54M | 2.87M | 3.17M | 2.88M |
| Total debt | 79.23M | 120.45M | 116.26M | 150.95M | 122.79M | 221.84M | 249.34M | 271.03M | 307.58M | 286.07M | 267.71M | 255.07M | 261.93M | 263.98M | 229.76M | 207.12M |
| Net debt | 75.42M | 119.49M | 115.49M | 149.59M | 121.60M | 220.47M | 249.33M | 270.40M | 307.46M | 285.92M | 267.67M | 255.02M | 261.67M | 263.64M | 229.71M | 206.91M |
| Change in accounts receivable | — | -379.00K | 22.20M | — | — | — | — | — | -29.79M | -19.78M | 9.09M | 37.83M | 22.31M | -67.07M | 25.83M | 284.21K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | -2.97M | 0 | 15.12M | 5.48M | 36.82M | -21.93M | -8.97M | 51.04M | -21.22M | -11.61M |
| Change in other assets/liabilities | — | 1.28M | 12.19M | — | — | — | -43.55M | -5.51M | -6.56M | -12.09M | -25.05M | -10.59M | 36.12M | 10.01M | -22.08M | -13.76M |
| Sale of fixed assets & businesses | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 8.76M | 0 | 40.00K | 255.44K | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | — | — | — | 0 | 0 | 0 | -253.00K | 253.00K | 0 | 9.64M | -7.97M | -1.69M | 1.77M |
| Sale/maturity of investments | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 253.00K | 0 | 9.64M | — | 6.10K | 2.20M |
| Purchase of investments | — | 0 | 0 | — | — | — | 0 | 0 | 0 | -253.00K | 0 | 0 | 0 | -7.97M | -1.69M | -429.71K |
| Other investing cash flow items, total | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | -2.56M | 4.95M | 0 | -639.50K | 0 | 0 |
| Issuance/retirement of debt, net | — | 41.23M | -4.19M | — | — | — | -2.74M | 21.69M | 46.36M | -21.51M | -16.91M | 1.27M | -19.73M | -7.60M | -5.44M | -643.08K |
| Issuance/retirement of long term debt | — | 41.23M | -4.19M | — | — | — | -2.74M | -2.65M | 46.36M | 0 | -16.91M | 1.27M | -19.73M | -7.60M | -5.44M | -643.08K |
| Issuance/retirement of short term debt | — | 0 | 0 | — | — | — | — | 24.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -21.51M | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | — | — | — | 29.50M | -13.15M | 0 | 0 | -1.27M | 644.86K | -5.13M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800