Shree Karthik Papers Ltd
NSE: BSE: 516106
₹6.90
(6.15%)
Tue, 03 Mar 2026, 10:05 am
Market Cap131.86M
PE Ratio0
Dividend0
Process Industries
Pulp & Paper
24.5KShree Karthik Papers Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 220.52M | 204.14M | 229.95M | 214.52M | 301.68M | 324.73M | 351.30M | 474.91M | 572.20M | 624.00M | 441.96M | 186.57M | 441.52M | 840.46M | 648.36M | 577.99M |
| Gross profit | 18.26M | 29.26M | 33.92M | 31.83M | 28.12M | 29.17M | 45.37M | 66.23M | 76.31M | -81.75M | 42.08M | 17.17M | 35.13M | 43.90M | 45.23M | 94.57M |
| Operating expenses (excl. COGS) | -17.64M | -9.98M | -13.15M | -7.37M | -10.36M | -10.56M | -10.42M | -32.64M | -28.48M | -27.04M | -23.70M | -19.10M | -24.32M | -31.71M | -33.49M | -87.90M |
| Selling/general/admin expenses, total | -16.68M | -9.69M | -12.83M | -6.00M | -10.06M | -10.24M | -10.19M | -32.35M | -27.25M | -25.58M | -23.10M | -18.79M | -23.71M | -30.89M | -32.83M | -86.97M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -16.68M | -9.69M | -12.83M | -6.00M | -10.06M | -10.24M | -10.19M | -32.35M | -27.25M | -25.58M | -23.10M | -18.79M | -23.71M | -30.89M | -32.83M | -86.97M |
| Other operating expenses, total | -955.03K | -291.58K | -317.35K | -1.38M | -299.83K | -326.06K | -225.90K | -289.72K | -1.23M | -1.46M | -595.61K | -304.75K | -610.09K | -818.75K | -660.73K | -922.36K |
| Operating income | 623.92K | 19.28M | 20.77M | 24.22M | 17.74M | 18.60M | 34.95M | 33.59M | 47.84M | -108.79M | 18.39M | -1.93M | 10.81M | 12.19M | 11.74M | 6.68M |
| Non-operating income, total | -7.55M | -11.35M | -17.70M | -19.42M | -12.92M | -17.38M | -10.26M | -5.81M | -10.32M | -11.98M | -17.06M | -10.83M | -10.03M | -7.49M | -7.44M | -3.57M |
| Interest expense, net of interest capitalized | -7.91M | -12.12M | -18.25M | -20.44M | -13.22M | -18.35M | -11.30M | -7.15M | -10.55M | -13.43M | -19.44M | -11.69M | -10.34M | -9.69M | -8.99M | -5.83M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 360.01K | 770.32K | 542.29K | 1.02M | 302.31K | 962.64K | 1.01M | 1.34M | 234.20K | 1.44M | 2.39M | 856.76K | 192.65K | 1.44M | 1.48M | 2.26M |
| Non-operating interest income | 309.70K | 284.05K | 296.87K | 292.88K | 465.81K | 607.39K | 1.14M | 752.96K | 234.20K | 612.37K | 1.29M | 593.14K | 0 | 55.88K | 0 | 0 |
| Miscellaneous non-operating expense | 50.31K | 486.27K | 245.42K | 725.78K | -163.50K | 355.25K | -122.68K | 589.95K | 0 | 832.44K | 1.10M | 263.62K | 192.65K | 1.39M | 1.48M | 2.26M |
| Unusual income/expense | — | — | — | — | — | 9.94K | 34.15K | — | 0 | — | 0 | 0 | 114.70K | 761.13K | 72.34K | 0 |
| Pretax income | -6.93M | 7.93M | 3.07M | 4.79M | 4.82M | 1.22M | 24.69M | 27.78M | 37.52M | -120.77M | 1.33M | -12.76M | 777.56K | 4.70M | 4.31M | 3.11M |
| Taxes | -856.87K | -951.63K | -1.05M | -1.02M | -730.56K | 0 | 0 | -5.66M | -642.84K | -2.63M | -1.24M | -839.47K | -408.20K | -529.33K | -928.53K | -311.57K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -7.78M | 6.98M | 2.02M | 3.77M | 4.09M | 1.22M | 24.69M | 22.12M | 36.88M | -123.40M | 95.30K | -13.60M | 369.36K | 4.17M | 3.38M | 2.79M |
| Net income | -7.78M | 6.98M | 2.02M | 3.77M | 4.09M | 1.22M | 24.69M | 22.12M | 36.88M | -123.40M | 95.30K | -13.60M | 369.36K | 4.17M | 3.38M | 2.79M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -7.78M | 6.98M | 2.02M | 3.77M | 4.09M | 1.22M | 24.69M | 22.12M | 36.88M | -123.40M | 95.30K | -13.60M | 369.36K | 4.17M | 3.38M | 2.79M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.49M | 25.05M | 25.54M | 28.44M | 21.62M | 23.33M | 43.89M | 41.70M | 57.84M | -96.98M | 30.50M | 9.22M | 21.31M | 22.27M | 20.86M | 15.55M |
| EBIT | 623.92K | 19.28M | 20.77M | 24.46M | 17.76M | 18.60M | 34.95M | 33.59M | 47.84M | -108.79M | 18.39M | -1.93M | 10.81M | 12.19M | 11.74M | 6.68M |
| Total operating expenses | -219.89M | -184.86M | -209.17M | -190.06M | -283.91M | -306.12M | -316.35M | -441.32M | -524.37M | -732.79M | -423.57M | -188.50M | -430.72M | -828.27M | -636.62M | -571.31M |
| Prepaid expenses | 2.42M | 2.54M | 2.81M | 268.06K | 273.06K | 60.74K | — | — | 11.63K | 14.06K | 241.44K | 246.34K | 204.59K | 195.35K | 94.25K | 245.77K |
| Deferred income, current | — | — | — | — | — | — | — | — | 7.64M | 3.00M | 944 | 0 | 5.43M | 40.00K | 802.96K | 542.78K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.02M | 1.49M | 2.54M | 3.56M | 4.29M | 4.29M | 4.29M | 4.29M | — | — | — | 963.09K | 1.66M | 2.59M | 3.02M | 3.59M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800