Shree Pushkar Chemicals & Fertilizers Ltd
NSE: SHREEPUSHK BSE: 539334
₹317.65
(0.03%)
Tue, 03 Mar 2026, 10:17 am
Market Cap10.25B
PE Ratio13.92
Dividend0.63
Shree Pushkar Chemicals & Fertilizers Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.56M | -36.07M | -96.22M | -102.80M | -106.20M | -54.21M | -19.73M | -25.37M | -28.59M | -37.14M | -21.29M | -14.52M | -19.60M | -22.13M | -15.62M | -22.88M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 845.63M | 1.07B | 1.49B | 1.64B | 1.57B | 1.40B | 2.22B | 2.60B | 3.80B | 4.08B | 4.37B | 4.86B | 6.24B | 6.57B | 7.10B | 8.67B |
| Total current assets | 480.91M | 570.25M | 949.08M | 1.04B | 978.75M | 690.52M | 1.16B | 1.23B | 2.00B | 2.12B | 1.55B | 1.57B | 2.97B | 3.32B | 3.52B | 4.73B |
| Cash and short term investments | 40.39M | 30.61M | 42.57M | 36.92M | 47.53M | 31.91M | 417.67M | 224.92M | 193.51M | 398.13M | 11.39M | 29.84M | 844.00M | 937.84M | 1.10B | 1.10B |
| Cash & equivalents | 40.39M | 30.61M | 42.57M | 36.92M | 47.53M | 31.91M | 33.33M | 4.08M | 193.51M | 398.13M | 9.48M | 26.75M | 130.97M | 37.05M | 4.86M | 27.60M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 384.34M | 220.83M | 0 | 0 | 1.91M | 3.08M | 713.03M | 900.79M | 1.09B | 1.07B |
| Total receivables, net | 126.53M | 146.06M | 219.51M | 234.64M | 301.92M | 300.25M | 451.34M | 624.71M | 942.10M | 1.06B | 782.86M | 789.98M | 974.46M | 1.29B | 1.59B | 1.74B |
| Accounts receivable - trade, net | 124.03M | 144.07M | 214.67M | 226.33M | 293.53M | 289.60M | 439.23M | 610.09M | 859.60M | 982.96M | 767.00M | 769.20M | 946.21M | 1.28B | 1.59B | 1.74B |
| Other receivables | 2.50M | 1.99M | 4.84M | 8.31M | 8.39M | 10.65M | 12.11M | 14.63M | 82.50M | 72.18M | 15.85M | 20.78M | 28.26M | 14.31M | 2.88M | 2.07M |
| Total inventory | 294.38M | 368.99M | 650.08M | 740.20M | 623.93M | 347.89M | 280.79M | 372.05M | 859.47M | 667.77M | 668.95M | 637.94M | 1.01B | 913.80M | 710.73M | 1.73B |
| Other current assets, total | 19.61M | 24.59M | 36.92M | 27.98M | 5.37M | 10.46M | 9.65M | 4.77M | 68.47M | — | 85.49M | 110.09M | 139.55M | 174.97M | 121.20M | 156.69M |
| Total non-current assets | 364.72M | 503.32M | 540.05M | 596.37M | 591.47M | 714.11M | 1.06B | 1.37B | 1.80B | 1.96B | 2.82B | 3.29B | 3.27B | 3.25B | 3.57B | 3.94B |
| Long term investments | 7.08M | 7.24M | 7.20M | 7.13M | 6.77M | 6.21M | 3.15M | 6.20M | 4.84M | 525.00K | 591.07M | 653.61M | 59.89M | 63.21M | 87.98M | 96.80M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 7.08M | 7.24M | 7.20M | 7.13M | 6.77M | 6.21M | 3.15M | 6.20M | 4.84M | 525.00K | 591.07M | 653.61M | 59.89M | 63.21M | 87.98M | 96.80M |
| Net property/plant/equipment | 355.26M | 493.15M | 528.85M | 586.86M | 580.82M | 691.15M | 1.04B | 1.35B | 1.73B | 1.86B | 2.16B | 2.55B | 3.11B | 3.09B | 3.39B | 3.75B |
| Gross property/plant/equipment | 415.34M | 572.34M | 641.92M | 740.47M | 780.70M | 868.17M | 1.25B | 1.62B | 2.13B | 2.36B | 2.77B | 3.38B | 4.07B | 4.25B | 4.76B | 5.34B |
| Deferred tax assets | — | — | — | — | — | — | 613.00K | 1.25M | — | — | 839.00K | 0 | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.76M | 48.77M | 48.78M | 48.78M | 48.84M | 48.84M | 48.84M | 48.84M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.68M | 48.68M | 48.68M | 48.68M | 48.68M | 48.68M | 48.68M | 48.68M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.00K | 92.00K | 102.00K | 102.00K | 162.00K | 162.00K | 162.00K | 162.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 6.58M | 19.23M | 12.41M | 17.10M | 49.30M | 19.68M | 37.34M | 49.93M | 39.44M | 46.14M | 45.03M |
| Short term debt | 220.71M | 409.52M | 649.64M | 662.67M | 534.32M | 250.74M | 176.32M | 145.56M | 623.24M | 397.23M | 482.74M | 490.32M | 850.37M | 679.11M | 1.08B | 1.01B |
| Current portion of LT debt and capital leases | 17.81M | 92.42M | 72.69M | 52.95M | 36.72M | 5.11M | 2.23M | 3.15M | 4.08M | 4.09M | 31.66M | 36.50M | 44.37M | 46.36M | 3.90M | 22.76M |
| Short term debt excl. current portion of LT debt | 202.90M | 317.10M | 576.95M | 609.72M | 497.60M | 245.63M | 174.10M | 142.41M | 619.16M | 393.14M | 451.07M | 453.82M | 806.00M | 632.75M | 1.07B | 986.44M |
| Accounts payable | 111.77M | 120.80M | 145.46M | 121.66M | 65.79M | 96.33M | 210.41M | 224.82M | 504.74M | 448.86M | 532.62M | 496.53M | 853.21M | 957.91M | 739.04M | 1.57B |
| Income tax payable | 5.00M | 10.43M | 20.47M | 29.84M | 57.91M | 59.01M | 64.70M | 77.11M | 99.81M | 58.72M | 12.89M | 20.17M | 23.84M | 14.07M | 22.35M | 18.46M |
| Long term debt | 115.14M | 64.09M | 64.53M | 111.39M | 120.25M | 1.56M | 754.00K | 5.12M | 27.22M | 73.55M | 38.56M | 88.76M | 94.56M | 20.15M | 3.77M | 24.92M |
| Long term debt excl. lease liabilities | 114.04M | 61.78M | 58.39M | 103.98M | 115.49M | 0 | 754.00K | 5.12M | 27.22M | 73.55M | 38.56M | 88.76M | 94.56M | 20.15M | 3.77M | 24.92M |
| Total equity | 353.15M | 412.68M | 478.72M | 531.66M | 636.01M | 881.63M | 1.63B | 1.93B | 2.37B | 2.84B | 3.06B | 3.39B | 3.96B | 4.38B | 4.74B | 5.39B |
| Shareholders' equity | 353.15M | 412.68M | 478.72M | 531.66M | 636.01M | 881.63M | 1.63B | 1.93B | 2.37B | 2.84B | 3.06B | 3.39B | 3.96B | 4.38B | 4.74B | 5.39B |
| Common equity, total | 353.15M | 412.68M | 478.72M | 531.66M | 636.01M | 881.63M | 1.63B | 1.93B | 2.37B | 2.84B | 3.06B | 3.39B | 3.96B | 4.38B | 4.74B | 5.39B |
| Other common equity | 17.92M | 22.42M | 22.42M | 2.92M | 2.92M | 2.92M | 2.92M | 2.92M | 133.17M | 90.85M | 52.18M | 93.97M | 159.42M | 121.92M | 159.76M | 121.92M |
| Total debt | 335.85M | 473.61M | 714.17M | 774.06M | 654.57M | 252.31M | 177.08M | 150.68M | 650.46M | 470.79M | 521.30M | 579.08M | 944.93M | 699.25M | 1.08B | 1.03B |
| Net debt | 295.46M | 443.00M | 671.60M | 737.14M | 607.04M | 220.39M | -240.59M | -74.23M | 456.95M | 72.65M | 509.91M | 549.24M | 100.93M | -238.59M | -15.64M | -62.34M |
| Change in accounts receivable | -42.29M | -20.03M | -70.60M | -11.66M | -67.20M | 3.93M | -149.63M | -176.23M | -255.24M | -121.32M | 223.89M | -822.00K | -175.99M | -335.93M | -306.50M | -156.49M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 51.55M | 8.71M | 24.93M | -24.08M | -55.38M | 30.54M | 111.42M | 14.45M | 279.88M | -55.88M | 83.76M | -36.16M | 356.68M | 104.70M | -218.87M | 833.02M |
| Change in other assets/liabilities | -4.54M | 77.17M | 38.12M | 52.35M | -45.34M | -92.17M | -28.90M | -21.66M | -81.40M | -1.41M | 47.02M | -6.51M | -87.86M | 73.26M | -71.58M | -68.71M |
| Sale of fixed assets & businesses | 0 | 60.96M | 121.95M | 0 | 113.22M | 5.74M | 301.00K | 0 | 0 | 362.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -387.91M | 193.78M | 26.10M | -199.44M | -199.94M | -31.18M | -102.20M | -170.50M | -157.65M | 51.49M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.78M | 31.30M | 4.04M | 390.61M | 0 | 0 | 0 | 13.14M | 272.06M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -387.91M | 0 | -5.20M | -203.48M | -590.55M | -31.18M | -102.20M | -170.50M | -170.79M | -220.57M |
| Other investing cash flow items, total | 0 | 650.00K | 30.00K | 70.00K | 360.00K | 6.29M | 0 | 0 | -48.68M | 0 | 0 | 0 | 3.34M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 109.00M | 63.15M | 259.54M | 60.00M | -128.30M | -347.80M | -75.23M | -28.34M | 498.84M | -179.68M | 22.84M | -52.08M | 344.79M | -231.34M | 425.32M | -47.33M |
| Issuance/retirement of long term debt | 70.45M | -51.75M | 15.87M | 38.52M | -42.71M | -95.88M | -3.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 38.55M | 114.90M | 243.67M | 21.48M | -85.59M | -251.92M | -71.54M | -32.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | -28.34M | 498.84M | -179.68M | 22.84M | -52.08M | 344.79M | -231.34M | 425.32M | -47.33M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -36.34M | 0 | -54.56M | 0 | -74.15M | 0 | -30.84M | -63.25M | -47.44M | -47.44M |
| Other financing cash flow items, total | 0 | 0 | 740.00K | 1.88M | 23.55M | -31.23M | 0 | 0 | 130.24M | 64.50M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800