Shree Rama Multi-Tech Ltd
NSE: SHREERAMA BSE: 532310
₹57.90
(3.49)%
Tue, 03 Feb 2026, 07:22 am
Market Cap7.64B
PE Ratio13.69
Dividend0
Process Industries
Containers/Packaging
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 503.26M | 592.36M | 707.83M | 672.28M | 4.29B | 963.30M | 722.18M | 853.66M | 1.05B | 1.08B | 1.06B | 1.20B | 1.21B | 1.17B | 1.30B | 1.35B | 1.49B | 1.95B | 1.77B | 2.06B |
| Gross profit | -128.18M | -38.03M | 68.82M | 72.34M | -118.55M | 16.56M | -64.65M | -57.06M | -31.20M | -14.66M | 96.90M | 107.52M | 97.83M | 86.26M | 186.73M | 135.13M | 60.04M | 198.02M | 209.34M | 333.53M |
| Operating expenses (excl. COGS) | -94.53M | -152.15M | -418.90M | -167.34M | -88.98M | -81.74M | -89.95M | -65.99M | -47.44M | -52.20M | -83.95M | -93.94M | -109.35M | -100.65M | -114.28M | -102.36M | -115.20M | -126.72M | -117.84M | -120.42M |
| Selling/general/admin expenses, total | -84.78M | -152.15M | -171.25M | -167.34M | -88.25M | -103.38M | -83.89M | -61.02M | -42.13M | -47.49M | -83.50M | -87.99M | -105.95M | -99.32M | -111.38M | -99.45M | -113.88M | -122.41M | -109.92M | -117.56M |
| Research & development | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -84.78M | -152.15M | -171.25M | -167.34M | -88.25M | -103.38M | -83.89M | -61.02M | -42.13M | -47.49M | -83.50M | -87.99M | -105.95M | -99.32M | -111.38M | -99.45M | -113.88M | -122.41M | -109.92M | -117.56M |
| Other operating expenses, total | -9.74M | 0 | -247.64M | 0 | -738.00K | 21.64M | -6.07M | -4.97M | -5.31M | -4.71M | -450.00K | -5.95M | -3.40M | -1.33M | -2.90M | -2.92M | -1.33M | -4.31M | -7.92M | -2.85M |
| Operating income | -223.30M | -190.18M | -350.08M | -94.99M | -207.54M | -65.18M | -154.60M | -123.05M | -78.64M | -66.85M | 12.96M | 13.57M | -11.52M | -14.39M | 72.45M | 32.77M | -55.16M | 71.30M | 91.50M | 213.12M |
| Non-operating income, total | 6.25M | -3.83M | -49.88M | -56.57M | 68.53M | 28.39M | 93.16M | -156.41M | 479.62M | -40.47M | 78.64M | -49.44M | -28.91M | -30.04M | 34.66M | 1.56M | 5.94M | -373.00K | 8.15M | 5.26M |
| Interest expense, net of interest capitalized | -400.00K | -16.36M | -62.85M | -70.15M | -14.54M | -13.71M | -4.71M | -36.25M | -63.32M | -63.53M | -69.94M | -68.31M | -45.79M | -38.33M | -29.61M | -8.82M | -6.56M | -14.37M | -8.22M | -13.67M |
| Interest capitalized | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.82M | 12.53M | 12.97M | 13.58M | 83.07M | 42.10M | -76.04M | -90.10M | 31.79M | 19.62M | 16.65M | 18.87M | 16.88M | 8.29M | 145.87M | 10.37M | 12.50M | 14.00M | 16.34M | 18.93M |
| Non-operating interest income | 306.00K | 0 | 0 | 0 | 14.42M | 13.61M | 17.83M | 21.57M | 28.11M | 12.29M | 12.15M | 11.21M | 6.15M | 1.86M | 1.21M | 1.93M | 1.20M | 124.00K | 153.00K | 5.12M |
| Miscellaneous non-operating expense | 9.51M | 12.53M | 12.97M | 13.58M | 68.65M | 28.49M | -93.88M | -111.67M | 3.67M | 7.33M | 4.50M | 7.66M | 10.72M | 6.42M | 144.66M | 8.44M | 11.30M | 13.87M | 16.18M | 13.81M |
| Unusual income/expense | -3.17M | — | — | — | — | — | 173.91M | -30.06M | 511.15M | 3.44M | 131.93M | -5.00K | — | 0 | -81.60M | 15.00K | 4.00K | 2.00K | 29.00K | -3.00K |
| Pretax income | -217.05M | -194.01M | -399.96M | -151.56M | -139.01M | -36.78M | -61.44M | -279.47M | 400.98M | -107.33M | 91.59M | -35.86M | -40.43M | -44.43M | 107.11M | 34.33M | -49.22M | 70.93M | 99.65M | 218.38M |
| Taxes | 0 | -122.50M | 0 | 32.02M | 43.66M | 120.59M | 65.36M | 80.16M | -67.82M | 25.54M | 18.25M | 14.54M | 14.76M | 14.17M | 103.45M | 0 | 0 | -20.49M | 0 | 295.08M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -217.05M | -316.51M | -399.96M | -119.55M | -95.34M | 83.81M | 3.92M | -199.31M | 333.16M | -81.79M | 109.85M | -21.33M | -25.67M | -30.26M | 210.56M | 34.33M | -49.22M | 50.44M | 99.65M | 513.46M |
| Net income | -217.05M | -316.51M | -399.96M | -119.55M | -95.34M | 83.81M | 3.92M | -199.31M | 333.16M | -81.79M | 109.85M | -21.33M | -25.67M | -30.26M | 210.56M | 34.33M | -49.22M | 50.44M | 99.65M | 513.46M |
| Dilution adjustment | 0 | 0 | -14.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -227.05M | -326.51M | -424.49M | -129.54M | -105.34M | 73.81M | -6.08M | -209.31M | 323.16M | -91.79M | 109.85M | -21.33M | -25.67M | -30.26M | 210.56M | 34.33M | -49.22M | 50.44M | 99.65M | 513.46M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 74.65M | 111.14M | -81.22M | 168.45M | -30.60M | 167.32M | 86.00M | 96.46M | 133.56M | 92.14M | 149.88M | 134.01M | 97.16M | 75.87M | 162.06M | 109.55M | 11.34M | 132.40M | 149.04M | 300.85M |
| EBIT | -222.71M | -190.18M | -350.08M | -94.99M | -207.54M | -65.18M | -154.60M | -123.05M | -78.64M | -66.85M | 12.96M | 13.57M | -11.52M | -14.39M | 72.45M | 32.77M | -55.16M | 71.30M | 91.50M | 213.12M |
| Total operating expenses | -725.97M | -782.54M | -1.06B | -767.28M | -4.50B | -1.03B | -876.78M | -976.72M | -1.13B | -1.14B | -1.05B | -1.19B | -1.23B | -1.18B | -1.23B | -1.32B | -1.55B | -1.88B | -1.68B | -1.85B |
| Prepaid expenses | 0 | — | — | — | — | — | — | — | — | — | 1.41M | 1.70M | 1.29M | 5.27M | 2.91M | 2.22M | 2.00M | 1.92M | 1.79M | 2.17M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 2.75M | 1.74M | 436.00K | 5.40M | 18.21M | 4.80M | 35.34M | 17.71M | 33.02M | 964.00K |
| Capital and operating lease obligations | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527.00K | 138.00K | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 489.89M | 457.42M | 413.75M | 413.75M | 293.16M | 147.64M | 215.46M | 178.25M | 157.06M | 142.68M | 127.39M | 103.45M | — | — | — | — | — | — |
| Deferred income, non-current | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -3.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800