Shri Keshav Cements & Infra Ltd

NSE: BSE: 530977

₹152.10

(0%)

Tue, 03 Mar 2026, 03:04 pm

MTF 5xInvest in Shri Keshav Cements & Infra Ltd with 5x Leverage Buy with MTF

Market Cap2.66B

PE Ratio0

Dividend0

Non-Energy Minerals

Construction Materials

24.5K

Shri Keshav Cements & Infra Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	67.46M	77.25M	144.12M	219.07M	270.72M	221.78M	389.53M	497.97M	479.54M	508.04M	552.55M	515.69M	520.52M	700.32M	680.13M	804.40M	1.14B	1.23B	1.26B	1.21B
Gross profit	2.94M	7.26M	23.07M	41.18M	55.98M	40.75M	85.72M	96.98M	84.94M	86.68M	102.20M	131.32M	34.64M	171.81M	215.48M	173.38M	309.64M	332.99M	362.68M	256.69M
Operating expenses (excl. COGS)	-337.20K	-589.20K	-4.82M	-6.82M	-5.90M	-6.00M	-8.10M	-9.81M	-7.70M	-5.81M	-7.69M	-22.04M	-24.71M	-35.48M	-64.83M	-71.39M	-66.29M	-105.13M	-116.91M	-122.45M
Selling/general/admin expenses, total	—	—	—	—	-5.67M	-6.00M	-7.21M	-8.18M	-6.54M	-4.90M	-6.30M	-20.89M	-23.23M	-33.77M	-60.65M	-66.11M	-62.61M	-99.40M	-90.33M	-114.92M
Research & development	—	—	—	—	—	0	0	0	0	0	0	—	—	0	0	0	0	0	—	0
Selling/general/admin expenses, other	—	—	—	—	-5.67M	-6.00M	-7.21M	-8.18M	-6.54M	-4.90M	-6.30M	-20.89M	-23.23M	-33.77M	-60.65M	-66.11M	-62.61M	-99.40M	-90.33M	-114.92M
Other operating expenses, total	-337.20K	-589.20K	-4.82M	-6.82M	-226.34K	-2.50K	-883.06K	-1.63M	-1.16M	-912.41K	-1.39M	-1.15M	-1.48M	-1.71M	-4.19M	-5.28M	-3.68M	-5.73M	-26.57M	-7.53M
Operating income	2.60M	6.67M	18.25M	34.36M	50.09M	34.75M	77.62M	87.17M	77.24M	80.87M	94.51M	109.28M	9.93M	136.32M	150.65M	102.00M	243.35M	227.85M	245.78M	134.24M
Non-operating income, total	-897.48K	-1.13M	-4.03M	-28.77M	-38.73M	-23.06M	-54.82M	-50.16M	-43.15M	-39.04M	-31.61M	-78.34M	-7.08M	-180.44M	-169.38M	-159.53M	-168.79M	-167.42M	-144.55M	-151.25M
Interest expense, net of interest capitalized	-1.15M	-1.38M	-5.17M	-29.73M	-39.75M	-24.70M	-57.26M	-53.10M	-45.76M	-40.67M	-33.36M	-31.68M	-10.33M	-184.85M	-174.38M	-162.56M	-191.82M	-188.69M	-169.49M	-164.78M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	16.70M	87.02M	0	0	0	0	0	0	78.27M
Non-operating income, excl. interest expenses	256.51K	255.15K	1.14M	961.79K	1.03M	1.65M	2.44M	2.93M	2.60M	1.63M	1.75M	-46.67M	3.25M	4.41M	5.01M	3.03M	23.03M	21.27M	21.96M	7.74M
Non-operating interest income	223.46K	102.98K	429.42K	430.90K	659.74K	658.62K	—	—	0	—	—	1.03M	1.63M	1.27M	1.08M	1.91M	1.75M	6.22M	13.65M	13.41M
Miscellaneous non-operating expense	33.05K	152.16K	712.21K	530.89K	367.32K	987.36K	2.44M	2.93M	2.60M	1.63M	1.75M	-47.70M	1.62M	3.14M	3.93M	1.12M	21.28M	8.53M	-158.00K	-17.16M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	2.98M	5.78M
Pretax income	1.70M	5.54M	14.21M	5.59M	11.36M	11.69M	22.80M	37.01M	34.09M	41.83M	62.90M	30.94M	2.85M	-44.12M	-18.72M	-57.53M	74.55M	60.44M	101.22M	-17.02M
Taxes	-1.45M	-1.63M	-4.89M	1.19M	-1.35M	-5.90M	-10.55M	-19.40M	-17.88M	-12.77M	-20.69M	-13.31M	-20.03M	-158.38M	-57.66M	-26.84M	16.48M	-31.36M	-9.97M	-44.67M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	-2.05M	0	0	0	0	0	0	0	0
Net income before discontinued operations	254.50K	3.91M	9.32M	6.78M	10.01M	5.79M	12.25M	17.60M	16.21M	29.06M	42.22M	17.63M	-17.18M	-202.50M	-76.39M	-84.38M	91.03M	29.07M	91.25M	-61.69M
Net income	254.50K	3.91M	9.32M	6.78M	10.01M	5.79M	12.25M	17.60M	16.21M	29.06M	42.22M	17.63M	-17.18M	-202.50M	-76.39M	-84.38M	91.03M	29.07M	91.25M	-61.69M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	254.50K	3.91M	9.32M	6.78M	10.01M	5.79M	12.25M	17.60M	16.21M	29.06M	42.22M	17.63M	-17.18M	-202.50M	-76.39M	-84.38M	91.03M	29.07M	91.25M	-61.69M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	5.82M	9.98M	23.34M	48.98M	69.66M	57.88M	102.69M	113.50M	105.31M	110.23M	123.87M	153.14M	75.09M	253.76M	265.86M	264.35M	354.02M	350.96M	365.62M	253.42M
EBIT	2.60M	6.67M	18.25M	34.36M	50.09M	34.75M	77.62M	87.17M	77.24M	80.87M	94.51M	109.28M	9.93M	136.32M	150.65M	102.00M	243.35M	227.85M	245.78M	134.24M
Total operating expenses	-64.86M	-70.58M	-125.87M	-184.72M	-220.63M	-187.03M	-311.91M	-410.80M	-402.30M	-427.16M	-458.04M	-406.41M	-510.59M	-563.99M	-529.48M	-702.40M	-894.56M	-1.00B	-1.02B	-1.08B
Prepaid expenses	122.16K	2.18M	5.99M	3.17M	914.69K	147.32K	355.41K	4.07M	6.26M	3.38M	9.52M	4.81M	818.00K	608.00K	810.00K	2.03M	9.79M	3.88M	2.72M	2.79M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	0	11.95M	7.82M	12.99M	11.37M	14.34M	20.42M	30.66M
Capital and operating lease obligations	0	472.50K	515.62K	245.81K	56.16K	0	0	0	0	0	0	0	0	0	1.12M	1.02M	955.00K	797.00K	797.00K	27.00K
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	17.50M	17.44M	17.56M	15.56M	14.91M	22.87M	28.75M	40.75M	51.81M	56.21M	57.70M	83.91M	78.88M	232.33M	271.33M	298.21M	288.44M	332.86M	348.65M	405.63M
Deferred income, non-current	—	—	—	—	—	0	—	0	0	0	0	—	—	—	—	—	—	—	—	114.82M
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800