Shri Krishna Devcon Ltd
NSE: BSE: 531080
₹34.28
(-7.08%)
Wed, 11 Mar 2026, 10:41 pm
Market Cap1.03B
PE Ratio16.24
Dividend0
Shri Krishna Devcon Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | 0 | 361.28K | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 2.31M | 1.13M | 1.01M | 95.62K | 51.83K | 321.42K | 0 | — | — | -3.61M | 3.62M | -774.00K | 1.09M | 2.26M |
| Total assets | 163.49M | 177.30M | 386.81M | 882.12M | 1.00B | 1.17B | 1.22B | 1.53B | 1.55B | 1.58B | 1.62B | 1.63B | 1.70B | 1.75B | 1.98B | 1.98B | 1.96B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 8.29M | 18.16M | 6.67M | 31.44M | 101.86M | 41.30M | 46.07M | 91.15M | 34.99M | 26.88M | 19.41M | 59.99M | 76.96M | 79.29M | 187.34M | 51.15M | 51.93M |
| Cash & equivalents | 7.18M | 16.59M | 4.95M | 31.44M | 101.86M | 41.30M | 46.07M | 88.40M | 34.99M | 26.88M | 19.41M | 59.99M | 76.96M | 79.29M | 187.34M | 51.15M | 51.93M |
| Short term investments | 1.12M | 1.57M | 1.72M | 0 | 0 | 0 | — | 2.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 41.55M | 34.96M | 36.21M | 9.52M | 21.33M | 149.66M | 8.54M | 88.31M | 92.98M | 186.20M | 177.27M | 164.70M | 177.07M | 149.06M | 171.64M | 126.52M | 151.85M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 56.76M | 74.02M | 112.22M | 256.88M | 74.95M | 189.41M | 194.50M | 190.86M | 190.86M | 187.25M | 194.87M | 204.23M | 205.32M | 216.13M |
| Other investments | 27.32M | 15.00M | 59.62M | 13.28M | 6.48M | 7.14M | 9.20M | 10.06M | 7.36M | 6.82M | 10.84M | 4.09M | 8.15M | 9.65M | 11.00M | 60.41M | 16.50M |
| Net property/plant/equipment | 1.90M | 2.90M | 2.65M | 11.28M | 12.41M | 11.02M | 8.89M | 7.01M | 8.78M | 6.76M | 10.63M | 9.55M | 9.18M | 12.94M | 12.59M | 11.95M | 9.55M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | 0 | 0 | 0 | 109.38K | 1.92M | 3.04M | 2.72M | 2.68M | 2.51M | 1.78M | 1.81M | 5.68M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 215.50K | 4.22M | 12.52M | 29.59M | 12.90M | 17.67M | 20.92M | 55.32M | 42.37M | 29.96M | 40.02M | 42.19M | 44.87M | 101.91M | 130.75M | 97.75M | 115.93M |
| Short term debt | 0 | 1.82M | 2.45M | 146.19M | 234.46M | 237.24M | 305.28M | — | — | 169.51M | 168.66M | 196.14M | 274.52M | 310.94M | 325.93M | 315.44M | 202.87M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 12.22M | 22.95M | 54.86M | 3.78M | 1.80M | 99.53K | 22.96M | 27.75M | 298.35M | 301.77M | 298.90M | 241.06M | 228.51M | 230.96M | 228.90M | 203.90M | 187.22M |
| Long term debt excl. lease liabilities | 12.22M | 22.95M | 54.86M | 3.78M | 1.80M | 99.53K | 22.96M | 27.75M | 298.35M | 301.77M | 298.90M | 241.06M | 228.51M | 230.96M | 228.90M | 203.90M | 187.22M |
| Total equity | 143.17M | 143.76M | 280.54M | 528.92M | 545.17M | 555.97M | 565.17M | 607.28M | 622.24M | 651.33M | 661.78M | 673.76M | 709.16M | 736.88M | 785.11M | 829.60M | 865.86M |
| Shareholders' equity | 143.17M | 143.76M | 280.54M | 528.92M | 545.17M | 555.97M | 565.17M | 589.13M | 609.28M | 638.36M | 648.81M | 660.80M | 696.19M | 723.91M | 772.14M | 816.63M | 865.86M |
| Common equity, total | 143.17M | 143.76M | 280.54M | 528.92M | 545.17M | 555.97M | 565.17M | 589.13M | 609.28M | 638.36M | 648.81M | 660.80M | 696.19M | 723.91M | 772.14M | 816.63M | 865.86M |
| Other common equity | -6.58M | -5.99M | 1.13M | 10.59M | 26.84M | 0 | 0 | 0 | 0 | 307.16K | -3.17M | -3.17M | -3.17M | 0 | 0 | -3.17M | -3.17M |
| Total debt | 12.22M | 24.77M | 57.31M | 149.96M | 236.25M | 237.34M | 328.23M | 27.75M | 298.35M | 471.27M | 467.57M | 437.20M | 503.03M | 541.91M | 554.83M | 519.34M | 390.10M |
| Net debt | 3.93M | 6.61M | 50.64M | 118.52M | 134.39M | 196.04M | 282.17M | -65.77M | 263.35M | 444.40M | 448.16M | 377.22M | 426.07M | 462.62M | 367.49M | 468.19M | 338.17M |
| Change in accounts receivable | 44.73M | 2.59M | -9.55M | 9.78M | 4.87M | -134.78M | 141.12M | -79.77M | -24.81M | -69.10M | 8.93M | 19.69M | -14.66M | -27.77M | -22.59M | 10.19M | -25.22M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 38.97M | 39.07M | -2.76M | 134.59M | -131.55M | 135.78M | 4.88M | 18.29M | 14.38M | -1.97M | -9.70M | 3.95M | 101.63M | -69.73M | 14.36M |
| Change in other assets/liabilities | -11.88M | 513.13K | — | 117.61M | 13.08M | 28.28M | 67.73M | -27.67M | 14.42M | -27.24M | 10.88M | 28.43M | -28.99M | -22.29M | 28.93M | 148.44M | 25.88M |
| Sale of fixed assets & businesses | 10.00K | 0 | 0 | 125.00K | 1.90M | 0 | 0 | 100.00K | 1.36M | 0 | 1.00M | 0 | 450.00K | 2.30M | 0 | 0 | 409.00K |
| Purchase/sale of investments, net | -16.01M | 12.32M | -44.62M | -6.03M | -16.93M | -37.14M | -145.10M | 28.49M | 4.15M | -5.30M | -3.49M | -364.57K | -4.06M | -5.50M | -11.49M | -49.40M | 35.35M |
| Sale/maturity of investments | 116.45K | 12.32M | 0 | 2.31M | 1.14M | 1.06M | 95.62K | 28.49M | 6.04M | 0 | 4.00M | 0 | 3.63M | 3.62M | 0 | 1.09M | 46.17M |
| Purchase of investments | -16.13M | 0 | -44.62M | -8.34M | -18.07M | -38.20M | -145.19M | 0 | -1.89M | -5.30M | -7.49M | -364.57K | -7.69M | -9.12M | -11.49M | -50.49M | -10.81M |
| Other investing cash flow items, total | 1.27M | 240.96K | 222.70K | -365.53K | -296.18K | 0 | 0 | 51.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 113.31K | 12.55M | 32.54M | 90.56M | 86.29M | 1.09M | 90.89M | -5.66M | 10.96M | 15.44M | -3.71M | -30.36M | 65.83M | 38.88M | 12.92M | -35.49M | -129.25M |
| Issuance/retirement of long term debt | 113.31K | 12.55M | 32.54M | 3.75M | -1.19M | -3.20M | 22.65M | 8.85M | 49.35M | 2.93M | -1.84M | -58.68M | -17.78M | 2.45M | -12.40M | -25.77M | -16.68M |
| Issuance/retirement of short term debt | — | — | 0 | 86.81M | 87.48M | 4.29M | 68.24M | -14.51M | -38.38M | 12.51M | -1.87M | 28.31M | 83.60M | 36.43M | 25.32M | -9.72M | -112.57M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 43.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800