Shri Vasuprada Plantations Ltd

NSE: BSE: 538092

₹95.60

(0.63%)

Mon, 30 Mar 2026, 05:10 am

MTF 5xInvest in Shri Vasuprada Plantations Ltd with 5x Leverage Buy with MTF

Market Cap791.99M

PE Ratio370.11

Dividend0

Consumer Non-Durables

Food: Specialty/Candy

24.5K

Shri Vasuprada Plantations Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-33.68M	-41.83M	-42.01M	-40.66M	-31.27M	-43.90M	-41.95M	-56.38M	-80.57M	-82.37M	-68.75M	-73.26M	-96.80M	-108.58M	-83.27M	-61.85M	-62.17M
Pretax equity in earnings	0	0	0	0	0	0	—	—	-286.91K	—	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	-261.73K	-561.95K	-286.91K	—	0	0	0	0	0	0	0
Total assets	1.48B	1.71B	1.82B	1.77B	1.70B	1.95B	1.86B	2.06B	2.89B	2.64B	2.27B	2.31B	2.40B	2.34B	2.34B	2.21B	2.16B
Total current assets	179.21M	222.36M	307.35M	234.27M	287.57M	631.30M	519.77M	676.88M	548.30M	521.52M	182.09M	198.50M	305.62M	245.58M	480.46M	272.80M	338.85M
Cash and short term investments	13.73M	17.62M	13.17M	13.09M	16.55M	298.78M	182.89M	301.52M	90.06M	30.66M	5.21M	5.81M	4.75M	5.54M	36.75M	7.48M	8.15M
Cash & equivalents	11.40M	17.48M	10.52M	12.48M	16.41M	298.78M	182.89M	298.73M	89.94M	28.60M	5.15M	5.75M	4.68M	4.22M	35.35M	7.39M	8.06M
Short term investments	2.34M	140.60K	2.65M	608.28K	141.53K	0	0	2.78M	116.54K	2.06M	58.00K	58.00K	65.00K	1.31M	1.40M	82.00K	88.00K
Total receivables, net	75.16M	82.18M	87.87M	32.48M	60.14M	53.11M	218.32M	231.13M	177.96M	94.55M	33.36M	32.05M	32.05M	34.56M	39.46M	29.21M	75.69M
Accounts receivable - trade, net	27.78M	42.00M	30.69M	14.10M	31.52M	25.74M	26.95M	65.22M	58.22M	79.50M	18.49M	18.24M	15.38M	16.70M	20.14M	9.71M	50.88M
Other receivables	47.37M	40.18M	57.17M	18.37M	28.62M	27.37M	191.37M	165.91M	119.75M	15.05M	14.87M	13.81M	16.68M	17.87M	19.32M	19.50M	24.81M
Total inventory	76.46M	98.35M	100.02M	125.30M	138.82M	148.36M	111.84M	139.74M	272.84M	199.59M	133.55M	144.57M	252.08M	190.79M	184.77M	226.25M	233.04M
Other current assets, total	164.61K	3.12M	77.32M	40.44M	40.59M	128.64M	4.28M	1.86M	4.19M	194.13M	7.18M	13.43M	13.02M	11.49M	215.43M	6.53M	17.33M
Total non-current assets	1.30B	1.49B	1.51B	1.54B	1.42B	1.32B	1.34B	1.38B	2.34B	2.12B	2.09B	2.11B	2.10B	2.09B	1.85B	1.93B	1.82B
Long term investments	6.21M	6.20M	6.20M	5.65M	4.94M	85.46M	120.52M	114.53M	50.42M	5.94M	31.35M	34.17M	30.82M	15.63M	2.25M	81.40M	20.12M
Note receivable - long term	—	—	—	1.53M	1.07M	812.30K	24.92M	1.08M	1.72M	2.08M	23.28M	22.74M	22.25M	2.73M	2.25M	1.98M	1.63M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	848.86K	41.54M	0	0	0	0	0	0	0	0	0
Other investments	6.21M	6.20M	6.20M	4.12M	3.87M	84.64M	94.75M	71.91M	48.70M	3.86M	8.07M	11.43M	8.56M	12.90M	0	79.41M	18.49M
Net property/plant/equipment	1.17B	1.47B	1.49B	1.50B	1.37B	1.15B	1.17B	1.19B	2.11B	1.93B	1.90B	1.88B	1.87B	1.86B	1.62B	1.62B	1.62B
Gross property/plant/equipment	1.46B	1.78B	1.82B	1.85B	1.72B	1.50B	1.58B	1.63B	2.63B	2.51B	2.54B	2.60B	2.63B	2.68B	2.52B	2.57B	2.62B
Deferred tax assets	10.52M	826.73K	214.02K	385.56K	1.70M	6.82M	7.41M	1.09M	22.07M	23.96M	34.50M	46.25M	50.54M	49.47M	56.90M	66.79M	25.57M
Net intangible assets	112.38M	9.30M	11.83M	11.54M	10.91M	1.05M	1.08M	507.39K	71.87M	71.53M	71.38M	79.30M	79.04M	77.64M	75.77M	73.96M	71.96M
Goodwill, net	111.41M	7.98M	9.20M	9.20M	9.20M	—	—	0	70.70M	70.70M	70.70M	70.70M	70.70M	70.70M	70.70M	70.70M	70.70M
Other intangibles, net	970.30K	1.32M	2.63M	2.34M	1.71M	—	—	507.39K	1.17M	832.79K	683.00K	8.60M	8.34M	6.94M	5.07M	3.26M	1.26M
Other long term assets, total	0	0	0	17.46M	22.80M	68.98M	36.79M	77.60M	85.71M	82.35M	56.35M	63.54M	67.04M	90.69M	96.41M	94.25M	78.27M
Short term debt	122.94M	113.19M	277.79M	155.07M	180.95M	293.89M	318.53M	409.72M	561.10M	469.64M	380.08M	689.35M	846.36M	618.11M	259.95M	286.34M	279.42M
Current portion of LT debt and capital leases	33.37M	25.00M	30.00M	6.33M	10.42M	124.38M	60.42M	80.42M	85.42M	60.00M	60.00M	71.80M	61.23M	40.66M	29.14M	22.33M	3.23M
Short term debt excl. current portion of LT debt	89.58M	88.19M	247.79M	148.74M	170.53M	169.51M	258.11M	329.30M	475.68M	409.64M	320.08M	617.55M	785.13M	577.45M	230.80M	264.01M	276.19M
Accounts payable	68.92M	231.83M	222.43M	46.89M	32.06M	33.34M	31.28M	29.58M	41.96M	51.71M	53.12M	55.94M	49.54M	37.13M	40.87M	26.74M	28.61M
Income tax payable	14.72M	24.80M	28.45M	15.85M	17.64M	7.24M	5.09M	2.34M	2.92M	—	—	—	—	—	—	—	—
Long term debt	209.49M	183.19M	97.66M	61.99M	106.52M	164.58M	106.25M	227.92M	254.58M	180.00M	120.00M	64.87M	88.83M	134.67M	285.19M	299.35M	306.62M
Long term debt excl. lease liabilities	209.49M	183.19M	97.66M	61.99M	106.52M	164.58M	106.25M	227.92M	254.58M	180.00M	120.00M	64.87M	88.83M	134.67M	285.19M	299.35M	306.62M
Total equity	821.36M	1.08B	1.13B	1.22B	1.04B	1.33B	1.31B	1.30B	1.71B	1.64B	1.40B	1.14B	1.05B	1.17B	1.36B	1.20B	1.26B
Shareholders' equity	670.15M	921.01M	941.68M	994.16M	1.04B	1.33B	1.31B	1.30B	1.71B	1.57B	1.40B	1.14B	1.05B	1.17B	1.27B	1.20B	1.26B
Common equity, total	670.15M	921.01M	941.68M	994.16M	1.04B	1.33B	1.31B	1.30B	1.71B	1.57B	1.40B	1.14B	1.05B	1.17B	1.27B	1.20B	1.26B
Other common equity	613.12M	863.97M	884.42M	936.89M	975.32M	1.14B	1.14B	1.14B	1.10B	1.10B	1.10B	1.11B	1.10B	1.11B	1.31B	1.31B	1.31B
Total debt	332.43M	296.37M	375.45M	217.06M	287.46M	458.48M	424.78M	637.64M	815.68M	649.64M	500.08M	754.22M	935.18M	752.78M	545.13M	585.70M	586.03M
Net debt	318.70M	278.75M	362.29M	203.97M	270.91M	159.70M	241.89M	336.12M	725.62M	618.98M	494.86M	748.41M	930.43M	747.24M	508.39M	578.22M	577.89M
Change in accounts receivable	-13.60M	-29.04M	-7.85M	80.92M	-64.59M	0	4.95M	—	7.00M	-26.49M	61.01M	249.00K	2.87M	-1.32M	-3.45M	10.44M	-41.17M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	39.11M	32.25M	-27.52M	40.32M	26.24M	—	—	—	20.33M	222.44K	16.43M	-1.70M	9.22M	-870.00K	12.72M	-21.85M	4.52M
Change in other assets/liabilities	0	0	0	0	0	-61.11M	-6.60M	-29.97M	33.02M	14.76M	8.35M	2.79M	10.13M	35.30M	14.97M	33.64M	13.71M
Sale of fixed assets & businesses	129.68K	401.58K	748.87K	3.03M	10.00M	242.62M	27.03M	1.43M	—	788.29K	163.94M	534.00K	61.00K	560.00K	208.48M	142.79M	448.00K
Purchase/sale of investments, net	-109.70M	0	-1.22M	42.15M	864.37K	-118.31M	-38.56M	-32.53M	185.69M	103.17M	140.00K	0	-7.00K	-1.25M	-81.00K	1.31M	69.94M
Sale/maturity of investments	0	0	0	42.15M	864.37K	0	11.45M	3.50M	185.69M	103.19M	140.00K	0	—	—	—	1.31M	69.94M
Purchase of investments	-109.70M	0	-1.22M	0	0	-118.31M	-50.01M	-36.03M	0	-28.00K	0	0	-7.00K	-1.25M	-81.00K	0	-6.00K
Other investing cash flow items, total	80.06M	0	-60.00M	-5.60M	0	-77.84M	-25.00M	22.86M	113.92K	88.93M	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-81.09M	-36.06M	70.72M	-158.46M	70.40M	171.01M	-33.70M	212.86M	141.24M	-166.04M	-149.57M	249.53M	182.34M	-180.87M	-233.64M	29.09M	-8.49M
Issuance/retirement of long term debt	-81.09M	-36.06M	70.72M	-59.47M	70.81M	172.03M	-122.30M	212.86M	24.28M	-100.00M	-60.00M	-47.95M	14.76M	26.81M	108.71M	-4.12M	-20.67M
Issuance/retirement of short term debt	—	—	—	-98.99M	-415.44K	-1.02M	88.60M	—	116.96M	-66.04M	-89.57M	297.48M	167.57M	-207.68M	-342.35M	33.21M	12.18M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-7.62M	-5.67M	-8.67M	-8.67M	-8.67M	-15.63M	-26.54M	-13.44M	-4.48M	-4.99M	-2.50M	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800