Shri Vasuprada Plantations Ltd
NSE: BSE: 538092
₹95.60
(0.63%)
Mon, 30 Mar 2026, 03:47 am
Market Cap791.99M
PE Ratio370.11
Dividend0
Consumer Non-Durables
Food: Specialty/Candy
24.5KShri Vasuprada Plantations Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 671.21M | 714.68M | 694.90M | 742.33M | 853.62M | 873.45M | 879.31M | 1.00B | 941.29M | 1.06B | 1.00B | 918.78M | 1.07B | 1.22B | 1.14B | 1.08B | 1.32B |
| Gross profit | 78.66M | 145.04M | 115.87M | 162.10M | 171.45M | 101.86M | 79.10M | 47.18M | -40.83M | -35.37M | -95.29M | -124.62M | 50.31M | 22.54M | -61.03M | -70.14M | 95.01M |
| Operating expenses (excl. COGS) | -27.54M | -35.32M | -31.29M | -78.45M | -89.66M | -120.03M | -98.98M | -105.86M | -116.50M | -88.95M | -77.66M | -62.52M | -67.46M | -80.14M | -85.95M | -90.30M | -104.25M |
| Selling/general/admin expenses, total | — | — | — | -76.18M | -84.59M | -111.07M | -92.20M | -96.93M | -105.12M | -81.15M | -69.64M | -60.11M | -64.52M | -77.28M | -82.55M | -84.33M | -100.49M |
| Research & development | — | — | -175.21K | -361.51K | -295.27K | -353.50K | -414.40K | -442.78K | -567.94K | -653.28K | -877.62K | -1.00M | -836.00K | -688.00K | -997.00K | -2.10M | -1.82M |
| Selling/general/admin expenses, other | — | — | — | -75.82M | -84.30M | -110.72M | -91.79M | -96.48M | -104.55M | -80.50M | -69.64M | -59.11M | -63.69M | -76.60M | -81.56M | -82.23M | -98.67M |
| Other operating expenses, total | -27.54M | -35.32M | -31.29M | -2.27M | -5.06M | -8.96M | -6.78M | -8.94M | -11.38M | -7.80M | -8.02M | -2.41M | -2.94M | -2.86M | -3.40M | -5.97M | -3.75M |
| Operating income | 51.12M | 109.73M | 84.58M | 83.65M | 81.79M | -18.16M | -19.87M | -58.68M | -157.32M | -124.32M | -172.95M | -187.15M | -17.15M | -57.60M | -146.99M | -160.44M | -9.24M |
| Non-operating income, total | -15.65M | -17.43M | -24.71M | 29.33M | -6.23M | -12.54M | 41.89M | 61.61M | -11.23M | -38.60M | 2.28M | -68.68M | -98.47M | -101.68M | 23.54M | 81.78M | 78.90M |
| Interest expense, net of interest capitalized | -33.68M | -41.83M | -42.01M | -40.66M | -31.27M | -43.90M | -41.95M | -56.38M | -79.11M | -80.98M | -68.01M | -72.51M | -96.18M | -107.66M | -82.52M | -61.09M | -61.66M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.46M | 1.40M | 737.00K | 754.00K | 622.00K | 915.00K | 752.00K | 763.00K | 503.00K |
| Non-operating income, excl. interest expenses | 18.42M | 28.17M | 17.61M | 70.14M | 25.18M | 39.10M | 83.04M | 117.11M | 70.05M | 52.14M | 71.03M | 9.45M | -4.72M | 1.49M | 110.89M | 146.77M | 27.42M |
| Non-operating interest income | 0 | 0 | 2.99M | 2.63M | 2.84M | 18.10M | 34.82M | 32.67M | 20.01M | 16.89M | 6.56M | 1.47M | 1.14M | 4.11M | 6.37M | 13.11M | 6.66M |
| Miscellaneous non-operating expense | 18.42M | 28.17M | 14.62M | 67.51M | 22.34M | 21.00M | 48.22M | 84.43M | 50.33M | 35.24M | 64.47M | 7.98M | -5.87M | -2.61M | 104.52M | 133.66M | 20.77M |
| Unusual income/expense | -388.04K | -3.77M | -302.21K | -153.63K | -129.05K | -7.75M | 786.63K | 891.78K | -2.17M | -9.76M | -741.00K | -5.62M | 2.43M | 4.49M | -4.83M | -3.90M | 113.14M |
| Pretax income | 35.47M | 92.30M | 59.87M | 112.98M | 75.56M | -30.71M | 22.01M | 2.93M | -168.55M | -162.93M | -170.67M | -255.82M | -115.62M | -159.28M | -123.44M | -78.66M | 69.66M |
| Taxes | -8.78M | -15.79M | -3.31M | -13.32M | -11.49M | -31.70M | -1.35M | -8.52M | 24.84M | 19.34M | 11.68M | 13.05M | 20.01M | 11.10M | 15.69M | 12.81M | -8.70M |
| Non-controlling/minority interest | -8.83M | -10.14M | -25.98M | -39.71M | 0 | 0 | 0 | 0 | 0 | -368.85K | -2.28M | 0 | 0 | 0 | -230.00K | -449.00K | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.87M | 66.37M | 30.58M | 59.95M | 64.08M | -62.41M | 20.40M | -6.15M | -143.71M | -143.96M | -161.27M | -242.77M | -95.61M | -148.18M | -107.98M | -66.30M | 60.96M |
| Net income | 17.87M | 66.37M | 30.58M | 59.95M | 64.08M | -62.41M | 20.40M | -6.15M | -143.71M | -143.96M | -161.27M | -242.77M | -95.61M | -148.18M | -107.98M | -66.30M | 60.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 17.87M | 66.37M | 30.58M | 59.95M | 64.08M | -62.41M | 20.40M | -6.15M | -143.71M | -143.96M | -161.27M | -242.77M | -95.61M | -148.18M | -107.98M | -66.30M | 60.96M |
| Basic earnings per share (Basic EPS) | 3.62 | 13.35 | 6.15 | 12.06 | 10.14 | -9.88 | 3.22 | -0.97 | -22.73 | -22.77 | -25.51 | -38.41 | -15.13 | -32.97 | -13.03 | -8 | 7.36 |
| Diluted earnings per share (Diluted EPS) | 3.62 | 13.35 | 6.15 | 12.06 | 10.14 | -9.88 | 3.22 | -0.97 | -22.73 | -22.77 | -25.51 | -38.41 | -15.13 | -32.97 | -13.03 | -8 | 7.36 |
| EBITDA | 74.26M | 133.40M | 108.82M | 108.02M | 106.31M | 16.64M | 20.29M | -15.94M | -71.22M | -45.83M | -97.70M | -112.83M | 55.51M | 21.44M | -67.33M | -85.55M | 55.32M |
| EBIT | 51.12M | 109.73M | 84.58M | 83.65M | 81.79M | -18.16M | -19.87M | -58.68M | -157.32M | -124.32M | -172.95M | -187.15M | -17.15M | -57.60M | -146.99M | -160.44M | -9.24M |
| Total operating expenses | -620.09M | -604.96M | -610.32M | -658.68M | -771.83M | -891.61M | -899.18M | -1.06B | -1.10B | -1.19B | -1.18B | -1.11B | -1.09B | -1.28B | -1.29B | -1.24B | -1.33B |
| Prepaid expenses | 13.69M | 21.09M | 28.98M | 22.96M | 31.46M | 2.41M | 2.45M | 2.63M | 3.24M | 2.59M | 2.79M | 2.64M | 3.72M | 3.20M | 4.06M | 3.33M | 4.65M |
| Deferred income, current | — | — | — | — | — | 1.34M | — | — | 4.83M | 2.00M | 2.73M | 3.61M | 873.00K | 864.00K | 105.00K | 697.00K | 1.01M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.82M | 2.82M | 1.70M | 0 | 0 | 6.15M | 10.94M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 9.10M | 4.33M | 3.29M | 4.26M | 3.67M | 10.62M | 630.26K | 1.48M | 195.51M | 180.07M | 173.09M | 165.06M | 149.76M | 144.73M | 134.45M | 129.87M | 100.65M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 151.20M | 160.64M | 186.62M | 226.34M | 0 | 0 | 0 | 0 | 0 | 74.05M | 0 | 0 | 0 | 0 | 94.52M | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.62M | -5.67M | -8.67M | -8.67M | -8.67M | -15.63M | -26.54M | -13.44M | -4.48M | -4.99M | -2.50M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800