Shriram Pistons & Rings Ltd
NSE: SHRIPISTON BSE: 544344
₹4333
-4.30 (0.10%)
Sat, 24 Oct 2026, 05:51 am
Market Cap (in Cr)20119.12
PE Ratio33.87
Dividend0.23
Producer Manufacturing
Auto Parts: OEM
24.5KShriram Pistons & Rings Financials
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 12.35B | 13.82B | 14.51B | 17.16B | 19.41B | 15.95B | 15.86B | 20.58B | 26.00B | 30.79B | 35.41B |
| Gross profit | 2.38B | 2.96B | 3.32B | 3.88B | 3.96B | 2.60B | 2.81B | 4.14B | 5.92B | 8.05B | 8.67B |
| Operating expenses (excl. COGS) | -1.53B | -1.64B | -1.75B | -1.95B | -1.99B | -1.88B | -1.75B | -2.14B | -2.33B | -2.75B | -2.53B |
| Selling/general/admin expenses, total | -1.51B | -1.63B | -1.74B | -1.94B | -2.02B | -1.88B | -1.73B | -2.13B | -2.31B | -2.73B | -2.60B |
| Research & development | -149.02M | -121.08M | -143.35M | -177.69M | -185.87M | -177.90M | -165.85M | -203.53M | -211.05M | -226.85M | -243.59M |
| Selling/general/admin expenses, other | -1.37B | -1.51B | -1.59B | -1.76B | -1.83B | -1.70B | -1.56B | -1.93B | -2.10B | -2.50B | -2.36B |
| Other operating expenses, total | -18.32M | -14.63M | -16.21M | -10.85M | 31.17M | -8.03M | -17.53M | -8.05M | -23.53M | -20.71M | 70.89M |
| Operating income | 850.05M | 1.32B | 1.57B | 1.93B | 1.97B | 713.30M | 1.07B | 2.00B | 3.59B | 5.30B | 6.14B |
| Non-operating income, total | -57.44M | -6.47M | 142.80M | 173.93M | 120.41M | 150.87M | 133.30M | 200.77M | 338.57M | 593.56M | 680.91M |
| Interest expense, net of interest capitalized | -320.42M | -260.30M | -204.12M | -164.19M | -139.19M | -123.79M | -125.62M | -114.23M | -192.90M | -304.57M | -341.48M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 262.98M | 236.71M | 334.51M | 328.16M | 251.85M | 273.47M | 258.92M | 315.00M | 531.47M | 898.13M | 1.02B |
| Non-operating interest income | 52.69M | 63.30M | 125.05M | 120.86M | 132.44M | 60.47M | 91.49M | 138.54M | 326.85M | 660.87M | 824.96M |
| Miscellaneous non-operating expense | 210.29M | 36.62M | 209.46M | 207.30M | 119.41M | 213.00M | 167.43M | 176.46M | 204.62M | 237.26M | 197.43M |
| Unusual income/expense | — | 17.12M | 12.41M | 9.96M | 7.75M | 1.19M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 792.61M | 1.31B | 1.71B | 2.11B | 2.09B | 864.17M | 1.20B | 2.20B | 3.93B | 5.89B | 6.82B |
| Taxes | -219.43M | -394.90M | -527.83M | -719.56M | -707.88M | -133.80M | -312.25M | -566.41M | -991.40M | -1.50B | -1.66B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.20M | 38.91M | -88.76M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 573.18M | 916.33M | 1.18B | 1.39B | 1.38B | 730.37M | 887.51M | 1.64B | 2.93B | 4.43B | 5.07B |
| Net income | 573.18M | 916.33M | 1.18B | 1.39B | 1.38B | 730.37M | 887.51M | 1.64B | 2.93B | 4.43B | 5.07B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 573.18M | 916.33M | 1.18B | 1.39B | 1.38B | 730.37M | 887.51M | 1.64B | 2.93B | 4.43B | 5.07B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.81B | 2.25B | 2.47B | 2.84B | 2.92B | 1.74B | 2.09B | 3.02B | 4.54B | 6.37B | 7.33B |
| EBIT | 850.05M | 1.32B | 1.57B | 1.93B | 1.97B | 713.30M | 1.07B | 2.00B | 3.59B | 5.30B | 6.14B |
| Total operating expenses | -11.50B | -12.51B | -12.94B | -15.23B | -17.43B | -15.24B | -14.79B | -18.58B | -22.41B | -25.49B | -29.27B |
| Prepaid expenses | 31.15M | 42.31M | 43.95M | 48.43M | 53.46M | 66.16M | 78.77M | 78.69M | 43.61M | 56.22M | 173.56M |
| Deferred income, current | 54.00M | 16.17M | 35.24M | 20.14M | 30.19M | 121.38M | 103.34M | 62.27M | 139.62M | 121.10M | 120.08M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 236.20M | 201.10M | 193.44M | 260.87M | 260.87M | 238.54M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 532.36M | 513.59M | 558.00M | 519.17M | 319.40M | 201.62M | 350.98M | 330.88M | 301.87M | 373.47M | 603.74M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449.81M | 948.79M | 1.04B |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | -92.63M | -107.72M | -134.65M | -215.44M | -269.74M | -331.00M | -134.25M | -132.15M | -308.35M | -330.37M | -440.50M |
| Preferred dividends paid | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
