Simmonds Marshall Ltd

NSE: BSE: 507998

₹150.05

(0.87%)

Wed, 04 Mar 2026, 03:58 pm

MTF 5xInvest in Simmonds Marshall Ltd with 5x Leverage Buy with MTF

Market Cap1.68B

PE Ratio12.66

Dividend0

Producer Manufacturing

Metal Fabrication

24.5K

Simmonds Marshall Financials

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	238.42M	300.34M	326.84M	481.14M	711.64M	934.20M	977.58M	1.11B	1.42B	1.43B	1.54B	1.87B	1.94B	1.51B	1.34B	1.57B	1.86B	1.92B	2.07B
Gross profit	43.33M	62.54M	48.45M	121.69M	205.40M	230.81M	177.99M	200.43M	270.29M	224.91M	255.63M	307.69M	276.88M	91.98M	13.00M	139.90M	168.87M	218.19M	298.74M
Operating expenses (excl. COGS)	-5.30M	-5.49M	-5.07M	-35.22M	-57.35M	-71.81M	-82.23M	-87.19M	-129.55M	-116.64M	-130.00M	-140.52M	-171.40M	-146.34M	-114.50M	-107.44M	-119.66M	-121.31M	-133.03M
Selling/general/admin expenses, total	—	—	—	-35.22M	-57.35M	-69.75M	-79.75M	-86.60M	-122.95M	-130.36M	-128.18M	-139.04M	-170.46M	-144.73M	-113.95M	-106.26M	-117.12M	-119.95M	-130.04M
Research & development	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	-35.22M	-57.35M	-69.75M	-79.75M	-86.60M	-122.95M	-130.36M	-128.18M	-139.04M	-170.46M	-144.73M	-113.95M	-106.26M	-117.12M	-119.95M	-130.04M
Other operating expenses, total	-5.30M	-5.49M	-5.07M	0	0	-2.06M	-2.48M	-593.00K	-6.60M	13.72M	-1.82M	-1.47M	-949.00K	-1.62M	-545.00K	-1.18M	-2.54M	-1.36M	-2.99M
Operating income	38.03M	57.05M	43.38M	86.47M	148.05M	159.00M	95.76M	113.23M	140.74M	108.27M	125.64M	167.17M	105.48M	-54.36M	-101.50M	32.46M	49.21M	96.88M	165.72M
Non-operating income, total	-6.84M	-11.99M	-17.76M	-16.72M	-20.50M	-38.87M	-44.49M	-42.58M	-29.18M	-30.84M	-28.62M	-25.97M	-27.92M	-52.16M	-77.88M	-81.44M	-76.04M	-64.68M	-75.87M
Interest expense, net of interest capitalized	-8.20M	-13.59M	-21.16M	-19.53M	-20.22M	-34.35M	-39.51M	-33.11M	-39.69M	-38.25M	-28.57M	-32.93M	-36.42M	-49.35M	-80.66M	-88.02M	-90.06M	-90.59M	-87.28M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.36M	1.60M	-2.10M	2.81M	-276.84K	-1.89M	-360.00K	-7.12M	12.95M	7.43M	-54.00K	6.96M	8.50M	-2.81M	2.22M	5.95M	523.00K	10.72M	10.50M
Non-operating interest income	130.98K	267.92K	311.80K	169.55K	630.11K	1.15M	1.97M	1.82M	1.81M	2.05M	1.56M	1.52M	1.34M	2.24M	2.70M	405.00K	2.35M	2.17M	1.88M
Miscellaneous non-operating expense	1.23M	1.34M	-2.42M	2.64M	-906.95K	-3.04M	-2.33M	-8.93M	11.14M	5.38M	-1.62M	5.43M	7.16M	-5.05M	-481.00K	5.55M	-1.83M	8.55M	8.62M
Unusual income/expense	—	—	5.51M	—	—	-2.64M	-4.62M	-2.36M	-2.44M	-13.00K	—	—	—	0	564.00K	620.00K	13.49M	15.19M	911.00K
Pretax income	31.19M	45.06M	25.62M	69.75M	127.55M	120.12M	51.28M	70.65M	111.56M	77.43M	97.01M	141.20M	77.56M	-106.53M	-179.38M	-48.98M	-26.84M	32.20M	89.85M
Taxes	-10.79M	-16.21M	-8.96M	-24.48M	-42.29M	-41.81M	-17.63M	-26.51M	-40.27M	-28.04M	-33.62M	-44.66M	-19.89M	29.39M	364.00K	158.00K	-702.00K	-364.00K	-264.00K
Non-controlling/minority interest	0	0	0	0	0	-10.00K	-8.00K	-20.00K	-15.00K	-15.00K	-23.00K	-24.00K	-4.00K	51.00K	10.00K	22.00K	-12.00K	-8.00K	-8.00K
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	20.40M	28.85M	16.66M	0	0	79.25M	35.03M	46.07M	74.18M	47.20M	63.54M	100.07M	58.62M	-77.52M	-178.74M	-48.05M	-27.09M	32.63M	89.58M
Net income	20.40M	28.85M	16.66M	0	0	79.25M	35.03M	46.07M	74.18M	47.20M	63.54M	100.07M	58.62M	-77.52M	-178.74M	-48.05M	-27.09M	32.63M	89.58M
Dilution adjustment	0	0	0	45.27M	85.25M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	20.40M	28.85M	16.66M	45.27M	85.25M	79.25M	35.03M	46.07M	74.18M	47.20M	63.54M	100.07M	58.62M	-77.52M	-178.74M	-48.05M	-27.09M	32.63M	89.58M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	42.48M	63.31M	51.10M	97.85M	161.15M	175.48M	115.09M	134.54M	179.16M	152.94M	166.66M	207.54M	151.24M	359.00K	-35.21M	105.78M	118.57M	169.95M	242.51M
EBIT	38.03M	57.05M	43.38M	86.47M	148.05M	159.00M	95.76M	113.23M	140.74M	108.27M	125.64M	167.17M	105.48M	-54.36M	-101.50M	32.46M	49.21M	96.88M	165.72M
Total operating expenses	-200.39M	-243.29M	-283.46M	-394.67M	-563.60M	-775.20M	-881.82M	-995.19M	-1.28B	-1.32B	-1.42B	-1.70B	-1.83B	-1.56B	-1.44B	-1.54B	-1.81B	-1.82B	-1.91B
Prepaid expenses	19.10M	31.36M	37.32M	56.40M	95.88M	5.96M	2.47M	2.96M	3.82M	4.00M	5.77M	6.70M	6.36M	9.73M	8.25M	7.90M	12.11M	12.05M	12.20M
Deferred income, current	—	—	—	—	—	—	—	1.04M	—	972.00K	970.00K	471.00K	661.00K	1.00M	1.43M	731.00K	2.36M	2.42M	3.54M
Capital and operating lease obligations	—	847.49K	3.93M	3.26M	0	0	0	0	0	0	0	0	0	369.75M	369.75M	367.00M	363.96M	360.61M	356.90M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	4.66M	7.17M	10.63M	11.61M	12.15M	16.38M	21.39M	25.71M	27.32M	23.73M	22.68M	20.07M	16.91M	—	—	—	—	—	—
Deferred income, non-current	0	0	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	0	0
Minority interest	0	0	0	0	0	410.00K	954.00K	974.00K	988.00K	1.00M	1.02M	1.05M	1.05M	1.00M	993.00K	971.00K	983.00K	991.00K	999.00K
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-5.67M	0	-4.20M	-2.52M	-4.48M	-5.60M	-5.60M	-6.55M	-6.55M	-13.48M	0	-6.74M	-9.45M	-6.75M	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800