Simmonds Marshall Ltd logo

Simmonds Marshall Ltd

NSE: BSE: 507998

₹218.85

-5.75 (2.56%)

Fri, 23 Oct 2026, 00:52 pm

mtf coin illustrationMTF 5xInvest in Simmonds Marshall Ltd with 5x LeverageBuy with MTFpremium button ring illustration
Market Cap (in Cr)251.55
PE Ratio14.96
Dividend0.36
Producer ManufacturingProducer Manufacturing
Metal FabricationMetal Fabrication
24.5K24.5K

Simmonds Marshall Balance Sheet

Income StatementBalance SheetCashflow
ParticularsMar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Interest expense on debt-8.20M-13.59M-21.16M-19.53M-20.22M-34.35M-39.51M-33.11M-39.69M-38.25M-28.57M-32.93M-36.42M-49.35M-80.66M-88.02M-90.06M-90.59M-87.28M
Pretax equity in earnings———000————2.25M———————0
Equity in earnings00000949.00K1.39M1.95M2.92M-2.18M175.00K3.55M965.00K-430.00K266.00K756.00K464.00K808.00K0
Total assets195.76M321.29M363.72M439.20M632.28M785.32M803.10M844.34M1.06B997.62M1.11B1.23B1.41B1.40B1.77B1.65B1.66B1.61B1.74B
Total current assets165.86M236.26M254.57M322.71M497.89M544.75M558.16M584.60M767.22M734.48M804.77M926.11M1.08B889.91M885.80M820.64M898.87M817.51M958.25M
Cash and short term investments7.82M14.35M5.68M13.94M36.86M55.19M57.99M54.50M59.48M57.51M29.49M12.62M7.21M10.60M5.81M3.40M3.23M1.45M1.53M
Cash & equivalents3.99M4.69M3.26M5.84M22.86M29.59M33.99M54.50M59.48M57.51M29.49M12.62M7.21M10.60M5.81M3.40M3.23M1.45M1.53M
Short term investments3.83M9.66M2.42M8.10M14.00M25.60M24.00M000000000000
Total receivables, net58.50M88.37M87.86M131.09M190.80M259.02M258.07M279.82M363.47M352.03M401.12M501.89M412.87M201.38M283.24M268.83M252.44M228.49M308.94M
Accounts receivable - trade, net49.77M77.94M81.86M122.22M170.21M248.87M244.71M271.59M344.14M341.74M396.74M495.71M404.09M191.36M272.75M262.96M251.54M226.40M305.01M
Other receivables8.73M10.44M6.00M8.88M20.60M10.15M13.35M8.24M19.33M10.29M4.38M6.18M8.78M10.02M10.49M5.88M895.00K2.09M3.93M
Total inventory78.71M100.33M121.77M121.26M174.30M221.44M239.64M246.63M340.41M312.29M353.01M404.89M634.41M652.26M573.30M533.12M619.22M561.68M619.11M
Other current assets, total1.73M1.85M1.93M4.16K45.17K3.14M0679.00K40.00K8.66M15.38M021.99M15.94M15.20M7.38M11.88M13.84M16.48M
Total non-current assets29.90M85.03M109.15M116.49M134.39M240.56M244.94M259.74M288.08M263.14M306.30M306.56M325.30M509.05M887.79M830.22M765.90M790.51M784.43M
Long term investments1.28M1.28M1.28M1.28M1.28M3.60M4.08M4.77M6.47M11.98M1.81M1.18M2.61M2.19M1.98M2.52M2.94M221.00K162.00K
Note receivable - long term—————2.32M2.80M3.49M1.66M10.86M528.00K366.00K832.00K843.00K363.00K155.00K104.00K121.00K62.00K
Investments in unconsolidated subsidiaries0001.18M1.18M1.18M1.18M1.18M4.71M1.02M1.18M713.00K1.68M1.25M1.51M2.27M2.73M00
Other investments1.28M1.28M1.28M100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K
Net property/plant/equipment28.62M83.75M107.87M115.21M132.57M202.78M203.71M223.55M233.41M212.87M258.95M260.50M279.16M420.65M808.57M749.50M690.72M719.74M717.88M
Gross property/plant/equipment79.83M141.21M172.18M190.88M221.33M306.77M323.66M362.18M403.17M410.48M292.25M331.64M391.07M581.52M1.00B987.67M980.19M1.06B1.12B
Deferred tax assets————541.09K—23.00K01.77M—3.38M——17.93M18.13M18.29M17.59M17.22M16.96M
Net intangible assets0000027.99M25.06M20.72M35.70M25.00M33.66M33.86M37.29M33.31M29.27M28.47M28.92M30.21M30.77M
Goodwill, net———0026.32M23.39M20.72M18.70M15.37M26.73M26.73M26.73M26.73M26.73M26.73M26.73M26.73M26.73M
Other intangibles, net———001.67M1.67M017.00M9.63M6.93M7.13M10.56M6.58M2.54M1.74M2.19M3.48M4.04M
Other long term assets, total000003.85M6.37M9.78M10.04M12.63M11.67M10.95M6.03M34.97M29.59M31.32M25.67M23.11M18.60M
Short term debt7.98M14.04M22.13M79.24M155.02M184.23M187.75M164.10M190.05M196.17M185.22M181.02M254.09M304.75M324.30M316.73M322.80M308.15M294.72M
Current portion of LT debt and capital leases————18.14M17.30M22.21M16.38M29.85M32.74M31.92M36.55M28.57M44.07M55.60M52.02M60.47M54.39M37.29M
Short term debt excl. current portion of LT debt7.98M14.04M22.13M79.24M136.88M166.93M165.53M147.72M160.21M163.44M153.30M144.47M225.52M260.67M268.70M264.71M262.33M253.77M257.43M
Accounts payable32.95M46.02M33.57M63.75M75.87M106.45M91.46M105.76M164.85M132.03M194.72M279.49M309.21M269.85M364.97M319.79M392.40M301.02M358.44M
Income tax payable20.29M32.00M37.50M61.00M103.30M1.59M9.75M11.45M7.91M11.53M500.00K————————
Long term debt67.10M132.40M151.49M57.84M43.10M133.91M138.40M142.57M159.56M127.45M132.09M97.04M119.47M168.62M588.68M571.69M517.26M534.16M535.06M
Long term debt excl. lease liabilities67.10M131.55M147.56M54.57M43.10M133.91M138.40M142.57M159.56M127.45M132.09M97.04M119.47M168.62M588.68M571.69M517.26M534.16M535.06M
Total equity61.26M84.44M98.15M154.00M231.83M304.03M332.33M369.92M435.95M474.90M542.07M631.44M676.42M583.66M401.92M349.40M326.27M360.03M440.76M
Shareholders' equity61.26M84.44M98.15M154.00M231.83M303.62M331.38M368.95M434.96M473.90M541.05M630.39M675.37M582.66M400.92M348.43M325.29M359.04M439.76M
Common equity, total61.26M84.44M98.15M154.00M231.83M303.62M331.38M368.95M434.96M473.90M541.05M630.39M675.37M582.66M400.92M348.43M325.29M359.04M439.76M
Other common equity40.26M63.44M77.15M116.20M194.03M265.82M293.58M48.00M53.00M53.00M49.33M45.31M41.12M32.73M29.73M25.29M29.22M30.35M21.50M
Total debt75.08M146.44M173.62M137.08M198.13M318.14M326.15M306.67M349.62M323.62M317.31M278.06M373.56M473.36M912.99M888.42M840.07M842.32M829.78M
Net debt——167.94M123.14M161.26M262.95M268.16M252.16M290.13M266.12M287.82M265.43M366.35M462.76M907.17M885.02M836.84M840.86M828.25M
Change in accounts receivable-16.16M-30.00M437.05K-41.31M-59.75M-63.43M4.16M-26.87M-72.55M2.40M-54.63M-80.43M52.13M178.41M-88.55M12.58M14.62M20.47M-78.02M
Change in taxes payable———————————————————
Change in accounts payable12.85M11.85M-5.46M29.40M9.30M39.55M-16.55M7.92M110.28M-49.50M47.44M83.29M24.74M-21.66M96.92M-31.82M84.20M-84.15M55.52M
Change in other assets/liabilities00000—-2.27M2.57M-7.56M-5.86M6.22M-5.09M5.44M9.80M3.32M16.30M-3.29M-2.48M10.17M
Sale of fixed assets & businesses24.83K0821.50K204.01K10.00K623.00K1.57M1.75M17.26M250.00K5.64M890.00K261.00K731.00K1.71M8.70M2.10M3.76M3.30M
Purchase/sale of investments, net———0000000010.33M9.51M-1.69M1.55M19.00K623.00K19.89M-100.00K
Sale/maturity of investments———0000000010.33M9.51M—1.55M19.00K623.00K19.89M0
Purchase of investments———000000000—-1.69M0000-100.00K
Other investing cash flow items, total00000000000000-2.00K0000
Issuance/retirement of debt, net10.34M71.36M27.18M-36.54M61.05M105.31M2.58M-13.14M29.48M-28.88M-4.68M-43.88M103.48M84.30M67.39M-21.90M-45.60M5.29M-9.18M
Issuance/retirement of long term debt10.34M71.36M27.18M-36.54M61.05M75.25M3.98M4.68M17.00M-32.11M5.46M-35.05M22.43M48.15M59.36M-17.90M-43.23M13.85M-12.84M
Issuance/retirement of short term debt—————30.05M-1.40M-17.81M12.48M3.23M-10.14M-8.82M81.05M36.15M8.03M-3.99M-2.38M-8.56M3.66M
Issuance/retirement of other debt——————————0————————
Total cash dividends paid-5.67M0-4.20M-2.52M-4.48M-5.60M-5.60M-6.55M-6.55M-13.48M0-6.74M-9.45M-6.75M00000
Other financing cash flow items, total-353.43K-441.79K-713.79K-428.27K0-1.64M-908.00K000000000000
pocketful logo lightpocketful logo dark
PricingBecome a Partner
search icon
/

No results for ''

Popular search

  • popular search iconSuzlon Energy Ltd
  • popular search iconIndian Railway Finance Corporation Ltd
  • popular search iconTata Motors Ltd
  • popular search iconTata Steel Ltd
  • popular search iconRail Vikas Nigam Ltd

Recent search

      Log In
      search icon

      No results for ‘’

        Popular search

        • popular search iconSuzlon Energy Ltd
        • popular search iconIndian Railway Finance Corporation Ltd
        • popular search iconTata Motors Ltd
        • popular search iconTata Steel Ltd
        • popular search iconRail Vikas Nigam Ltd
        • popular search iconReliance Industries Ltd
        pocketful logo lightpocketful logo dark
        • Pricing
        • Become a Partner
        Log In
        • home icon
        • arrow iconstocks
        • arrow iconsimmonds marshall ltd
        • arrow iconfinancials
        • arrow iconbalance sheet
        • Overview
        • Financials
        • Ratios
        • shareholding
        • Technical Analysis
        • Corporate Actions
        • Peer Comparison
        • About
        • Company History
        • Deals
        • News
        • FAQs

        Open Your Free Demat Account Now!

        Step into a world of zero fees and limitless opportunities!

        pocketful logo

        • Quick Links

          • Open Demat Account
          • Pocketful Web
          • Pocketful App
          • Pricing
          • Authorised Person
          • Pocketful Calculators
          • Compliance Links

        • Pages

          • Tools
          • Blogs
          • ETF Screener
          • IPO
          • ETF
          • Bonds
          • Index Heat Map

        • Products

          • Stocks
          • Commodity
          • Subscription
          • Free Stock Screener
          • Pocketful GPT
          • MTF
          • Mutual Funds

        • Company

          • About us
          • Contact us
          • Terms and Conditions
          • Policies & Procedures
          • Privacy Policy
          • Disclosure
          • Careers

        • Socials

          • Facebook iconFacebook
          • Twitter iconTwitter
          • Instagram iconInstagram
          • LinkedIn iconLinkedIn
          • Youtube iconYoutube

        2022-25 Pocketful. All rights reserved, Built with in India

        Version -5.76

        app image 1app image 2

        Stocks:

        AllABCDEFGHIJKLMNOPQRSTUVWXYZ

        Explore

        Calculators
        Popular Calculators
        Group Stocks
        Asset Management Companies
        Popular Stocks
        Indian Indices
        Sector Wise Stocks
        IPO
        Share Market
        Best MF Schemes
        Platforms
        Resources
        Gold Rates in Top Cities
        Silver Rates in Top Cities

        Others:

        NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

        Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800