Simplex Realty Ltd

NSE: BSE: 503229

₹123.55

(-4.52%)

Mon, 16 Mar 2026, 03:04 am

MTF 5xInvest in Simplex Realty Ltd with 5x Leverage Buy with MTF

Market Cap387.08M

PE Ratio0

Dividend0

Consumer Durables

Homebuilding

24.5K

Simplex Realty Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	3.14M	2.48M	767.75M	1.75B	301.11M	103.92M	63.94M	56.65M	350.34M	47.63M	285.15M	92.02M	164.81M	46.35M	90.17M	40.88M	19.85M	15.82M	17.65M	47.87M
Gross profit	-6.65M	-7.41M	755.80M	1.74B	285.02M	67.94M	30.63M	38.08M	128.99M	-32.01M	64.61M	-48.51M	-42.30M	-25.69M	-22.35M	-31.75M	-21.87M	-23.32M	-19.41M	-20.27M
Operating expenses (excl. COGS)	-12.59M	-14.14M	-476.32M	-644.64M	-67.63M	-11.61M	-17.65M	-17.33M	-13.54M	-19.84M	-29.36M	-94.21M	-28.63M	-42.63M	-15.43M	-12.63M	-13.77M	-19.98M	-24.47M	-28.56M
Selling/general/admin expenses, total	—	—	—	—	—	—	-6.60M	-6.94M	-14.46M	-18.75M	-28.77M	-92.37M	-26.69M	-41.69M	-14.48M	-11.68M	-12.82M	-19.03M	-23.54M	-27.47M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	—	—	-14.46M	-18.75M	-28.77M	-92.37M	-26.69M	-41.69M	-14.48M	-11.68M	-12.82M	-19.03M	-23.54M	-27.47M
Other operating expenses, total	-12.59M	-14.14M	-476.32M	-644.64M	-67.63M	-11.61M	-11.05M	-10.39M	920.43K	-1.09M	-591.64K	-1.83M	-1.93M	-940.93K	-944.97K	-944.03K	-946.00K	-944.00K	-928.00K	-1.10M
Operating income	-19.24M	-21.55M	279.49M	1.09B	217.40M	56.33M	12.99M	18.87M	115.45M	-51.85M	35.25M	-142.71M	-70.93M	-68.32M	-37.78M	-44.38M	-35.64M	-43.30M	-43.88M	-48.83M
Non-operating income, total	-615.34K	114.84K	-2.85M	-6.38M	-2.90M	-5.73M	4.90M	-1.88M	45.22M	64.46M	-14.79M	-3.39M	-7.79M	83.08M	43.77M	48.46M	56.60M	60.55M	109.13M	64.78M
Interest expense, net of interest capitalized	-4.36M	-6.25M	-5.97M	-120.01K	-7.17K	-23.91K	0	-1.88M	-3.26M	-5.96M	-29.44K	-3.04M	-1.09M	-5.74M	-3.29M	-2.03M	-995.00K	-315.00K	-14.00K	-6.25M
Interest capitalized	0	0	0	0	0	0	0	0	5.02M	5.26M	4.98M	4.36M	2.82M	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.75M	6.37M	3.13M	-6.26M	-2.89M	-5.70M	4.90M	-2.81K	48.46M	70.43M	69.17M	59.38M	58.89M	88.81M	46.67M	50.81M	57.65M	60.85M	109.08M	71.03M
Non-operating interest income	0	0	0	0	0	0	0	0	42.28M	57.29M	59.45M	50.90M	52.23M	52.05M	42.17M	42.11M	51.60M	54.27M	59.23M	51.98M
Miscellaneous non-operating expense	3.75M	6.37M	3.13M	-6.26M	-2.89M	-5.70M	4.90M	-2.81K	6.19M	13.15M	9.72M	8.48M	6.65M	59.77M	4.50M	8.71M	6.06M	6.59M	49.85M	19.05M
Unusual income/expense	—	—	—	—	—	—	—	—	22.21K	-17.67K	-83.93M	-59.73M	-65.58M	—	392.10K	-330.57K	-62.00K	14.00K	58.00K	0
Pretax income	-19.86M	-21.46M	303.86M	1.09B	234.98M	50.61M	17.88M	18.87M	160.67M	12.61M	20.46M	-86.37M	-78.72M	14.76M	5.99M	4.08M	20.96M	17.25M	65.25M	15.95M
Taxes	-12.98M	12.76M	-66.63M	-258.78M	-89.61M	-18.10M	-4.82M	-5.64M	-69.24M	-5.19M	-36.55M	25.52M	16.70M	-3.11M	-5.45M	569.22K	-6.66M	-4.25M	-13.45M	-2.79M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-32.83M	-8.70M	237.23M	826.83M	145.37M	31.17M	4.21M	13.23M	91.43M	7.42M	-21.49M	-60.85M	-62.02M	11.65M	3.36M	5.53M	17.73M	12.67M	51.11M	13.01M
Net income	-32.83M	-8.70M	237.23M	826.83M	145.37M	31.17M	4.21M	13.23M	91.43M	7.42M	-21.49M	-60.85M	-62.02M	11.65M	3.36M	5.53M	17.73M	12.67M	51.11M	13.01M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-32.83M	-8.70M	237.23M	826.83M	145.37M	31.17M	4.21M	13.23M	91.43M	7.42M	-21.49M	-60.85M	-62.02M	11.65M	3.36M	5.53M	17.73M	12.67M	51.11M	13.01M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-18.71M	-20.98M	280.22M	1.09B	218.57M	57.76M	14.65M	22.48M	117.20M	-49.09M	37.65M	-141.48M	-69.54M	-66.59M	-35.96M	-43.14M	-34.00M	-41.81M	-42.42M	-47.31M
EBIT	-19.24M	-21.55M	279.49M	1.09B	217.40M	56.33M	12.99M	20.75M	115.45M	-51.85M	35.25M	-142.71M	-70.93M	-68.32M	-37.78M	-44.38M	-35.64M	-43.30M	-43.88M	-48.83M
Total operating expenses	-22.38M	-24.03M	-488.26M	-660.53M	-83.72M	-47.59M	-50.96M	-37.78M	-234.89M	-99.48M	-249.90M	-234.73M	-235.73M	-114.67M	-127.95M	-85.26M	-55.49M	-59.12M	-61.52M	-96.70M
Prepaid expenses	—	—	—	—	—	—	—	—	117.07M	453.93K	455.28K	435.30K	362.03K	359.45K	278.42K	301.51K	1.34M	858.00K	1.17M	867.00K
Deferred income, current	—	—	—	—	—	—	—	—	12.82M	—	—	51.18K	211.10K	159.93K	173.78K	173.78K	43.00K	176.00K	264.00K	213.00K
Capital and operating lease obligations	659.92K	43.82K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	5.56M	2.78M	1.67M	2.91M	2.91M	110.40K	1.41M	751.68K	704.97K	836.24K	—	924.01K	683.30K	680.00K	907.00K	902.00K	500.00K
Deferred income, non-current	0	0	0	0	0	0	0	440.00K	0	0	0	190.27K	658.75K	359.73K	217.23K	43.44K	—	553.00K	609.00K	336.00K
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	-43.75M	-35.00M	-26.16M	-8.72M	-5.21M	-5.21M	-10.50M	-3.60M	-3.60M	-2.88M	0	0	0	0	-2.99M	-2.99M	-2.99M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800