Sky Gold & Diamonds Ltd

NSE: SKYGOLD BSE: 541967

₹1046.85

+3.80 (0.36%)

Wed, 28 Oct 2026, 10:41 pm

MTF 5xInvest in Sky Gold & Diamonds Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)16227.69

PE Ratio48.43

Dividend0

Consumer Durables

Other Consumer Specialties

24.5K

Sky Gold & Diamonds Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-25.52M	-29.45M	-29.77M	-28.50M	-34.21M	-59.07M	-60.94M	-63.90M	-80.20M	-108.12M	-205.36M	-443.67M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	264.86M	291.56M	348.63M	369.62M	662.42M	915.38M	1.09B	1.26B	1.75B	2.52B	5.87B	13.59B
Total current assets	258.83M	285.91M	338.00M	340.94M	621.42M	774.22M	839.54M	957.40M	1.22B	1.74B	4.57B	10.51B
Cash and short term investments	3.75M	1.90M	137.00K	1.51M	53.30M	12.74M	3.80M	4.10M	13.83M	183.82M	767.58M	1.75B
Cash & equivalents	3.75M	1.90M	137.00K	1.51M	53.30M	12.74M	3.80M	4.10M	13.83M	183.82M	133.58M	108.79M
Short term investments	0	0	0	0	0	0	0	0	0	0	634.00M	1.64B
Total receivables, net	209.96M	147.97M	328.40M	149.52M	315.53M	328.38M	485.88M	256.00M	449.29M	690.51M	1.12B	4.71B
Accounts receivable - trade, net	208.73M	146.23M	326.16M	144.98M	295.50M	302.89M	465.94M	234.40M	434.92M	670.34M	1.02B	4.52B
Other receivables	1.23M	1.74M	2.23M	4.54M	20.03M	25.50M	19.94M	21.60M	14.36M	20.17M	102.52M	188.30M
Total inventory	45.12M	136.01M	9.46M	189.88M	251.99M	423.28M	339.20M	683.20M	753.05M	852.54M	2.66B	4.01B
Other current assets, total	0	0	0	0	0	9.36M	7.64M	8.80M	2.46M	4.46M	4.29M	25.38M
Total non-current assets	6.02M	5.65M	10.63M	28.68M	41.00M	141.16M	250.71M	305.50M	532.88M	785.46M	1.30B	3.08B
Long term investments	0	0	0	15.99M	10.23M	110.24M	221.92M	252.30M	474.65M	707.08M	908.68M	1.09B
Note receivable - long term	—	—	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	15.99M	10.23M	110.24M	221.92M	252.30M	474.65M	707.08M	908.68M	1.09B
Net property/plant/equipment	6.02M	5.65M	10.44M	12.17M	29.90M	28.91M	26.92M	50.60M	57.30M	68.12M	368.61M	1.51B
Gross property/plant/equipment	9.52M	10.22M	18.04M	22.73M	43.83M	48.05M	50.73M	77.90M	92.22M	112.43M	443.67M	1.66B
Deferred tax assets	—	—	192.00K	519.00K	863.00K	2.02M	1.87M	2.60M	3.00M	—	9.41M	18.35M
Net intangible assets	0	0	0	0	0	0	0	0	178.00K	638.00K	536.00K	430.43M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	423.50M
Other intangibles, net	0	0	0	0	0	0	0	0	178.00K	638.00K	536.00K	6.93M
Other long term assets, total	0	0	0	0	0	0	0	0	734.00K	7.95M	8.36M	23.95M
Short term debt	159.73M	178.65M	211.43M	202.33M	518.26M	489.75M	585.69M	660.70M	743.29M	1.32B	3.04B	5.94B
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	22.82M	30.94M	91.62M	131.63M
Short term debt excl. current portion of LT debt	159.73M	178.65M	211.43M	202.33M	518.26M	489.75M	585.69M	660.70M	720.47M	1.29B	2.94B	5.81B
Accounts payable	1.16M	810.00K	2.15M	1.57M	274.00K	1.20M	10.44M	600.00K	14.08M	14.78M	43.33M	259.70M
Income tax payable	1.05M	1.26M	2.29M	1.80M	5.23M	1.49M	4.79M	0	13.96M	9.94M	14.30M	109.56M
Long term debt	29.50M	29.50M	29.50M	52.50M	0	0	0	71.80M	178.07M	148.19M	267.09M	364.95M
Long term debt excl. lease liabilities	29.50M	29.50M	29.50M	52.50M	0	0	0	71.80M	178.07M	148.19M	267.09M	364.95M
Total equity	71.50M	78.90M	99.15M	108.54M	134.81M	416.39M	474.57M	522.70M	767.37M	981.35M	2.44B	6.84B
Shareholders' equity	71.50M	78.90M	99.15M	108.54M	134.81M	416.39M	474.57M	522.70M	767.37M	981.35M	2.44B	6.84B
Common equity, total	71.50M	78.90M	99.15M	108.54M	134.81M	416.39M	474.57M	522.70M	767.37M	981.35M	2.44B	6.84B
Other common equity	0	0	0	0	0	0	0	0	75.66M	114.29M	153.83M	156.69M
Total debt	189.23M	208.15M	240.93M	254.83M	518.26M	489.75M	585.69M	732.50M	921.36M	1.46B	3.30B	6.30B
Net debt	185.49M	206.25M	240.79M	253.32M	464.96M	477.01M	581.89M	728.40M	907.52M	1.28B	2.54B	4.55B
Change in accounts receivable	516.00K	62.51M	-179.94M	181.18M	-150.52M	-7.39M	-163.05M	231.60M	-203.33M	-235.33M	-351.40M	-3.19B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-7.39M	-348.00K	1.34M	-578.00K	-1.30M	924.76K	9.24M	-9.60M	13.46M	703.00K	28.55M	154.36M
Change in other assets/liabilities	-1.94M	40.00K	2.26M	-3.65M	-14.77M	-12.37M	12.80M	-11.80M	11.78M	-9.92M	-86.07M	-348.44M
Sale of fixed assets & businesses	0	0	0	0	0	—	0	600.00K	0	0	29.85M	0
Purchase/sale of investments, net	0	0	0	-15.99M	5.76M	-96.60M	-106.65M	-17.90M	-18.74M	-180.69M	-877.07M	-624.09M
Sale/maturity of investments	0	0	0	0	5.76M	3.41M	—	59.50M	242.84M	3.01M	0	671.53M
Purchase of investments	0	0	0	-15.99M	0	-100.00M	-106.65M	-77.40M	-261.58M	-183.71M	-877.07M	-1.30B
Other investing cash flow items, total	-2.00K	1.00K	1.00K	1.00K	0	651.49K	714.25K	300.00K	0	0	0	-12.44M
Issuance/retirement of debt, net	-4.53M	18.91M	32.78M	13.90M	263.43M	-28.51M	95.94M	146.90M	180.19M	546.55M	1.73B	2.11B
Issuance/retirement of long term debt	0	0	0	23.00M	10.00M	0	0	0	102.19M	-26.19M	71.66M	-501.84M
Issuance/retirement of short term debt	-4.53M	18.91M	32.78M	-9.10M	253.43M	-28.51M	95.94M	69.40M	78.00M	572.74M	1.66B	2.61B
Issuance/retirement of other debt	—	—	—	—	—	—	—	77.50M	114.80M	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	-10.74M	-10.74M	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-25.52M	-29.45M	-29.77M	-28.50M	-34.21M	-59.07M	-60.94M	-63.90M	-80.20M	-108.12M	-205.36M	-443.67M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	264.86M	291.56M	348.63M	369.62M	662.42M	915.38M	1.09B	1.26B	1.75B	2.52B	5.87B	13.59B
Total current assets	258.83M	285.91M	338.00M	340.94M	621.42M	774.22M	839.54M	957.40M	1.22B	1.74B	4.57B	10.51B
Cash and short term investments	3.75M	1.90M	137.00K	1.51M	53.30M	12.74M	3.80M	4.10M	13.83M	183.82M	767.58M	1.75B
Cash & equivalents	3.75M	1.90M	137.00K	1.51M	53.30M	12.74M	3.80M	4.10M	13.83M	183.82M	133.58M	108.79M
Short term investments	0	0	0	0	0	0	0	0	0	0	634.00M	1.64B
Total receivables, net	209.96M	147.97M	328.40M	149.52M	315.53M	328.38M	485.88M	256.00M	449.29M	690.51M	1.12B	4.71B
Accounts receivable - trade, net	208.73M	146.23M	326.16M	144.98M	295.50M	302.89M	465.94M	234.40M	434.92M	670.34M	1.02B	4.52B
Other receivables	1.23M	1.74M	2.23M	4.54M	20.03M	25.50M	19.94M	21.60M	14.36M	20.17M	102.52M	188.30M
Total inventory	45.12M	136.01M	9.46M	189.88M	251.99M	423.28M	339.20M	683.20M	753.05M	852.54M	2.66B	4.01B
Other current assets, total	0	0	0	0	0	9.36M	7.64M	8.80M	2.46M	4.46M	4.29M	25.38M
Total non-current assets	6.02M	5.65M	10.63M	28.68M	41.00M	141.16M	250.71M	305.50M	532.88M	785.46M	1.30B	3.08B
Long term investments	0	0	0	15.99M	10.23M	110.24M	221.92M	252.30M	474.65M	707.08M	908.68M	1.09B
Note receivable - long term	—	—	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	15.99M	10.23M	110.24M	221.92M	252.30M	474.65M	707.08M	908.68M	1.09B
Net property/plant/equipment	6.02M	5.65M	10.44M	12.17M	29.90M	28.91M	26.92M	50.60M	57.30M	68.12M	368.61M	1.51B
Gross property/plant/equipment	9.52M	10.22M	18.04M	22.73M	43.83M	48.05M	50.73M	77.90M	92.22M	112.43M	443.67M	1.66B
Deferred tax assets	—	—	192.00K	519.00K	863.00K	2.02M	1.87M	2.60M	3.00M	—	9.41M	18.35M
Net intangible assets	0	0	0	0	0	0	0	0	178.00K	638.00K	536.00K	430.43M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	423.50M
Other intangibles, net	0	0	0	0	0	0	0	0	178.00K	638.00K	536.00K	6.93M
Other long term assets, total	0	0	0	0	0	0	0	0	734.00K	7.95M	8.36M	23.95M
Short term debt	159.73M	178.65M	211.43M	202.33M	518.26M	489.75M	585.69M	660.70M	743.29M	1.32B	3.04B	5.94B
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	22.82M	30.94M	91.62M	131.63M
Short term debt excl. current portion of LT debt	159.73M	178.65M	211.43M	202.33M	518.26M	489.75M	585.69M	660.70M	720.47M	1.29B	2.94B	5.81B
Accounts payable	1.16M	810.00K	2.15M	1.57M	274.00K	1.20M	10.44M	600.00K	14.08M	14.78M	43.33M	259.70M
Income tax payable	1.05M	1.26M	2.29M	1.80M	5.23M	1.49M	4.79M	0	13.96M	9.94M	14.30M	109.56M
Long term debt	29.50M	29.50M	29.50M	52.50M	0	0	0	71.80M	178.07M	148.19M	267.09M	364.95M
Long term debt excl. lease liabilities	29.50M	29.50M	29.50M	52.50M	0	0	0	71.80M	178.07M	148.19M	267.09M	364.95M
Total equity	71.50M	78.90M	99.15M	108.54M	134.81M	416.39M	474.57M	522.70M	767.37M	981.35M	2.44B	6.84B
Shareholders' equity	71.50M	78.90M	99.15M	108.54M	134.81M	416.39M	474.57M	522.70M	767.37M	981.35M	2.44B	6.84B
Common equity, total	71.50M	78.90M	99.15M	108.54M	134.81M	416.39M	474.57M	522.70M	767.37M	981.35M	2.44B	6.84B
Other common equity	0	0	0	0	0	0	0	0	75.66M	114.29M	153.83M	156.69M
Total debt	189.23M	208.15M	240.93M	254.83M	518.26M	489.75M	585.69M	732.50M	921.36M	1.46B	3.30B	6.30B
Net debt	185.49M	206.25M	240.79M	253.32M	464.96M	477.01M	581.89M	728.40M	907.52M	1.28B	2.54B	4.55B
Change in accounts receivable	516.00K	62.51M	-179.94M	181.18M	-150.52M	-7.39M	-163.05M	231.60M	-203.33M	-235.33M	-351.40M	-3.19B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-7.39M	-348.00K	1.34M	-578.00K	-1.30M	924.76K	9.24M	-9.60M	13.46M	703.00K	28.55M	154.36M
Change in other assets/liabilities	-1.94M	40.00K	2.26M	-3.65M	-14.77M	-12.37M	12.80M	-11.80M	11.78M	-9.92M	-86.07M	-348.44M
Sale of fixed assets & businesses	0	0	0	0	0	—	0	600.00K	0	0	29.85M	0
Purchase/sale of investments, net	0	0	0	-15.99M	5.76M	-96.60M	-106.65M	-17.90M	-18.74M	-180.69M	-877.07M	-624.09M
Sale/maturity of investments	0	0	0	0	5.76M	3.41M	—	59.50M	242.84M	3.01M	0	671.53M
Purchase of investments	0	0	0	-15.99M	0	-100.00M	-106.65M	-77.40M	-261.58M	-183.71M	-877.07M	-1.30B
Other investing cash flow items, total	-2.00K	1.00K	1.00K	1.00K	0	651.49K	714.25K	300.00K	0	0	0	-12.44M
Issuance/retirement of debt, net	-4.53M	18.91M	32.78M	13.90M	263.43M	-28.51M	95.94M	146.90M	180.19M	546.55M	1.73B	2.11B
Issuance/retirement of long term debt	0	0	0	23.00M	10.00M	0	0	0	102.19M	-26.19M	71.66M	-501.84M
Issuance/retirement of short term debt	-4.53M	18.91M	32.78M	-9.10M	253.43M	-28.51M	95.94M	69.40M	78.00M	572.74M	1.66B	2.61B
Issuance/retirement of other debt	—	—	—	—	—	—	—	77.50M	114.80M	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	-10.74M	-10.74M	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0