Sky Gold & Diamonds Ltd
NSE: SKYGOLD BSE: 541967
₹361.35
(0.35%)
Sat, 07 Mar 2026, 03:45 am
Market Cap55.99B
PE Ratio24.00
Dividend0
Sky Gold & Diamonds Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -25.52M | -29.45M | -29.77M | -28.50M | -34.21M | -59.07M | -60.94M | -63.90M | -80.20M | -108.12M | -205.36M | -443.67M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 264.86M | 291.56M | 348.63M | 369.62M | 662.42M | 915.38M | 1.09B | 1.26B | 1.75B | 2.52B | 5.87B | 13.59B |
| Total current assets | 258.83M | 285.91M | 338.00M | 340.94M | 621.42M | 774.22M | 839.54M | 957.40M | 1.22B | 1.74B | 4.57B | 10.51B |
| Cash and short term investments | 3.75M | 1.90M | 137.00K | 1.51M | 53.30M | 12.74M | 3.80M | 4.10M | 13.83M | 183.82M | 767.58M | 1.75B |
| Cash & equivalents | 3.75M | 1.90M | 137.00K | 1.51M | 53.30M | 12.74M | 3.80M | 4.10M | 13.83M | 183.82M | 133.58M | 108.79M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634.00M | 1.64B |
| Total receivables, net | 209.96M | 147.97M | 328.40M | 149.52M | 315.53M | 328.38M | 485.88M | 256.00M | 449.29M | 690.51M | 1.12B | 4.71B |
| Accounts receivable - trade, net | 208.73M | 146.23M | 326.16M | 144.98M | 295.50M | 302.89M | 465.94M | 234.40M | 434.92M | 670.34M | 1.02B | 4.52B |
| Other receivables | 1.23M | 1.74M | 2.23M | 4.54M | 20.03M | 25.50M | 19.94M | 21.60M | 14.36M | 20.17M | 102.52M | 188.30M |
| Total inventory | 45.12M | 136.01M | 9.46M | 189.88M | 251.99M | 423.28M | 339.20M | 683.20M | 753.05M | 852.54M | 2.66B | 4.01B |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 9.36M | 7.64M | 8.80M | 2.46M | 4.46M | 4.29M | 25.38M |
| Total non-current assets | 6.02M | 5.65M | 10.63M | 28.68M | 41.00M | 141.16M | 250.71M | 305.50M | 532.88M | 785.46M | 1.30B | 3.08B |
| Long term investments | 0 | 0 | 0 | 15.99M | 10.23M | 110.24M | 221.92M | 252.30M | 474.65M | 707.08M | 908.68M | 1.09B |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 15.99M | 10.23M | 110.24M | 221.92M | 252.30M | 474.65M | 707.08M | 908.68M | 1.09B |
| Net property/plant/equipment | 6.02M | 5.65M | 10.44M | 12.17M | 29.90M | 28.91M | 26.92M | 50.60M | 57.30M | 68.12M | 368.61M | 1.51B |
| Gross property/plant/equipment | 9.52M | 10.22M | 18.04M | 22.73M | 43.83M | 48.05M | 50.73M | 77.90M | 92.22M | 112.43M | 443.67M | 1.66B |
| Deferred tax assets | — | — | 192.00K | 519.00K | 863.00K | 2.02M | 1.87M | 2.60M | 3.00M | — | 9.41M | 18.35M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.00K | 638.00K | 536.00K | 430.43M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423.50M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.00K | 638.00K | 536.00K | 6.93M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 734.00K | 7.95M | 8.36M | 23.95M |
| Short term debt | 159.73M | 178.65M | 211.43M | 202.33M | 518.26M | 489.75M | 585.69M | 660.70M | 743.29M | 1.32B | 3.04B | 5.94B |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.82M | 30.94M | 91.62M | 131.63M |
| Short term debt excl. current portion of LT debt | 159.73M | 178.65M | 211.43M | 202.33M | 518.26M | 489.75M | 585.69M | 660.70M | 720.47M | 1.29B | 2.94B | 5.81B |
| Accounts payable | 1.16M | 810.00K | 2.15M | 1.57M | 274.00K | 1.20M | 10.44M | 600.00K | 14.08M | 14.78M | 43.33M | 259.70M |
| Income tax payable | 1.05M | 1.26M | 2.29M | 1.80M | 5.23M | 1.49M | 4.79M | 0 | 13.96M | 9.94M | 14.30M | 109.56M |
| Long term debt | 29.50M | 29.50M | 29.50M | 52.50M | 0 | 0 | 0 | 71.80M | 178.07M | 148.19M | 267.09M | 364.95M |
| Long term debt excl. lease liabilities | 29.50M | 29.50M | 29.50M | 52.50M | 0 | 0 | 0 | 71.80M | 178.07M | 148.19M | 267.09M | 364.95M |
| Total equity | 71.50M | 78.90M | 99.15M | 108.54M | 134.81M | 416.39M | 474.57M | 522.70M | 767.37M | 981.35M | 2.44B | 6.84B |
| Shareholders' equity | 71.50M | 78.90M | 99.15M | 108.54M | 134.81M | 416.39M | 474.57M | 522.70M | 767.37M | 981.35M | 2.44B | 6.84B |
| Common equity, total | 71.50M | 78.90M | 99.15M | 108.54M | 134.81M | 416.39M | 474.57M | 522.70M | 767.37M | 981.35M | 2.44B | 6.84B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.66M | 114.29M | 153.83M | 156.69M |
| Total debt | 189.23M | 208.15M | 240.93M | 254.83M | 518.26M | 489.75M | 585.69M | 732.50M | 921.36M | 1.46B | 3.30B | 6.30B |
| Net debt | 185.49M | 206.25M | 240.79M | 253.32M | 464.96M | 477.01M | 581.89M | 728.40M | 907.52M | 1.28B | 2.54B | 4.55B |
| Change in accounts receivable | 516.00K | 62.51M | -179.94M | 181.18M | -150.52M | -7.39M | -163.05M | 231.60M | -203.33M | -235.33M | -351.40M | -3.19B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -7.39M | -348.00K | 1.34M | -578.00K | -1.30M | 924.76K | 9.24M | -9.60M | 13.46M | 703.00K | 28.55M | 154.36M |
| Change in other assets/liabilities | -1.94M | 40.00K | 2.26M | -3.65M | -14.77M | -12.37M | 12.80M | -11.80M | 11.78M | -9.92M | -86.07M | -348.44M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | — | 0 | 600.00K | 0 | 0 | 29.85M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -15.99M | 5.76M | -96.60M | -106.65M | -17.90M | -18.74M | -180.69M | -877.07M | -624.09M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 5.76M | 3.41M | — | 59.50M | 242.84M | 3.01M | 0 | 671.53M |
| Purchase of investments | 0 | 0 | 0 | -15.99M | 0 | -100.00M | -106.65M | -77.40M | -261.58M | -183.71M | -877.07M | -1.30B |
| Other investing cash flow items, total | -2.00K | 1.00K | 1.00K | 1.00K | 0 | 651.49K | 714.25K | 300.00K | 0 | 0 | 0 | -12.44M |
| Issuance/retirement of debt, net | -4.53M | 18.91M | 32.78M | 13.90M | 263.43M | -28.51M | 95.94M | 146.90M | 180.19M | 546.55M | 1.73B | 2.11B |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 23.00M | 10.00M | 0 | 0 | 0 | 102.19M | -26.19M | 71.66M | -501.84M |
| Issuance/retirement of short term debt | -4.53M | 18.91M | 32.78M | -9.10M | 253.43M | -28.51M | 95.94M | 69.40M | 78.00M | 572.74M | 1.66B | 2.61B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 77.50M | 114.80M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.74M | -10.74M | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800