Sky Industries Ltd

NSE: BSE: 526479

₹83.02

(-4.46%)

Wed, 11 Mar 2026, 11:59 pm

MTF 5xInvest in Sky Industries Ltd with 5x Leverage Buy with MTF

Market Cap685.69M

PE Ratio12.07

Dividend1.15

Process Industries

Textiles

24.5K

Sky Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-18.95M	-22.96M	-26.61M	-30.57M	-19.12M	-21.27M	-29.80M	-26.31M	-33.72M	-31.58M	-21.42M	-14.96M	-12.73M	-13.91M	-11.58M	-13.43M	-12.63M	-15.96M	-12.86M	-10.38M
Pretax equity in earnings	—	437.30K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	1.34M	0	0	0	-102.78K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	507.21M	578.73M	560.75M	525.12M	515.79M	679.96M	625.36M	629.29M	571.86M	492.70M	366.95M	347.01M	407.00M	423.94M	491.00M	497.68M	568.55M	593.02M	628.21M	654.24M
Total current assets	255.97M	329.47M	332.63M	313.19M	302.48M	420.75M	319.21M	317.08M	297.92M	320.04M	202.62M	227.05M	243.18M	260.99M	317.10M	363.71M	451.82M	431.38M	446.68M	405.10M
Cash and short term investments	15.18M	19.12M	27.71M	13.63M	15.89M	13.15M	10.50M	16.42M	14.56M	32.32M	7.02M	6.33M	10.84M	7.83M	13.67M	74.08M	73.36M	41.12M	80.14M	22.19M
Cash & equivalents	1.77M	5.66M	6.02M	6.40M	12.65M	3.61M	2.46M	10.28M	14.56M	32.32M	7.02M	6.33M	9.87M	4.29M	9.90M	21.83M	13.12M	12.70M	53.71M	22.19M
Short term investments	13.41M	13.46M	21.69M	7.23M	3.24M	9.54M	8.05M	6.15M	0	0	0	0	970.53K	3.54M	3.77M	52.25M	60.24M	28.43M	26.43M	0
Total receivables, net	94.24M	109.27M	119.22M	135.08M	131.76M	151.32M	96.01M	120.04M	110.15M	131.15M	104.94M	92.83M	86.83M	98.98M	113.03M	127.10M	121.68M	126.30M	118.00M	116.17M
Accounts receivable - trade, net	73.66M	101.03M	108.71M	131.82M	108.03M	121.28M	92.68M	117.76M	105.64M	125.18M	104.24M	92.09M	86.83M	98.59M	112.48M	126.68M	120.79M	122.81M	109.10M	107.53M
Other receivables	20.58M	8.24M	10.51M	3.27M	23.73M	30.04M	3.33M	2.27M	4.51M	5.97M	699.66K	747.68K	0	388.85K	550.89K	420.48K	886.00K	3.49M	8.90M	8.64M
Total inventory	134.63M	184.54M	161.26M	129.09M	128.37M	226.18M	210.75M	180.07M	170.92M	155.16M	89.02M	106.82M	120.52M	134.26M	160.12M	128.96M	199.21M	224.24M	209.01M	235.10M
Other current assets, total	7.62M	6.53M	9.52M	19.79M	9.80M	10.04M	1.27M	4.37K	1.90M	1.18M	1.51M	19.03M	24.99M	18.11M	28.12M	31.64M	55.87M	38.84M	37.63M	29.23M
Total non-current assets	251.24M	249.26M	228.12M	211.93M	213.31M	259.20M	306.15M	312.21M	273.95M	172.66M	164.33M	119.96M	163.82M	162.96M	173.90M	133.96M	116.73M	161.64M	181.52M	249.14M
Long term investments	10.26M	8.60M	505.01K	505.01K	555.01K	556.11K	568.11K	551.11K	23.54M	21.53M	5.48M	5.58M	5.48M	38.00K	1.14M	2.63M	3.74M	40.17M	56.03M	53.72M
Note receivable - long term	—	—	—	—	—	—	17.00K	—	740.58K	0	4.98M	5.08M	4.98M	38.00K	9.14K	—	—	—	—	—
Investments in unconsolidated subsidiaries	10.25M	8.60M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	5.00K	5.00K	505.01K	505.01K	555.01K	556.11K	551.11K	551.11K	22.80M	21.53M	500.01K	500.01K	500.01K	0	1.14M	2.63M	3.74M	40.17M	56.03M	53.72M
Net property/plant/equipment	240.69M	240.34M	227.28M	211.15M	212.50M	258.30M	244.72M	231.46M	207.12M	128.44M	96.47M	106.38M	149.84M	153.06M	164.66M	123.83M	111.25M	115.99M	116.63M	184.22M
Gross property/plant/equipment	370.49M	390.37M	403.36M	404.34M	409.66M	464.08M	474.02M	463.68M	450.35M	338.95M	289.85M	115.24M	166.10M	166.06M	188.26M	156.95M	155.66M	171.59M	185.07M	266.19M
Deferred tax assets	—	0	0	0	—	—	14.25M	15.54M	—	—	—	—	—	—	—	—	—	—	2.78M	4.13M
Net intangible assets	291.20K	316.58K	195.35K	53.02K	92.90K	161.23K	1.75M	1.05M	452.61K	95.44K	0	150.08K	95.09K	50.81K	60.98K	36.56K	19.00K	747.00K	2.08M	3.68M
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	161.23K	1.75M	1.05M	452.61K	95.44K	0	150.08K	95.09K	50.81K	60.98K	36.56K	19.00K	747.00K	2.08M	3.68M
Other long term assets, total	0	0	0	-2	0	0	41.30M	48.57M	25.60M	17.23M	62.38M	7.86M	8.40M	9.81M	8.04M	7.46M	1.73M	4.74M	4.00M	3.40M
Short term debt	109.77M	121.87M	133.22M	138.00M	76.75M	189.12M	167.55M	191.54M	174.37M	114.38M	91.96M	88.35M	79.35M	90.52M	104.36M	100.47M	129.81M	128.69M	126.73M	111.78M
Current portion of LT debt and capital leases	21.40M	23.57M	46.72M	45.14M	6.73M	17.74M	—	—	—	—	—	—	0	0	9.59M	3.54M	0	4.42M	8.77M	2.56M
Short term debt excl. current portion of LT debt	88.36M	98.30M	86.50M	92.86M	70.02M	171.38M	167.55M	191.54M	174.37M	114.38M	91.96M	88.35M	79.35M	90.52M	94.77M	96.92M	129.81M	124.27M	117.95M	109.22M
Accounts payable	128.63M	134.10M	102.33M	112.38M	108.98M	121.87M	112.30M	120.10M	111.62M	97.40M	67.33M	63.07M	89.22M	75.92M	114.38M	66.56M	74.20M	63.16M	62.57M	46.56M
Income tax payable	7.77M	11.33M	11.93M	15.24M	23.65M	22.71M	11.64M	17.58M	22.88M	30.41M	19.23M	47.18K	19.06K	0	—	616.63K	243.00K	—	517.00K	541.00K
Long term debt	63.10M	58.51M	94.71M	32.50M	25.03M	55.31M	58.62M	38.63M	6.32M	15.72M	9.20M	8.19M	2.76M	138.33K	2.58M	34.51M	9.64M	9.32M	1.38M	5.80M
Long term debt excl. lease liabilities	63.10M	58.31M	92.31M	31.75M	22.02M	55.31M	58.62M	38.63M	6.32M	15.72M	9.20M	8.19M	2.76M	138.33K	2.58M	34.51M	9.64M	9.32M	1.38M	5.80M
Total equity	144.19M	153.23M	165.16M	178.77M	217.05M	207.84M	157.13M	158.34M	172.23M	172.87M	150.31M	161.94M	185.79M	205.94M	216.36M	256.81M	328.79M	363.44M	401.64M	451.39M
Shareholders' equity	144.19M	153.23M	162.62M	165.54M	200.69M	190.58M	139.46M	139.78M	152.66M	147.33M	150.31M	161.94M	185.79M	205.94M	216.36M	256.81M	328.79M	363.44M	401.64M	451.39M
Common equity, total	144.19M	153.23M	162.62M	165.54M	200.69M	190.58M	139.46M	139.78M	152.66M	147.33M	150.31M	161.94M	185.79M	205.94M	216.36M	256.81M	328.79M	363.44M	401.64M	451.39M
Other common equity	104.43M	113.47M	122.86M	125.78M	160.92M	150.81M	99.70M	100.02M	8.95M	8.95M	7.82M	10.55M	17.43M	8.34M	13.96M	27.38M	17.42M	11.73M	9.85M	9.85M
Total debt	172.87M	180.39M	227.92M	170.50M	101.78M	244.44M	226.17M	230.16M	180.69M	130.10M	101.16M	96.53M	82.11M	90.65M	106.94M	134.97M	139.45M	138.02M	128.10M	117.58M
Net debt	157.68M	161.27M	200.22M	156.87M	85.89M	231.29M	215.67M	213.74M	166.13M	97.78M	94.14M	90.20M	71.27M	82.83M	93.27M	60.89M	66.09M	96.89M	47.96M	95.39M
Change in accounts receivable	-1.17M	-20.59M	-9.37M	-26.23M	5.25M	-17.17M	27.62M	-41.81M	2.97M	1.94M	21.18M	-2.69M	5.36M	-11.80M	-13.88M	-14.20M	5.89M	-2.02M	13.71M	1.57M
Change in taxes payable	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-26.19M	61.46M	-77.10M	5.62M	5.93M	73.91M	20.96M	-2.03M	-6.11M	-18.38M	-64.40M	-5.37M	26.46M	-13.31M	38.47M	-47.83M	7.64M	-11.03M	-599.00K	-15.98M
Change in other assets/liabilities	0	0	—	0	—	0	—	0	—	—	-3.63M	-28.36M	26.61M	-1.06M	-2.94M	-23.52M	-29.46M	15.10M	1.10M	-2.12M
Sale of fixed assets & businesses	4.85M	1.78M	0	4.89M	63.11M	1.85M	1.17M	7.61M	7.56M	87.14M	2.59M	0	375.00K	330.00K	450.00K	44.36M	212.00K	220.00K	0	0
Purchase/sale of investments, net	0	2.10M	8.10M	401.71K	-152.78K	-1.10K	5.00K	0	0	0	27.69M	0	-736.53K	-2.07M	-5.59M	-48.74M	-5.40M	-2.40M	-43.02M	65.67M
Sale/maturity of investments	0	2.10M	8.60M	401.71K	0	0	5.00K	0	0	0	27.69M	0	234.00K	500.01K	0	0	—	—	4.58M	74.06M
Purchase of investments	0	0	-500.01K	—	-152.78K	-1.10K	0	0	0	0	0	0	-970.53K	-2.57M	-5.59M	-48.74M	-5.40M	-2.40M	-47.60M	-8.40M
Other investing cash flow items, total	0	0	0	0	0	-368.91K	0	0	0	550.01K	—	0	558.52K	-2.43M	0	0	-2.92M	1.96M	0	0
Issuance/retirement of debt, net	9.02M	8.15M	47.67M	-57.68M	-68.69M	97.81M	-18.38M	3.99M	-49.47M	-51.09M	-28.94M	-4.63M	-8.87M	8.54M	6.13M	18.41M	24.25M	-11.90M	-5.49M	-5.44M
Issuance/retirement of long term debt	10.58M	-2.41M	61.82M	-66.39M	-43.19M	38.81M	-11.85M	-19.99M	-32.30M	-8.69M	-28.42M	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-1.56M	10.56M	-14.15M	8.71M	-25.50M	59.00M	-6.53M	23.99M	-17.17M	-42.40M	-524.10K	-2.04M	0	9.96M	4.26M	2.15M	32.89M	-5.54M	-2.62M	-10.78M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	-2.59M	-8.87M	-1.42M	1.87M	16.27M	-8.64M	-6.36M	-2.88M	5.35M
Total cash dividends paid	0	-5.96M	0	-324.81K	-1.14M	-1.82M	-1.45M	0	-3.39M	0	0	0	0	0	-5.55M	-2.43M	-5.80M	-7.86M	-7.89M	-7.89M
Other financing cash flow items, total	0	0	0	1	-263.51K	-330.24K	-235.19K	0	0	0	-21.63M	0	-5.55M	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800